tangguh hiri finance limited

Live EstablishedMidDeclining

tangguh hiri finance limited Company Information

Share TANGGUH HIRI FINANCE LIMITED

Company Number

06433808

Directors

Siana Surya

Anthony Oen

View All

Shareholders

seapeak blt corporation

Group Structure

View All

Industry

Service activities incidental to water transportation

 

Registered Address

83 baker street baker street, london, W1U 6AG

Website

-

tangguh hiri finance limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of TANGGUH HIRI FINANCE LIMITED at £6.6m based on a Turnover of £9.6m and 0.69x industry multiple (adjusted for size and gross margin).

tangguh hiri finance limited Estimated Valuation

£28.4m

Pomanda estimates the enterprise value of TANGGUH HIRI FINANCE LIMITED at £28.4m based on an EBITDA of £9.5m and a 2.99x industry multiple (adjusted for size and gross margin).

tangguh hiri finance limited Estimated Valuation

£39.1m

Pomanda estimates the enterprise value of TANGGUH HIRI FINANCE LIMITED at £39.1m based on Net Assets of £19.8m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tangguh Hiri Finance Limited Overview

Tangguh Hiri Finance Limited is a live company located in london, W1U 6AG with a Companies House number of 06433808. It operates in the service activities incidental to water transportation sector, SIC Code 52220. Founded in November 2007, it's largest shareholder is seapeak blt corporation with a 100% stake. Tangguh Hiri Finance Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tangguh Hiri Finance Limited Health Check

Pomanda's financial health check has awarded Tangguh Hiri Finance Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £9.6m, make it larger than the average company (£6.6m)

£9.6m - Tangguh Hiri Finance Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.5%)

-2% - Tangguh Hiri Finance Limited

9.5% - Industry AVG

production

Production

with a gross margin of 43.1%, this company has a comparable cost of product (43.1%)

43.1% - Tangguh Hiri Finance Limited

43.1% - Industry AVG

profitability

Profitability

an operating margin of 53.9% make it more profitable than the average company (10.4%)

53.9% - Tangguh Hiri Finance Limited

10.4% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (26)

43 - Tangguh Hiri Finance Limited

26 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tangguh Hiri Finance Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223k, this is equally as efficient (£227.4k)

£223k - Tangguh Hiri Finance Limited

£227.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (50 days)

11 days - Tangguh Hiri Finance Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tangguh Hiri Finance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tangguh Hiri Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Tangguh Hiri Finance Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (60.8%)

80.5% - Tangguh Hiri Finance Limited

60.8% - Industry AVG

TANGGUH HIRI FINANCE LIMITED financials

EXPORTms excel logo

Tangguh Hiri Finance Limited's latest turnover from December 2023 is £9.6 million and the company has net assets of £19.8 million. According to their latest financial statements, we estimate that Tangguh Hiri Finance Limited has 43 employees and maintains cash reserves of £41.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,590,8739,590,87310,154,21710,182,0389,140,5789,793,0169,894,5749,637,8589,680,0088,551,4688,219,1277,330,5678,296,0487,739,6907,722,104
Other Income Or Grants
Cost Of Sales5,462,3225,145,0916,166,1946,380,0245,298,6215,517,6706,235,6385,602,6555,267,0974,474,2714,497,8324,104,1614,783,2264,540,543
Gross Profit4,128,5514,445,7823,988,0233,802,0143,841,9574,275,3453,658,9364,035,2024,412,9114,077,1983,721,2953,226,4063,512,8233,199,148
Admin Expenses-1,043,879-763,612-1,330,607-1,532,665-912,892-729,198-1,468,942-910,692-555,689-355,130-334,752-394,843-575,500-610,274-3,765,355
Operating Profit5,172,4305,209,3945,318,6305,334,6794,754,8495,004,5435,127,8784,945,8944,968,6004,432,3284,056,0473,621,2494,088,3233,809,4223,765,355
Interest Payable4,483,7752,864,3991,997,1741,516,7332,574,8602,670,6251,884,7841,397,1351,022,700877,956907,539995,7951,953,3191,986,5393,164,193
Interest Receivable47,15718,4683,8411,3083,9844,57614,11411,5074,972182,456197,163194,546985,549998,5691,742,758
Pre-Tax Profit1,454,6187,043,2154,150,4831,011,731271,3432,820,7202,316,1413,474,1481,852,456-1,444,6227,814,015-619,933-10,197,598-6,461,3438,353,106
Tax44,302-1,443,436-1,658,3541,216,187-217,932-326,245919,886-133,188128,01138,593
Profit After Tax1,498,9205,599,7792,492,1292,227,91853,4112,494,4753,236,0273,474,1481,852,456-1,577,8107,942,027-619,933-10,197,598-6,461,3438,391,699
Dividends Paid
Retained Profit1,498,9205,599,7792,492,1292,227,91853,4112,494,4753,236,0273,474,1481,852,456-1,577,8107,942,027-619,933-10,197,598-6,461,3438,391,699
Employee Costs
Number Of Employees4337535443485449494645445248
EBITDA*9,486,8029,708,69610,082,21110,099,3749,093,4019,653,5569,825,8959,524,7399,580,0708,506,1718,161,4037,298,2594,088,3233,809,4223,765,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets99,559,343105,453,663114,390,573121,650,110111,106,610123,578,127129,896,575129,863,078135,250,816123,556,502122,798,172112,761,027259,335,600239,089,334233,215,159
Intangible Assets
Investments & Other1,249,995105,500
Debtors (Due After 1 year)99,559,343105,453,6631,866,458329,823
Total Fixed Assets99,559,343105,453,663114,390,572119,783,650110,776,786123,578,126129,896,574129,863,077135,250,816123,556,502122,798,171112,761,027259,335,600239,089,333233,215,159
Stock & work in progress
Trade Debtors306,875813,150245,9471,17628,02764576460
Group Debtors30,19719,9236,001233675,6656,898,8435,971,55213,963,16113,287,24920,705,415
Misc Debtors1,853,7292,145,595
Cash41,63586,7992,4661,264,656725,8062,042,590750,3511,750,6792,105,0982,794,9913,540,1953,250,3742,581,1832,394,2313,499,789
misc current assets4,120
total current assets2,232,4363,065,468254,4151,266,067753,8342,042,590754,4711,750,6792,105,0983,470,65610,439,1039,221,98516,544,40915,681,54224,205,206
total assets101,791,779108,519,131114,644,987121,049,717111,530,620125,620,716130,651,045131,613,756137,355,914127,027,158133,237,274121,983,012275,880,009254,770,875257,420,365
Bank overdraft
Bank loan
Trade Creditors 9,0764,643,5284,290,6104,158,699
Group/Directors Accounts111111
other short term finances126,2087,653,001678,64512,757,37611,735,66511,589,94313,222,73122,145,94214,916,11210,549,60823,533,51722,524,06522,439,657
hp & lease commitments
other current liabilities34,718,04533,010,99131,474,63393,552,25423,066,60210,542,7318,750,4628,100,8355,433,3543,630,0872,098,8458,379,1818,265,5145,564,454688,614
total current liabilities34,718,04733,010,99231,600,842101,205,25723,754,32423,300,10920,486,12919,690,77918,656,08725,776,03017,014,95918,928,79036,442,56032,379,13027,286,971
loans42,804,82450,913,82562,166,01575,869,31482,401,796175,126,139174,304,202186,078,210173,214,794181,518,129161,738,066470,531,788420,368,508411,405,546
hp & lease commitments
Accruals and Deferred Income3,975,1945,450,5827,304,9648,839,1949,337,90211,510,90913,125,28214,202,04515,765,81715,243,26014,636,24911,896,17812,243,722
other liabilities7,908,45010,714,4711,760,9777,934,52018,022,19510,224,59916,055,361
provisions892,8761,590,750151,538
total long term liabilities47,226,45757,159,78469,546,7498,839,19479,875,14193,912,706104,190,164109,262,597119,519,394103,611,634116,974,593110,787,407247,509,617220,408,853221,758,135
total liabilities81,944,50490,170,776101,147,591110,044,451103,629,465117,212,815124,676,293128,953,376138,175,481129,387,664133,989,552129,716,197283,952,177252,787,983249,045,106
net assets19,847,27518,348,35513,497,39511,005,2667,901,1548,407,9015,974,7522,660,380-819,566-2,360,506-752,278-7,733,185-8,072,1681,982,8928,375,259
total shareholders funds19,847,27518,348,35513,497,39511,005,2677,901,1558,407,9025,974,7522,660,380-819,566-2,360,506-752,277-7,733,186-8,072,1681,982,8928,375,258
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,172,4305,209,3945,318,6305,334,6794,754,8495,004,5435,127,8784,945,8944,968,6004,432,3284,056,0473,621,2494,088,3233,809,4223,765,355
Depreciation4,314,3724,499,3024,763,5804,764,6954,338,5524,649,0144,698,0184,578,8454,611,4704,073,8444,105,3563,677,011
Amortisation
Tax44,302-1,443,436-1,658,3541,216,187-217,932-326,245919,886-133,188128,01138,593
Stock
Debtors-6,682,187108,180,383-1,615,9201,510,019357,849-675,665-6,223,242927,298-7,991,616675,915-7,418,10520,705,415
Creditors-9,0769,076-4,643,528352,918131,9114,158,699
Accruals and Deferred Income231,666-318,024-63,611,85169,986,94410,350,864177,896-427,1361,103,7092,325,8242,138,253-3,540,265-233,87714,944,7824,875,840688,614
Deferred Taxes & Provisions-697,8741,439,212151,538
Cash flow from operations15,747,083-98,793,935-53,420,53779,783,41018,877,5609,505,20810,318,64610,628,44812,581,55916,734,4793,821,85110,412,47118,710,10816,235,278-12,054,154
Investing Activities
capital expenditure1,579,9484,437,6082,495,957-15,308,1958,132,9651,669,434-4,731,515808,893-16,305,784-4,832,174-14,142,501142,897,562-20,246,266-5,874,175-233,215,159
Change in Investments-1,249,9951,249,995-105,500105,500
cash flow from investments1,579,9485,687,6031,245,962-15,202,6958,027,4651,669,434-4,731,515808,893-16,305,784-4,832,174-14,142,501142,897,562-20,246,266-5,874,175-233,215,159
Financing Activities
Bank loans
Group/Directors Accounts-11-11
Other Short Term Loans -126,208-7,526,7936,974,356-12,078,7311,021,711145,722-1,632,788-8,923,2117,229,8304,366,504-12,983,9091,009,45284,40822,439,657
Long term loans-8,109,001-11,252,19062,166,015-75,869,314-6,532,482-92,724,343821,937-11,774,00812,863,416-8,303,33519,780,063-308,793,72250,163,2808,962,962411,405,546
Hire Purchase and Lease Commitments
other long term liabilities-7,908,450-2,806,0218,953,494-6,173,543-10,087,67518,022,195-10,224,599-5,830,76216,055,361
share issue-748,820876,194-560,158-61,32578,3455,798-311,517-30,418-961,118958,916142,53868,977-16,441
interest-4,436,618-2,845,931-1,993,333-1,515,425-2,570,876-2,666,049-1,870,670-1,385,628-1,017,728-695,500-710,376-801,249-967,770-987,970-1,421,435
cash flow from financing-12,545,619-14,973,15052,645,890-69,534,189-21,742,248-94,430,006-8,733,116-17,592,64711,564,455-7,972,96612,387,398-303,597,76940,122,9012,297,615448,462,688
cash and cash equivalents
cash-45,16484,333-1,262,190538,850-1,316,7841,292,239-1,000,328-354,419-689,893-745,204289,821669,191186,952-1,105,5583,499,789
overdraft
change in cash-45,16484,333-1,262,190538,850-1,316,7841,292,239-1,000,328-354,419-689,893-745,204289,821669,191186,952-1,105,5583,499,789

tangguh hiri finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tangguh hiri finance limited. Get real-time insights into tangguh hiri finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tangguh Hiri Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tangguh hiri finance limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in W1U area or any other competitors across 12 key performance metrics.

tangguh hiri finance limited Ownership

TANGGUH HIRI FINANCE LIMITED group structure

Tangguh Hiri Finance Limited has no subsidiary companies.

Ultimate parent company

STONEPEAK PARTNERS LP

#0174619

SEAPEAK BLT CORP

#0174618

2 parents

TANGGUH HIRI FINANCE LIMITED

06433808

TANGGUH HIRI FINANCE LIMITED Shareholders

seapeak blt corporation 100%

tangguh hiri finance limited directors

Tangguh Hiri Finance Limited currently has 5 directors. The longest serving directors include Mrs Siana Surya (Feb 2018) and Mr Anthony Oen (Feb 2018).

officercountryagestartendrole
Mrs Siana SuryaIndonesia57 years Feb 2018- Director
Mr Anthony OenIndonesia64 years Feb 2018- Director
Mr Christopher McDadeUnited Kingdom44 years Mar 2019- Director
Mr James ThomsonUnited Kingdom55 years May 2020- Director
Anne-Catherine Gati57 years Dec 2021- Director

P&L

December 2023

turnover

9.6m

0%

operating profit

5.2m

-1%

gross margin

43.1%

-7.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.8m

+0.08%

total assets

101.8m

-0.06%

cash

41.6k

-0.52%

net assets

Total assets minus all liabilities

tangguh hiri finance limited company details

company number

06433808

Type

Private limited with Share Capital

industry

52220 - Service activities incidental to water transportation

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

STONEPEAK PARTNERS LP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

83 baker street baker street, london, W1U 6AG

Bank

-

Legal Advisor

-

tangguh hiri finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to tangguh hiri finance limited. Currently there are 4 open charges and 10 have been satisfied in the past.

tangguh hiri finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANGGUH HIRI FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

tangguh hiri finance limited Companies House Filings - See Documents

datedescriptionview/download