lodge park construction limited

Live EstablishedSmallHealthy

lodge park construction limited Company Information

Share LODGE PARK CONSTRUCTION LIMITED

Company Number

06429000

Directors

John Barrett

Matthew Swan

View All

Shareholders

lpc holdco limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

20 kent road, northampton, NN5 4DR

lodge park construction limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of LODGE PARK CONSTRUCTION LIMITED at £1.3m based on a Turnover of £3.7m and 0.35x industry multiple (adjusted for size and gross margin).

lodge park construction limited Estimated Valuation

£39.5k

Pomanda estimates the enterprise value of LODGE PARK CONSTRUCTION LIMITED at £39.5k based on an EBITDA of £11.6k and a 3.41x industry multiple (adjusted for size and gross margin).

lodge park construction limited Estimated Valuation

£980k

Pomanda estimates the enterprise value of LODGE PARK CONSTRUCTION LIMITED at £980k based on Net Assets of £633.1k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lodge Park Construction Limited Overview

Lodge Park Construction Limited is a live company located in northampton, NN5 4DR with a Companies House number of 06429000. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2007, it's largest shareholder is lpc holdco limited with a 100% stake. Lodge Park Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lodge Park Construction Limited Health Check

Pomanda's financial health check has awarded Lodge Park Construction Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£11.2m)

£3.7m - Lodge Park Construction Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.1%)

6% - Lodge Park Construction Limited

9.1% - Industry AVG

production

Production

with a gross margin of 16%, this company has a comparable cost of product (16%)

16% - Lodge Park Construction Limited

16% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (4.5%)

0.3% - Lodge Park Construction Limited

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (32)

3 - Lodge Park Construction Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Lodge Park Construction Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£340.2k)

£1.2m - Lodge Park Construction Limited

£340.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (46 days)

56 days - Lodge Park Construction Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (39 days)

81 days - Lodge Park Construction Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (16 days)

0 days - Lodge Park Construction Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (22 weeks)

9 weeks - Lodge Park Construction Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.1%, this is a higher level of debt than the average (68.1%)

75.1% - Lodge Park Construction Limited

68.1% - Industry AVG

LODGE PARK CONSTRUCTION LIMITED financials

EXPORTms excel logo

Lodge Park Construction Limited's latest turnover from March 2024 is estimated at £3.7 million and the company has net assets of £633.1 thousand. According to their latest financial statements, Lodge Park Construction Limited has 3 employees and maintains cash reserves of £359.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,650,4143,936,0471,199,2503,070,9985,686,2843,124,7703,648,4603,789,9795,877,3366,845,51810,039,1386,598,2654,971,3521,803,601935,888
Other Income Or Grants
Cost Of Sales3,067,3463,328,3571,012,7812,613,1824,787,9312,620,8603,067,6863,173,6045,018,7235,853,6408,621,2125,675,9514,240,7571,507,416421,566
Gross Profit583,068607,690186,469457,816898,353503,910580,775616,375858,612991,8781,417,926922,314730,596296,185514,322
Admin Expenses571,479577,565152,518409,370852,593390,721524,766641,101713,116958,2381,381,399841,259677,160266,473579,989
Operating Profit11,58930,12533,95148,44645,760113,18956,009-24,726145,49633,64036,52781,05553,43629,712-65,667
Interest Payable
Interest Receivable39,22836,7113,1903054843,3967465802,1913,6303,8751,939688126
Pre-Tax Profit50,81766,83637,14148,75146,244116,58556,756-24,146147,68837,27040,40382,99554,12429,838-65,667
Tax-12,704-12,699-7,057-9,263-8,786-22,151-10,784-29,537-7,827-9,293-19,919-14,072-8,3547,000
Profit After Tax38,11354,13730,08439,48837,45894,43445,972-24,146118,15029,44331,11063,07640,05221,483-58,667
Dividends Paid
Retained Profit38,11354,13730,08439,48837,45894,43445,972-24,146118,15029,44331,11063,07640,05221,483-58,667
Employee Costs165,141158,173151,928526,654928,753477,938515,140582,603763,817855,6601,379,728926,048757,625298,651181,809
Number Of Employees3331119101113182135242085
EBITDA*11,58930,12533,95148,44645,760113,18956,009-24,726145,49633,64036,52781,21654,27930,664-64,877

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1611,0041,956
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1611,0041,956
Stock & work in progress4,13829,03418,24223,376199,386220,979308,38110,00021,3456,750170,975
Trade Debtors560,149349,845121,941294,471512,511320,935446,088467,693654,606676,1611,026,912650,108584,529262,37820,538
Group Debtors197,745846,6321,125,7691,350,8311,171,572928,7181,018,9921,202,491885,814
Misc Debtors1,419,60616,72830,0749,33051,30027,38928,45831,44783,212151,125151,12522,706
Cash359,9301,134,477593,079257,487352,562615,713289,8918,661455,364421,1081,030,839519,296256,43918,89531,439
misc current assets
total current assets2,541,5682,347,6821,899,8971,912,1192,106,1871,892,7551,806,8051,909,6782,299,9751,405,6502,218,8761,341,874840,968288,023245,658
total assets2,541,5682,347,6821,899,8971,912,1192,106,1871,892,7551,806,8051,909,6782,299,9751,405,6502,218,8761,341,874841,129289,027247,614
Bank overdraft
Bank loan
Trade Creditors 684,547890,858248,227447,9961,033,907516,735594,031503,408919,5351,203,9802,048,9331,203,041765,372253,32288,885
Group/Directors Accounts2,284
other short term finances
hp & lease commitments
other current liabilities1,223,945861,8611,110,844953,381601,026942,224873,4121,112,8801,062,904144,507
total current liabilities1,908,4921,752,7191,359,0711,401,3771,634,9331,458,9591,467,4431,616,2881,982,4391,206,2642,048,9331,203,041765,372253,322233,392
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,908,4921,752,7191,359,0711,401,3771,634,9331,458,9591,467,4431,616,2881,982,4391,206,2642,048,9331,203,041765,372253,322233,392
net assets633,076594,963540,826510,742471,254433,796339,362293,390317,536199,386169,943138,83375,75735,70514,222
total shareholders funds633,076594,963540,826510,742471,254433,796339,362293,390317,536199,386169,943138,83375,75735,70514,222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit11,58930,12533,95148,44645,760113,18956,009-24,726145,49633,64036,52781,05553,43629,712-65,667
Depreciation161843952790
Amortisation
Tax-12,704-12,699-7,057-9,263-8,786-22,151-10,784-29,537-7,827-9,293-19,919-14,072-8,3547,000
Stock4,138-29,03429,034-18,24218,242-23,376-176,010-21,593-87,402298,381-11,34521,345-6,750-164,225170,975
Debtors964,295-64,579-376,848-80,751458,341-216,496-208,09377,999947,471-501,876376,804216,704322,151219,13443,244
Creditors-206,311642,631-199,769-585,911517,172-77,29690,623-416,127-284,445-844,953845,892437,669512,050164,43788,885
Accruals and Deferred Income362,084-248,983157,463352,355-341,19868,812-239,46849,9761,062,904-144,507144,507
Deferred Taxes & Provisions
Cash flow from operations-813,775504,687332,402-95,380-263,635322,426280,483-447,28334,349-615,645507,667260,917236,856-12,669-38,704
Investing Activities
capital expenditure-2,746
Change in Investments
cash flow from investments-2,746
Financing Activities
Bank loans
Group/Directors Accounts-2,2842,284
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue72,889
interest39,22836,7113,1903054843,3967465802,1913,6303,8751,939688126
cash flow from financing39,22836,7113,1903054843,396746580-935,9143,8751,93968812672,889
cash and cash equivalents
cash-774,547541,398335,592-95,075-263,151325,822281,230-446,70334,256-609,731511,543262,857237,544-12,54431,439
overdraft
change in cash-774,547541,398335,592-95,075-263,151325,822281,230-446,70334,256-609,731511,543262,857237,544-12,54431,439

lodge park construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lodge park construction limited. Get real-time insights into lodge park construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lodge Park Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lodge park construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NN5 area or any other competitors across 12 key performance metrics.

lodge park construction limited Ownership

LODGE PARK CONSTRUCTION LIMITED group structure

Lodge Park Construction Limited has no subsidiary companies.

Ultimate parent company

LODGE PARK CONSTRUCTION LIMITED

06429000

LODGE PARK CONSTRUCTION LIMITED Shareholders

lpc holdco limited 100%

lodge park construction limited directors

Lodge Park Construction Limited currently has 4 directors. The longest serving directors include Mr John Barrett (Oct 2008) and Mr Matthew Swan (Oct 2008).

officercountryagestartendrole
Mr John BarrettEngland62 years Oct 2008- Director
Mr Matthew SwanEngland61 years Oct 2008- Director
Mr Matthew Swan61 years Oct 2008- Director
Mr Paul HalseyEngland57 years Sep 2023- Director

P&L

March 2024

turnover

3.7m

-7%

operating profit

11.6k

0%

gross margin

16%

+3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

633.1k

+0.06%

total assets

2.5m

+0.08%

cash

359.9k

-0.68%

net assets

Total assets minus all liabilities

lodge park construction limited company details

company number

06429000

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

new lodge construction limited (October 2008)

odessa limited (October 2008)

accountant

BEWERS TURNER & CO LLP

auditor

-

address

20 kent road, northampton, NN5 4DR

Bank

-

Legal Advisor

-

lodge park construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lodge park construction limited.

lodge park construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LODGE PARK CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

lodge park construction limited Companies House Filings - See Documents

datedescriptionview/download