utility & construction training limited

utility & construction training limited Company Information

Share UTILITY & CONSTRUCTION TRAINING LIMITED
Live 
EstablishedSmallHealthy

Company Number

06429564

Industry

Other education n.e.c.

 

Shareholders

advanced industrial solutions limited

Group Structure

View All

Contact

Registered Address

hurn view house, 5 aviation park west, christchurch, dorset, BH23 6EW

utility & construction training limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of UTILITY & CONSTRUCTION TRAINING LIMITED at £3.7m based on a Turnover of £4.3m and 0.87x industry multiple (adjusted for size and gross margin).

utility & construction training limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of UTILITY & CONSTRUCTION TRAINING LIMITED at £1m based on an EBITDA of £209.4k and a 4.87x industry multiple (adjusted for size and gross margin).

utility & construction training limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of UTILITY & CONSTRUCTION TRAINING LIMITED at £1.7m based on Net Assets of £731.5k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Utility & Construction Training Limited Overview

Utility & Construction Training Limited is a live company located in christchurch, BH23 6EW with a Companies House number of 06429564. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2007, it's largest shareholder is advanced industrial solutions limited with a 100% stake. Utility & Construction Training Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Utility & Construction Training Limited Health Check

Pomanda's financial health check has awarded Utility & Construction Training Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£501k)

£4.3m - Utility & Construction Training Limited

£501k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.3%)

14% - Utility & Construction Training Limited

6.3% - Industry AVG

production

Production

with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)

56.8% - Utility & Construction Training Limited

56.8% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (4.8%)

4.9% - Utility & Construction Training Limited

4.8% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (12)

38 - Utility & Construction Training Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Utility & Construction Training Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.9k, this is more efficient (£53.8k)

£111.9k - Utility & Construction Training Limited

£53.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (18 days)

41 days - Utility & Construction Training Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (24 days)

55 days - Utility & Construction Training Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (4 days)

19 days - Utility & Construction Training Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (111 weeks)

7 weeks - Utility & Construction Training Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.8%, this is a higher level of debt than the average (24.5%)

54.8% - Utility & Construction Training Limited

24.5% - Industry AVG

UTILITY & CONSTRUCTION TRAINING LIMITED financials

EXPORTms excel logo

Utility & Construction Training Limited's latest turnover from December 2023 is estimated at £4.3 million and the company has net assets of £731.5 thousand. According to their latest financial statements, Utility & Construction Training Limited has 38 employees and maintains cash reserves of £121.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,252,9773,684,7513,251,5272,895,3492,387,2433,235,5463,942,0012,785,5372,619,2546,599,8056,349,6415,836,9835,492,6573,413,1590
Other Income Or Grants000000000000000
Cost Of Sales1,838,8431,493,9401,771,3641,418,0821,175,8661,691,9142,064,0061,456,7581,367,2553,623,4423,360,0242,958,6462,823,3751,749,5270
Gross Profit2,414,1342,190,8111,480,1631,477,2671,211,3771,543,6321,877,9941,328,7791,251,9992,976,3632,989,6182,878,3372,669,2831,663,6310
Admin Expenses2,204,7212,155,9691,291,1601,499,7321,254,9811,319,9001,612,205859,2701,075,0302,928,8062,869,8952,815,1992,595,6391,678,110-85,686
Operating Profit209,41334,842189,003-22,465-43,604223,732265,789469,509176,96947,557119,72363,13873,644-14,47985,686
Interest Payable02,7349,6684010,25619,01414,90111,6785,31900000
Interest Receivable6,505004742,5422,9852,5001,1401,445781748728421256145
Pre-Tax Profit215,91732,110179,335-21,995-41,062216,460249,275455,748166,73643,019120,47063,86674,065-14,22385,831
Tax-53,9798,198-42,26300-41,127-47,362-91,149-33,347-9,034-27,708-15,328-19,2570-24,033
Profit After Tax161,93840,308137,072-21,995-41,062175,333201,913364,598133,38933,98592,76248,53854,808-14,22361,798
Dividends Paid0300,000397,950000000000000
Retained Profit161,938-259,692-260,878-21,995-41,062175,333201,913364,598133,38933,98592,76248,53854,808-14,22361,798
Employee Costs1,122,0451,356,9241,217,093775,344664,560601,439578,748500,379529,0303,074,5272,942,0242,812,7032,620,0751,625,6610
Number Of Employees382830292624242122125123119113720
EBITDA*209,444140,729304,58172,10334,626294,454344,887540,897241,917103,100175,194101,71398,3243,814105,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets348,774372,677293,929298,339231,202185,798230,083236,428258,152235,091204,485126,974129,85132,31740,444
Intangible Assets63,1198,87415,21416,48612,5759,8716,4079,0255,0855,0855,0855,0855,08500
Investments & Other00000000000005,0855,085
Debtors (Due After 1 year)000000000000000
Total Fixed Assets411,893381,551309,143314,825243,777195,669236,490245,453263,237240,176209,570132,059134,93637,40245,529
Stock & work in progress96,95065,28586,89283,47383,375137,981127,75625,7140000000
Trade Debtors478,732338,071363,872273,165248,563414,652523,514344,472325,796481,251423,252393,458393,782275,672285,667
Group Debtors39,82462,2050000000000000
Misc Debtors470,800252,080793,941724,278787,350701,306487,163383,914159,384000000
Cash121,521126,270776,265580,512367,800310,140485,842514,274397,564180,580131,704167,340123,74944,57657,813
misc current assets000000000000000
total current assets1,207,827843,9112,020,9701,661,4281,487,0881,564,0791,624,2751,268,374882,744661,831554,956560,798517,531320,248343,480
total assets1,619,7201,225,4622,330,1131,976,2531,730,8651,759,7481,860,7651,513,8271,145,981902,007764,526692,857652,467357,650389,009
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 281,585389,0891,043,778167,224160,185138,940223,481156,120118,952300,535451,663475,520479,619303,924318,047
Group/Directors Accounts433,148000000485131,55975,47300000
other short term finances00012100303,887281,157195,679163,64800000
hp & lease commitments1,7720053,14819,00105,2447,8097,43811,9190013,55900
other current liabilities169,412228,1410598,710402,719458,296336,382236,948225,634000000
total current liabilities885,917617,2301,043,778819,203581,905597,236868,994682,519679,262551,575451,663475,520493,178303,924318,047
loans00416,667000000000000
hp & lease commitments036,36736,24157,53625,820006,89216,72009,33633,56250,10800
Accruals and Deferred Income000000031,64318,77649,06743,84028,810000
other liabilities000000000000000
provisions2,2872,2874,1579,36610,9979,30713,89916,81819,86623,39715,7043,7446,4985,8518,864
total long term liabilities2,28738,654457,06566,90236,8179,30713,89955,35355,36272,46468,88066,11656,6065,8518,864
total liabilities888,204655,8841,500,843886,105618,722606,543882,893737,872734,624624,039520,543541,636549,784309,775326,911
net assets731,516569,578829,2701,090,1481,112,1431,153,205977,872775,955411,357277,968243,983151,221102,68347,87562,098
total shareholders funds731,516569,578829,2701,090,1481,112,1431,153,205977,872775,955411,357277,968243,983151,221102,68347,87562,098
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit209,41334,842189,003-22,465-43,604223,732265,789469,509176,96947,557119,72363,13873,644-14,47985,686
Depreciation096,368104,53385,38972,48963,62676,48070,47864,94855,54355,47138,57524,68018,29319,353
Amortisation319,51911,0459,1795,7417,0962,6189100000000
Tax-53,9798,198-42,26300-41,127-47,362-91,149-33,347-9,034-27,708-15,328-19,2570-24,033
Stock31,665-21,6073,41998-54,60610,225102,04225,7140000000
Debtors337,000-505,457160,370-38,470-80,045105,281282,291243,2063,92957,99929,794-324118,110-9,995285,667
Creditors-107,504-654,689876,5547,03921,245-84,54167,36137,168-181,583-151,128-23,857-4,099175,695-14,123318,047
Accruals and Deferred Income-58,729228,141-598,710195,991-55,577121,91467,79124,181195,3435,22715,03028,810000
Deferred Taxes & Provisions0-1,870-5,209-1,6311,690-4,592-2,919-3,048-3,5317,69311,960-2,754647-3,0138,864
Cash flow from operations-379,433247,573371,164311,874136,635170,60245,425239,129214,870-102,141120,825108,666137,299-3,327122,250
Investing Activities
capital expenditure-30,373-178,295-109,896-165,616-126,338-29,901-70,135-53,604-88,009-86,149-132,982-35,698-127,299-10,166-59,797
Change in Investments000000000000-5,08505,085
cash flow from investments-30,373-178,295-109,896-165,616-126,338-29,901-70,135-53,604-88,009-86,149-132,982-35,698-122,214-10,166-64,882
Financing Activities
Bank loans000000000000000
Group/Directors Accounts433,14800000-485-131,07456,08675,47300000
Other Short Term Loans 00-1211210-303,88722,73085,47832,031163,64800000
Long term loans0-416,667416,667000000000000
Hire Purchase and Lease Commitments-34,595126-74,44365,86344,821-5,244-9,457-9,45712,2392,583-24,226-30,10563,66700
other long term liabilities000000000000000
share issue00000040000000300
interest6,505-2,734-9,6684702,542-7,271-16,514-13,761-10,233-4,538748728421256145
cash flow from financing405,058-419,275332,43566,45447,363-316,402-3,722-68,81490,123237,166-23,478-29,37764,088256445
cash and cash equivalents
cash-4,749-649,995195,753212,71257,660-175,702-28,432116,710216,98448,876-35,63643,59179,173-13,23757,813
overdraft000000000000000
change in cash-4,749-649,995195,753212,71257,660-175,702-28,432116,710216,98448,876-35,63643,59179,173-13,23757,813

utility & construction training limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for utility & construction training limited. Get real-time insights into utility & construction training limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Utility & Construction Training Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for utility & construction training limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in BH23 area or any other competitors across 12 key performance metrics.

utility & construction training limited Ownership

UTILITY & CONSTRUCTION TRAINING LIMITED group structure

Utility & Construction Training Limited has 1 subsidiary company.

Ultimate parent company

BLUE WATER ENERGY FUND I LP

#0130123

2 parents

UTILITY & CONSTRUCTION TRAINING LIMITED

06429564

1 subsidiary

UTILITY & CONSTRUCTION TRAINING LIMITED Shareholders

advanced industrial solutions limited 100%

utility & construction training limited directors

Utility & Construction Training Limited currently has 3 directors. The longest serving directors include Mr Kevin Franklin (Nov 2022) and Mr Paul Knowles (Nov 2022).

officercountryagestartendrole
Mr Kevin Franklin62 years Nov 2022- Director
Mr Paul Knowles51 years Nov 2022- Director
Mr Martin Boden66 years Jun 2024- Director

P&L

December 2023

turnover

4.3m

+15%

operating profit

209.4k

0%

gross margin

56.8%

-4.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

731.5k

+0.28%

total assets

1.6m

+0.32%

cash

121.5k

-0.04%

net assets

Total assets minus all liabilities

utility & construction training limited company details

company number

06429564

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

BLUE WATER ENERGY FUND I LP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

hurn view house, 5 aviation park west, christchurch, dorset, BH23 6EW

Bank

-

Legal Advisor

-

utility & construction training limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to utility & construction training limited. Currently there are 1 open charges and 1 have been satisfied in the past.

utility & construction training limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UTILITY & CONSTRUCTION TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.

utility & construction training limited Companies House Filings - See Documents

datedescriptionview/download