noble house property ventures limited

noble house property ventures limited Company Information

Share NOBLE HOUSE PROPERTY VENTURES LIMITED
Live 
EstablishedMicroRapid

Company Number

06430481

Industry

Development of building projects

 

Shareholders

rgk investments limited

Group Structure

View All

Contact

Registered Address

solar house 282 chase road, london, N14 6NZ

Website

-

noble house property ventures limited Estimated Valuation

£57.9k

Pomanda estimates the enterprise value of NOBLE HOUSE PROPERTY VENTURES LIMITED at £57.9k based on a Turnover of £116.5k and 0.5x industry multiple (adjusted for size and gross margin).

noble house property ventures limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NOBLE HOUSE PROPERTY VENTURES LIMITED at £1.1m based on an EBITDA of £315.4k and a 3.6x industry multiple (adjusted for size and gross margin).

noble house property ventures limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of NOBLE HOUSE PROPERTY VENTURES LIMITED at £8.9m based on Net Assets of £6.5m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Noble House Property Ventures Limited Overview

Noble House Property Ventures Limited is a live company located in london, N14 6NZ with a Companies House number of 06430481. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2007, it's largest shareholder is rgk investments limited with a 100% stake. Noble House Property Ventures Limited is a established, micro sized company, Pomanda has estimated its turnover at £116.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Noble House Property Ventures Limited Health Check

Pomanda's financial health check has awarded Noble House Property Ventures Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £116.5k, make it smaller than the average company (£2.3m)

£116.5k - Noble House Property Ventures Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 133%, show it is growing at a faster rate (5.5%)

133% - Noble House Property Ventures Limited

5.5% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Noble House Property Ventures Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 270.8% make it more profitable than the average company (7.5%)

270.8% - Noble House Property Ventures Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Noble House Property Ventures Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - Noble House Property Ventures Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.5k, this is less efficient (£284.5k)

£116.5k - Noble House Property Ventures Limited

£284.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Noble House Property Ventures Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Noble House Property Ventures Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Noble House Property Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 317 weeks, this is more cash available to meet short term requirements (12 weeks)

317 weeks - Noble House Property Ventures Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (72.8%)

7.6% - Noble House Property Ventures Limited

72.8% - Industry AVG

NOBLE HOUSE PROPERTY VENTURES LIMITED financials

EXPORTms excel logo

Noble House Property Ventures Limited's latest turnover from January 2024 is estimated at £116.5 thousand and the company has net assets of £6.5 million. According to their latest financial statements, Noble House Property Ventures Limited has 1 employee and maintains cash reserves of £923.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover116,477106,353113,9079,1500507263,850257,205226,203251,110244,511112,4541,6651,650,0001,347,500
Other Income Or Grants000000000000000
Cost Of Sales86,64778,89486,0036,7540360000179,972174,82379,9941,2081,654,6281,347,524
Gross Profit29,82927,45927,9032,3960147263,850257,205226,20371,13869,68832,460457-4,628-24
Admin Expenses-285,573-225,454-284,520-319,695321,335-274,0731,6548,717-1,998,551-126,342-133,346-76,3573,803-13,387-227,926
Operating Profit315,402252,913312,423322,091-321,335274,220262,196248,4882,224,754197,480203,034108,817-3,3468,759227,902
Interest Payable0000000412534,22865,2530242,0261,046
Interest Receivable69,26951,3582,7269285,5073,516000000026053
Pre-Tax Profit384,671304,270315,149323,020-315,828277,7361,458,332248,4842,224,754197,455168,80643,564156,463259,293226,909
Tax-96,168-57,811-59,878-61,3740-52,770-50,000-47,276-381,930-42,276-12,488-4,165-2,6830-778
Profit After Tax288,503246,459255,271261,646-315,828224,9661,408,332201,2081,842,824155,179156,31839,399153,780259,293226,131
Dividends Paid000000000101,00100000
Retained Profit288,503246,459255,271261,646-315,828224,9661,408,332201,2081,842,82454,178156,31839,399153,780259,293226,131
Employee Costs47,83245,26544,14843,473042,33341,74240,77040,35638,61137,20935,69235,052273,253212,724
Number Of Employees111101111111186
EBITDA*315,402252,913312,423322,091-321,335274,220262,196248,4882,224,754197,480203,034108,817-3,3468,759227,902

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets00000000004,499,99901,991,77000
Intangible Assets000000000000000
Investments & Other5,750,0005,750,0005,750,0005,750,0005,750,0006,500,0006,500,0006,500,0006,500,0004,499,99914,218,001111
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,750,0005,750,0005,750,0005,750,0005,750,0006,500,0006,500,0006,500,0006,500,0004,499,9994,500,0004,218,0011,991,77111
Stock & work in progress00000000000001,040,1912,490,358
Trade Debtors381381387900412456969,335731,002150052,600
Group Debtors286,830253182,338182,338006,000180,00101,036,0141,036,014900,0141,200,8611,475,0004,002,984
Misc Debtors34,0203,3753,3203,0222,5592,42901,036,0141,036,01428,15841,1582,1198,6484502,410
Cash923,4211,715,4001,219,327961,646894,984573,622364,046396,914417,363187,76117,4942,66714,78941,3245,329
misc current assets000000000000000
total current assets1,244,3091,719,1661,405,1231,147,796897,543576,092370,0701,612,9851,453,4731,261,2681,094,739905,8021,224,4482,556,9656,553,681
total assets6,994,3097,469,1667,155,1236,897,7966,647,5437,076,0926,870,0708,112,9857,953,4735,761,2675,594,7395,123,8033,216,2192,556,9666,553,682
Bank overdraft000000000002,056,919500,000500,0003,580
Bank loan000000000000000
Trade Creditors 00000013,34900010841,20021,00088130,958
Group/Directors Accounts0733,676733,676733,676733,676733,676739,675126,136179,1342,389,8042,315,804221,885566,98283,0610
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities151,339181,023113,439111,383122,77692,99492,5902,300,7242,293,52577,96147,8605083,9332,5004,542
total current liabilities151,339914,699847,115845,059856,452826,670845,6142,426,8602,472,6592,467,7652,363,7722,320,5121,091,915586,44239,080
loans00000001,070,0001,070,0001,070,0001,070,0001,070,0001,070,0001,070,0005,873,371
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions380,199380,199380,199380,199380,199522,702522,702522,702518,59921,48113,1244,165000
total long term liabilities380,199380,199380,199380,199380,199522,702522,7021,592,7021,588,5991,091,4811,083,1241,074,1651,070,0001,070,0005,873,371
total liabilities531,5381,294,8981,227,3141,225,2581,236,6511,349,3721,368,3164,019,5624,061,2583,559,2463,446,8963,394,6772,161,9151,656,4425,912,451
net assets6,462,7716,174,2685,927,8095,672,5385,410,8925,726,7205,501,7544,093,4233,892,2152,202,0212,147,8431,729,1261,054,304900,524641,231
total shareholders funds6,462,7716,174,2685,927,8095,672,5385,410,8925,726,7205,501,7544,093,4233,892,2152,202,0212,147,8431,729,1261,054,304900,524641,231
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit315,402252,913312,423322,091-321,335274,220262,196248,4882,224,754197,480203,034108,817-3,3468,759227,902
Depreciation000000000000000
Amortisation000000000000000
Tax-96,168-57,811-59,878-61,3740-52,770-50,000-47,276-381,930-42,276-12,488-4,165-2,6830-778
Stock000000000000-1,040,191-1,450,1672,490,358
Debtors317,122-182,030-354183,59189-3,554-1,210,047179,961-37,397-3,738174,110-306,524-265,791-2,582,5444,057,994
Creditors00000-13,34913,34900-108-41,09220,20020,119-30,07730,958
Accruals and Deferred Income-29,68467,5842,056-11,39329,782404-2,208,1347,1992,215,56430,10147,352-3,4251,433-2,0424,542
Deferred Taxes & Provisions0000-142,503004,103497,1188,3578,9594,165000
Cash flow from operations-127,572444,716254,95565,733-434,145212,059-772,54232,5534,592,903197,29231,655432,1161,321,5054,009,351-6,285,728
Investing Activities
capital expenditure0000000004,499,999-4,499,9991,991,770-1,991,77000
Change in Investments0000-750,0000002,000,0014,499,998-4,218,0004,218,000001
cash flow from investments0000750,000000-2,000,0011-281,999-2,226,230-1,991,7700-1
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-733,6760000-5,999613,539-52,998-2,210,67074,0002,093,919-345,097483,92183,0610
Other Short Term Loans 000000000000000
Long term loans000000-1,070,000000000-4,803,3715,873,371
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-10-152,6300262,399635,42300415,100
interest69,26951,3582,7269285,5073,5160-4-1-25-34,228-65,2530-241,766-993
cash flow from financing-664,40751,3582,7269285,507-2,483-456,462-53,002-2,363,30173,9752,322,090225,073483,921-4,962,0766,287,478
cash and cash equivalents
cash-791,979496,073257,68166,662321,362209,576-32,868-20,449229,602170,26714,827-12,122-26,53535,9955,329
overdraft0000000000-2,056,9191,556,9190496,4203,580
change in cash-791,979496,073257,68166,662321,362209,576-32,868-20,449229,602170,2672,071,746-1,569,041-26,535-460,4251,749

noble house property ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for noble house property ventures limited. Get real-time insights into noble house property ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Noble House Property Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for noble house property ventures limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

noble house property ventures limited Ownership

NOBLE HOUSE PROPERTY VENTURES LIMITED group structure

Noble House Property Ventures Limited has no subsidiary companies.

Ultimate parent company

1 parent

NOBLE HOUSE PROPERTY VENTURES LIMITED

06430481

NOBLE HOUSE PROPERTY VENTURES LIMITED Shareholders

rgk investments limited 100%

noble house property ventures limited directors

Noble House Property Ventures Limited currently has 1 director, Mr Russell Kilikita serving since Jan 2008.

officercountryagestartendrole
Mr Russell Kilikita64 years Jan 2008- Director

P&L

January 2024

turnover

116.5k

+10%

operating profit

315.4k

0%

gross margin

25.7%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

6.5m

+0.05%

total assets

7m

-0.06%

cash

923.4k

-0.46%

net assets

Total assets minus all liabilities

noble house property ventures limited company details

company number

06430481

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

dunwilco (1507) limited (December 2007)

accountant

FREEMANS PARTNERSHIP LLP

auditor

-

address

solar house 282 chase road, london, N14 6NZ

Bank

-

Legal Advisor

-

noble house property ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to noble house property ventures limited. Currently there are 5 open charges and 6 have been satisfied in the past.

noble house property ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOBLE HOUSE PROPERTY VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

noble house property ventures limited Companies House Filings - See Documents

datedescriptionview/download