national skills academy for nuclear limited
national skills academy for nuclear limited Company Information
Company Number
06423637
Next Accounts
Sep 2025
Industry
Activities of business and employers membership organisations
Shareholders
-
Group Structure
View All
Contact
Registered Address
the base dallam lane, warrington, WA2 7NG
Website
nsan.co.uknational skills academy for nuclear limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL SKILLS ACADEMY FOR NUCLEAR LIMITED at £887.3k based on a Turnover of £1.7m and 0.53x industry multiple (adjusted for size and gross margin).
national skills academy for nuclear limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL SKILLS ACADEMY FOR NUCLEAR LIMITED at £220k based on an EBITDA of £84k and a 2.62x industry multiple (adjusted for size and gross margin).
national skills academy for nuclear limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL SKILLS ACADEMY FOR NUCLEAR LIMITED at £1.8m based on Net Assets of £696k and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
National Skills Academy For Nuclear Limited Overview
National Skills Academy For Nuclear Limited is a live company located in warrington, WA2 7NG with a Companies House number of 06423637. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in November 2007, it's largest shareholder is unknown. National Skills Academy For Nuclear Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
National Skills Academy For Nuclear Limited Health Check
Pomanda's financial health check has awarded National Skills Academy For Nuclear Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.7m, make it larger than the average company (£1.3m)
£1.7m - National Skills Academy For Nuclear Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.1%)
12% - National Skills Academy For Nuclear Limited
4.1% - Industry AVG
Production
with a gross margin of 37.5%, this company has a higher cost of product (75.6%)
37.5% - National Skills Academy For Nuclear Limited
75.6% - Industry AVG
Profitability
an operating margin of 4.7% make it more profitable than the average company (1.3%)
4.7% - National Skills Academy For Nuclear Limited
1.3% - Industry AVG
Employees
with 14 employees, this is similar to the industry average (15)
14 - National Skills Academy For Nuclear Limited
15 - Industry AVG
Pay Structure
on an average salary of £62.7k, the company has a higher pay structure (£51.8k)
£62.7k - National Skills Academy For Nuclear Limited
£51.8k - Industry AVG
Efficiency
resulting in sales per employee of £120.3k, this is equally as efficient (£115.1k)
£120.3k - National Skills Academy For Nuclear Limited
£115.1k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (38 days)
102 days - National Skills Academy For Nuclear Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (45 days)
19 days - National Skills Academy For Nuclear Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - National Skills Academy For Nuclear Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (65 weeks)
27 weeks - National Skills Academy For Nuclear Limited
65 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.9%, this is a higher level of debt than the average (43.5%)
62.9% - National Skills Academy For Nuclear Limited
43.5% - Industry AVG
NATIONAL SKILLS ACADEMY FOR NUCLEAR LIMITED financials
National Skills Academy For Nuclear Limited's latest turnover from December 2023 is £1.7 million and the company has net assets of £696 thousand. According to their latest financial statements, National Skills Academy For Nuclear Limited has 14 employees and maintains cash reserves of £628 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,684,000 | 1,504,000 | 1,503,000 | 1,212,000 | 1,061,000 | 1,238,000 | 1,325,000 | 2,024,000 | 3,534,000 | 3,082,000 | 2,575,000 | 1,839,000 | 1,409,000 | 1,637,000 | 2,021,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 1,052,000 | 978,000 | 935,000 | 674,000 | 612,000 | 728,000 | 938,000 | 1,501,000 | 1,707,000 | 1,569,000 | 1,044,000 | 639,000 | 458,000 | 274,000 | 1,071,000 |
| Gross Profit | 632,000 | 526,000 | 568,000 | 538,000 | 449,000 | 510,000 | 387,000 | 523,000 | 1,827,000 | 1,513,000 | 1,531,000 | 1,200,000 | 951,000 | 1,363,000 | 950,000 |
| Admin Expenses | 553,000 | 476,000 | 454,000 | 471,000 | 461,000 | 490,000 | 673,000 | 579,000 | 1,696,000 | 1,411,000 | 1,485,000 | 1,159,000 | 956,000 | 1,090,000 | 970,000 |
| Operating Profit | 79,000 | 50,000 | 114,000 | 67,000 | -12,000 | 20,000 | -286,000 | -56,000 | 131,000 | 102,000 | 46,000 | 41,000 | -5,000 | 273,000 | -20,000 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 19,000 | 2,000 | 0 | 2,000 | 3,000 | 4,000 | 5,000 | 9,000 | 9,000 | 10,000 | 20,000 | 27,000 | 28,000 | 38,000 | 20,000 |
| Pre-Tax Profit | 98,000 | 52,000 | 114,000 | 69,000 | -9,000 | 24,000 | -281,000 | -47,000 | 140,000 | 112,000 | 66,000 | 68,000 | 23,000 | 311,000 | 0 |
| Tax | -10,000 | 0 | 56,000 | 55,000 | 0 | 0 | 0 | 10,000 | -29,000 | -22,000 | -6,000 | -18,000 | -6,000 | -74,000 | 0 |
| Profit After Tax | 88,000 | 52,000 | 170,000 | 124,000 | -9,000 | 24,000 | -281,000 | -37,000 | 111,000 | 90,000 | 60,000 | 50,000 | 17,000 | 237,000 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 88,000 | 52,000 | 170,000 | 124,000 | -9,000 | 24,000 | -281,000 | -37,000 | 111,000 | 90,000 | 60,000 | 50,000 | 17,000 | 237,000 | 0 |
| Employee Costs | 878,000 | 799,000 | 778,000 | 724,000 | 706,000 | 792,000 | 1,098,000 | 1,107,000 | 1,257,000 | 1,333,000 | 1,185,000 | 866,000 | 772,000 | 763,000 | 642,000 |
| Number Of Employees | 14 | 12 | 12 | 11 | 11 | 13 | 16 | 19 | 21 | 21 | 20 | 15 | 13 | 12 | 9 |
| EBITDA* | 84,000 | 54,000 | 119,000 | 92,000 | 4,000 | 37,000 | -275,000 | -45,000 | 153,000 | 122,000 | 113,000 | 98,000 | 52,000 | 289,000 | -5,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,000 | 7,000 | 7,000 | 9,000 | 8,000 | 9,000 | 14,000 | 15,000 | 19,000 | 31,000 | 35,000 | 89,000 | 104,000 | 161,000 | 21,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 10,000 | 19,000 | 29,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,000 | 7,000 | 7,000 | 9,000 | 18,000 | 28,000 | 43,000 | 15,000 | 19,000 | 31,000 | 35,000 | 89,000 | 104,000 | 161,000 | 21,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 473,000 | 165,000 | 150,000 | 107,000 | 41,000 | 19,000 | 18,000 | 23,000 | 464,000 | 444,000 | 100,000 | 153,000 | 430,000 | 105,000 | 157,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| Misc Debtors | 20,000 | 41,000 | 72,000 | 84,000 | 20,000 | 24,000 | 49,000 | 52,000 | 81,000 | 77,000 | 251,000 | 167,000 | 29,000 | 104,000 | 80,000 |
| Cash | 628,000 | 813,000 | 1,254,000 | 437,000 | 498,000 | 515,000 | 415,000 | 473,000 | 378,000 | 1,395,000 | 1,278,000 | 1,634,000 | 1,583,000 | 2,069,000 | 2,664,000 |
| misc current assets | 750,000 | 500,000 | 0 | 600,000 | 450,000 | 500,000 | 600,000 | 900,000 | 1,200,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,871,000 | 1,519,000 | 1,476,000 | 1,228,000 | 1,009,000 | 1,058,000 | 1,082,000 | 1,448,000 | 2,123,000 | 1,916,000 | 1,629,000 | 1,954,000 | 2,042,000 | 2,278,000 | 2,902,000 |
| total assets | 1,878,000 | 1,526,000 | 1,483,000 | 1,237,000 | 1,027,000 | 1,086,000 | 1,125,000 | 1,463,000 | 2,142,000 | 1,947,000 | 1,664,000 | 2,043,000 | 2,146,000 | 2,439,000 | 2,923,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 56,000 | 70,000 | 29,000 | 55,000 | 24,000 | 33,000 | 29,000 | 67,000 | 265,000 | 249,000 | 187,000 | 185,000 | 92,000 | 90,000 | 135,000 |
| Group/Directors Accounts | 0 | 0 | 22,000 | 0 | 0 | 20,000 | 0 | 0 | 26,000 | 25,000 | 9,000 | 5,000 | 0 | 9,000 | 4,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,126,000 | 848,000 | 876,000 | 796,000 | 741,000 | 762,000 | 849,000 | 868,000 | 1,286,000 | 1,219,000 | 1,104,000 | 1,541,000 | 1,741,000 | 1,987,000 | 2,784,000 |
| total current liabilities | 1,182,000 | 918,000 | 927,000 | 851,000 | 765,000 | 815,000 | 878,000 | 935,000 | 1,577,000 | 1,493,000 | 1,300,000 | 1,731,000 | 1,833,000 | 2,086,000 | 2,923,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 100,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 9,000 | 16,000 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 59,000 | 116,000 | 0 |
| total liabilities | 1,182,000 | 918,000 | 927,000 | 851,000 | 765,000 | 815,000 | 878,000 | 935,000 | 1,577,000 | 1,493,000 | 1,300,000 | 1,739,000 | 1,892,000 | 2,202,000 | 2,923,000 |
| net assets | 696,000 | 608,000 | 556,000 | 386,000 | 262,000 | 271,000 | 247,000 | 528,000 | 565,000 | 454,000 | 364,000 | 304,000 | 254,000 | 237,000 | 0 |
| total shareholders funds | 696,000 | 608,000 | 556,000 | 386,000 | 262,000 | 271,000 | 247,000 | 528,000 | 565,000 | 454,000 | 364,000 | 304,000 | 254,000 | 237,000 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 79,000 | 50,000 | 114,000 | 67,000 | -12,000 | 20,000 | -286,000 | -56,000 | 131,000 | 102,000 | 46,000 | 41,000 | -5,000 | 273,000 | -20,000 |
| Depreciation | 5,000 | 4,000 | 5,000 | 15,000 | 7,000 | 17,000 | 11,000 | 11,000 | 22,000 | 20,000 | 67,000 | 57,000 | 57,000 | 16,000 | 15,000 |
| Amortisation | 0 | 0 | 0 | 10,000 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -10,000 | 0 | 56,000 | 55,000 | 0 | 0 | 0 | 10,000 | -29,000 | -22,000 | -6,000 | -18,000 | -6,000 | -74,000 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 287,000 | -16,000 | 31,000 | 130,000 | 18,000 | -24,000 | -8,000 | -470,000 | 24,000 | 170,000 | 31,000 | -139,000 | 250,000 | -29,000 | 238,000 |
| Creditors | -14,000 | 41,000 | -26,000 | 31,000 | -9,000 | 4,000 | -38,000 | -198,000 | 16,000 | 62,000 | 2,000 | 93,000 | 2,000 | -45,000 | 135,000 |
| Accruals and Deferred Income | 278,000 | -28,000 | 80,000 | 55,000 | -21,000 | -87,000 | -19,000 | -418,000 | 67,000 | 115,000 | -437,000 | -200,000 | -246,000 | -797,000 | 2,784,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,000 | -1,000 | -7,000 | 16,000 | 0 |
| Cash flow from operations | 51,000 | 83,000 | 198,000 | 103,000 | -44,000 | -22,000 | -324,000 | -181,000 | 183,000 | 107,000 | -367,000 | 111,000 | -455,000 | -582,000 | |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -22,000 | 22,000 | 0 | -20,000 | 20,000 | 0 | -26,000 | 1,000 | 16,000 | 4,000 | 5,000 | -9,000 | 5,000 | 4,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | -50,000 | 100,000 | 0 |
| share issue | |||||||||||||||
| interest | 19,000 | 2,000 | 0 | 2,000 | 3,000 | 4,000 | 5,000 | 9,000 | 9,000 | 10,000 | 20,000 | 27,000 | 28,000 | 38,000 | 20,000 |
| cash flow from financing | 19,000 | -20,000 | 22,000 | 2,000 | -17,000 | 24,000 | 5,000 | -17,000 | 10,000 | 26,000 | 24,000 | -18,000 | -31,000 | 143,000 | 24,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -185,000 | -441,000 | 817,000 | -61,000 | -17,000 | 100,000 | -58,000 | 95,000 | -1,017,000 | 117,000 | -356,000 | 51,000 | -486,000 | -595,000 | 2,664,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -185,000 | -441,000 | 817,000 | -61,000 | -17,000 | 100,000 | -58,000 | 95,000 | -1,017,000 | 117,000 | -356,000 | 51,000 | -486,000 | -595,000 | 2,664,000 |
national skills academy for nuclear limited Credit Report and Business Information
National Skills Academy For Nuclear Limited Competitor Analysis
Perform a competitor analysis for national skills academy for nuclear limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WA2 area or any other competitors across 12 key performance metrics.
national skills academy for nuclear limited Ownership
NATIONAL SKILLS ACADEMY FOR NUCLEAR LIMITED group structure
National Skills Academy For Nuclear Limited has no subsidiary companies.
Ultimate parent company
NATIONAL SKILLS ACADEMY FOR NUCLEAR LIMITED
06423637
national skills academy for nuclear limited directors
National Skills Academy For Nuclear Limited currently has 11 directors. The longest serving directors include Ms Joanna Woolf (Nov 2007) and Mr Stuart Yellowlees (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Joanna Woolf | 63 years | Nov 2007 | - | Director | |
| Mr Stuart Yellowlees | England | 50 years | May 2018 | - | Director |
| Mr Leslie Studholme | England | 48 years | Sep 2018 | - | Director |
| Mr Richard McMeekin | England | 53 years | Sep 2019 | - | Director |
| Mr Colin Reed | England | 71 years | Feb 2020 | - | Director |
| Mr Gregory Willetts | United Kingdom | 55 years | May 2020 | - | Director |
| Mr Neil Farley | England | 61 years | Jul 2021 | - | Director |
| Mr Adam Ellis Limond | England | 54 years | May 2022 | - | Director |
| Mrs Stacey Hatch | England | 36 years | Oct 2022 | - | Director |
| Mrs Patricia Austin | England | 52 years | Jun 2023 | - | Director |
P&L
December 2023turnover
1.7m
+12%
operating profit
79k
+58%
gross margin
37.6%
+7.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
696k
+0.14%
total assets
1.9m
+0.23%
cash
628k
-0.23%
net assets
Total assets minus all liabilities
national skills academy for nuclear limited company details
company number
06423637
Type
Private Ltd By Guarantee w/o Share Cap
industry
94110 - Activities of business and employers membership organisations
incorporation date
November 2007
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
the base dallam lane, warrington, WA2 7NG
Bank
BANK OF SCOTLAND
Legal Advisor
ASENDA LAW
national skills academy for nuclear limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to national skills academy for nuclear limited.
national skills academy for nuclear limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIONAL SKILLS ACADEMY FOR NUCLEAR LIMITED. This can take several minutes, an email will notify you when this has completed.
national skills academy for nuclear limited Companies House Filings - See Documents
| date | description | view/download |
|---|
