Greystone Projects Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

greystone projects consulting limited Company Information

Live

EstablishedMicroDeclining

Company Number

06429594

Website

www.greystoneprojects.co.uk

Registered Address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Industry

Management of real estate on a fee or contract basis

Telephone

02074089456

Next Accounts Due

January 2025

Group Structure

View All

Directors

Jeremiah Young16 Years

Ian Parker16 Years

Shareholders

ian john parker 50%

jeremy george young 50%

greystone projects consulting limited Estimated Valuation

£410.2k

Pomanda estimates the enterprise value of GREYSTONE PROJECTS CONSULTING LIMITED at £410.2k based on a Turnover of £204k and 2.01x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Greystone Projects Consulting Limited is a live company located in london, WC1H 9BQ with a Companies House number of 06429594. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2007, it's largest shareholder is ian john parker with a 50% stake. Greystone Projects Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £204k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greystone Projects Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £204k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4%)

EXPORT

Greystone Projects Consulting Limited's latest turnover from April 2023 is estimated at £204 thousand and the company has net assets of £154.6 thousand. According to their latest financial statements, Greystone Projects Consulting Limited has 2 employees and maintains cash reserves of £38.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	203,962	115,473	175,007	319,492	130,060	156,213	388,200	188,236	571,774	387,296	619,886	298,952	445,380	823,190
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	111,681	57,129	98,245	173,979	66,039	78,238	175,209	93,235	319,353	211,243	350,843	173,275	265,014	528,852
Gross Profit	92,281	58,344	76,762	145,513	64,021	77,976	212,991	95,001	252,421	176,053	269,043	125,677	180,366	294,337
Admin Expenses	101,371	65,002	65,543	124,424	93,880	97,170	179,769	34,174	212,862	96,467	267,109	162,106	147,217	247,459
Operating Profit	-9,090	-6,658	11,219	21,089	-29,859	-19,194	33,222	60,827	39,559	79,586	1,934	-36,429	33,149	46,878
Interest Payable	1,182	517	304	538	817	614	418	189	0	0	0	0	0	0
Interest Receivable	1,710	331	29	14	217	191	117	493	667	359	115	387	415	104
Pre-Tax Profit	-8,562	-6,844	10,944	20,565	-30,459	-19,618	32,921	61,131	40,226	79,946	2,049	-36,042	33,564	46,982
Tax	0	0	-2,079	-3,907	0	0	-6,255	-12,226	-8,045	-16,789	-471	0	-9,398	-13,155
Profit After Tax	-8,562	-6,844	8,865	16,658	-30,459	-19,618	26,666	48,905	32,181	63,157	1,578	-36,042	24,166	33,827
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-8,562	-6,844	8,865	16,658	-30,459	-19,618	26,666	48,905	32,181	63,157	1,578	-36,042	24,166	33,827
Employee Costs	86,364	81,841	114,435	109,961	110,447	103,232	102,489	73,446	168,752	104,379	199,771	95,851	158,269	266,667
Number Of Employees	2	2	3	3	3	3	3	2	5	3	6	3	5	8
EBITDA*	-8,487	-6,056	11,822	22,592	-28,269	-17,614	34,760	61,314	39,638	79,690	2,042	-36,325	33,931	47,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	147	750	1,352	1,329	1,086	2,638	4,218	1,188	35	114	218	326	226	718
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	148	751	1,353	1,330	1,087	2,639	4,219	1,189	36	115	219	326	226	718
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	8,044	12,540	29,730	3,327	5,749	41,641	15,480	48,936	32,474	70,678	30,778	30,073	97,538
Group Debtors	171,268	171,268	176,147	178,955	178,955	178,955	178,955	171,814	0	0	0	0	0	0
Misc Debtors	0	0	5,475	4,203	6,603	9,003	11,403	1,403	0	0	0	0	0	0
Cash	38,776	41,681	46,716	11,735	16,820	40,949	35,307	58,125	139,205	127,745	15,914	30,228	124,614	41,513
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	210,044	220,993	240,878	224,623	205,705	234,656	267,306	246,822	188,141	160,219	86,592	61,006	154,687	139,051
total assets	210,192	221,744	242,231	225,953	206,792	237,295	271,525	248,011	188,177	160,334	86,811	61,332	154,913	139,769
Bank overdraft	12,956	10,110	5,220	4,744	12,886	11,323	7,574	5,809	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	69,210	73,548	63,182	39,281	90,877	75,899
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	42,658	48,494	67,027	60,090	49,445	51,052	69,413	74,330	0	0	0	0	0	0
total current liabilities	55,614	58,604	72,247	64,834	62,331	62,375	76,987	80,139	69,210	73,548	63,182	39,281	90,877	75,899
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	5,943	29,943
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	5,943	29,943
total liabilities	55,614	58,604	72,247	64,834	62,331	62,375	76,987	80,139	69,210	73,548	63,182	39,281	96,820	105,842
net assets	154,578	163,140	169,984	161,119	144,461	174,920	194,538	167,872	118,967	86,786	23,629	22,051	58,093	33,927
total shareholders funds	154,578	163,140	169,984	161,119	144,461	174,920	194,538	167,872	118,967	86,786	23,629	22,051	58,093	33,927

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-9,090	-6,658	11,219	21,089	-29,859	-19,194	33,222	60,827	39,559	79,586	1,934	-36,429	33,149	46,878
Depreciation	603	602	603	1,503	1,590	1,580	1,538	487	79	104	108	104	782	746
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,079	-3,907	0	0	-6,255	-12,226	-8,045	-16,789	-471	0	-9,398	-13,155
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-8,044	-14,850	-18,726	24,003	-4,822	-38,292	43,302	139,761	16,462	-38,204	39,900	705	-67,465	97,538
Creditors	0	0	0	0	0	0	0	-69,210	-4,338	10,366	23,901	-51,596	14,978	75,899
Accruals and Deferred Income	-5,836	-18,533	6,937	10,645	-1,607	-18,361	-4,917	74,330	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-6,279	-9,739	35,406	5,327	-25,054	2,317	-19,714	-85,553	10,793	111,471	-14,428	-88,626	106,976	12,830
Investing Activities
capital expenditure	0	0	-626	-1,746	-38	0	-4,568	-1,640	0	0	0	-204	-290	-1,464
Change in Investments	0	0	0	0	0	0	0	0	0	0	1	0	0	0
cash flow from investments	0	0	-626	-1,746	-38	0	-4,568	-1,640	0	0	-1	-204	-290	-1,464
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-5,943	-24,000	29,943
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	528	-186	-275	-524	-600	-423	-301	304	667	359	115	387	415	104
cash flow from financing	528	-186	-275	-524	-600	-423	-301	304	667	359	115	-5,556	-23,585	30,147
cash and cash equivalents
cash	-2,905	-5,035	34,981	-5,085	-24,129	5,642	-22,818	-81,080	11,460	111,831	-14,314	-94,386	83,101	41,513
overdraft	2,846	4,890	476	-8,142	1,563	3,749	1,765	5,809	0	0	0	0	0	0
change in cash	-5,751	-9,925	34,505	3,057	-25,692	1,893	-24,583	-86,889	11,460	111,831	-14,314	-94,386	83,101	41,513

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greystone projects consulting limited. Get real-time insights into greystone projects consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greystone projects consulting limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC1H area or any other competitors across 12 key performance metrics.

GREYSTONE PROJECTS CONSULTING LIMITED group structure

Greystone Projects Consulting Limited has 1 subsidiary company.

Ultimate parent company

GREYSTONE PROJECTS CONSULTING LIMITED

06429594

1 subsidiary

MONDEV LIMITED

07240734

GREYSTONE PROJECTS CONSULTING LIMITED Shareholders

ian john parker	50%
jeremy george young	50%

Greystone Projects Consulting Limited currently has 2 directors. The longest serving directors include Mr Jeremiah Young (Nov 2007) and Mr Ian Parker (Nov 2007).

officer	country	age	start	end	role
Mr Jeremiah Young		59 years	Nov 2007	-	Director
Mr Ian Parker		50 years	Nov 2007	-	Director

P&L

April 2023

turnover

204k

+77%

operating profit

-9.1k

gross margin

45.3%

-10.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

154.6k

-0.05%

total assets

210.2k

-0.05%

cash

38.8k

-0.07%

net assets

Total assets minus all liabilities

Similar Companies

kanzen properties management limited

1.5

shb10 limited

1.5

tritax stoke management limited

0.5

maple drive management company limited

1.5

n.e property projects ltd

2.5

company number

06429594

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2007

accounts

Total Exemption Full

ultimate parent company

None

previous names

christal management (eu) limited (November 2010)

last accounts submitted

April 2023

address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greystone projects consulting limited.

greystone projects consulting limited Company Information

greystone projects consulting limited Estimated Valuation

greystone projects consulting limited Estimated Valuation

greystone projects consulting limited Estimated Valuation

Greystone Projects Consulting Limited Overview

Greystone Projects Consulting Limited Health Check

GREYSTONE PROJECTS CONSULTING LIMITED financials

greystone projects consulting limited Credit Report and Business Information

Greystone Projects Consulting Limited Competitor Analysis

greystone projects consulting limited Ownership

greystone projects consulting limited directors

greystone projects consulting limited company details

greystone projects consulting limited Charges & Mortgages

greystone projects consulting limited Companies House Filings - See Documents