Belverdale Building Contractors Limited

POWER SEARCH PRICING

SOLUTIONS

belverdale building contractors limited Company Information

Live

EstablishedSmallDeclining

Company Number

06434119

Next Accounts

Aug 2025

Industry

Other building completion and finishing

Directors

Steven Scudder

Reece Scudder

Shareholders

steven scudder

reece scudder

Group Structure

View All

Contact

Registered Address

unit 5 egerton street, droylsden, manchester, M43 7EL

Website

www.belverdale.co.uk

belverdale building contractors limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of BELVERDALE BUILDING CONTRACTORS LIMITED at £2.2m based on Net Assets of £979k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Belverdale Building Contractors Limited is a live company located in manchester, M43 7EL with a Companies House number of 06434119. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in November 2007, it's largest shareholder is steven scudder with a 80% stake. Belverdale Building Contractors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Belverdale Building Contractors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

2 Regular

2 Weak

Size

annual sales of £1.3m, make it larger than the average company (£287.4k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.7%)

EXPORT

Belverdale Building Contractors Limited's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of £979 thousand. According to their latest financial statements, Belverdale Building Contractors Limited has 6 employees and maintains cash reserves of £920.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	1,306,856	1,642,569	1,677,134	1,610,129	2,015,418	1,346,230	615,283	624,220	417,459	308,086	450,478	434,411	637,454	405,365	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	974,178	1,239,264	1,232,617	1,118,525	1,420,976	934,950	420,236	436,463	288,124	208,646	321,796	305,205	441,976	285,498	0
Gross Profit	332,678	403,306	444,517	491,605	594,442	411,280	195,047	187,758	129,335	99,440	128,682	129,206	195,478	119,867	0
Admin Expenses	207,945	486,292	182,290	176,310	606,687	71,369	77,967	149,755	97,438	-9,435	129,448	123,033	216,861	150,345	1,856
Operating Profit	124,733	-82,986	262,227	315,295	-12,245	339,911	117,080	38,003	31,897	108,875	-766	6,173	-21,383	-30,478	-1,856
Interest Payable	3,375	3,545	2,860	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	44,266	19,057	494	397	3,118	2,727	727	188	473	345	71	110	151	90	16
Pre-Tax Profit	165,624	-67,474	259,860	314,167	-9,127	342,638	117,807	38,191	32,370	109,220	-695	6,283	-21,232	-30,388	-1,840
Tax	-41,406	0	-49,373	-59,692	0	-65,101	-22,383	-7,638	-6,474	-22,936	0	-1,508	0	0	0
Profit After Tax	124,218	-67,474	210,487	254,475	-9,127	277,537	95,424	30,553	25,896	86,284	-695	4,775	-21,232	-30,388	-1,840
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	124,218	-67,474	210,487	254,475	-9,127	277,537	95,424	30,553	25,896	86,284	-695	4,775	-21,232	-30,388	-1,840
Employee Costs	186,588	208,424	194,280	464,450	460,694	273,577	265,381	153,225	76,640	77,952	71,374	94,576	124,584	91,453	0
Number Of Employees	6	6	6	14	14	8	8	4	2	2	2	3	4	3	0
EBITDA*	156,361	-57,041	292,466	344,247	17,742	366,679	126,391	38,793	32,884	110,109	776	8,100	-18,973	-27,466	1,909

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	243,261	220,721	237,877	232,714	119,812	107,068	37,246	3,157	3,947	4,934	6,168	7,710	9,638	12,048	15,060
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	243,261	220,721	237,877	232,714	119,812	107,068	37,246	3,157	3,947	4,934	6,168	7,710	9,638	12,048	15,060
Stock & work in progress	220,000	230,465	250,000	90,000	120,000	90,000	55,000	103,399	85,000	0	0	0	0	0	0
Trade Debtors	46,908	193,562	0	0	0	0	0	0	5,700	5,700	0	0	0	0	2,187
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,556	5,103	193,056	193,056	97,951	0	0	0	0	0	0	0	0	0	0
Cash	920,321	766,011	504,437	482,581	310,710	520,718	206,492	84,482	66,232	123,041	15,139	13,361	30,443	29,762	6,262
misc current assets	0	0	0	0	2	2	0	0	0	0	0	0	0	0	0
total current assets	1,191,785	1,195,141	947,493	765,637	528,663	610,720	261,492	187,881	156,932	128,741	15,139	13,361	30,443	29,762	8,449
total assets	1,435,046	1,415,862	1,185,370	998,351	648,475	717,788	298,738	191,038	160,879	133,675	21,307	21,071	40,081	41,810	23,509
Bank overdraft	10,000	10,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	219,741	218,501	0	0	0	0	14,999	54,563	92,407	91,099	65,015	64,084	83,589	58,712	4,646
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	143,830	237,045	167,049	150,450	87,920	136,618	48,208	37,450	0	0	0	0	0	0	0
total current liabilities	373,571	465,546	167,049	150,450	87,920	136,618	63,207	92,013	92,407	91,099	65,015	64,084	83,589	58,712	4,646
loans	15,000	25,000	43,778	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	43,928	53,231	52,294	86,139	103,268	114,756	46,654	5,572	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	5,572	5,572	5,572	5,572	9,852	15,226	20,603
provisions	23,554	17,310	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	82,482	95,541	96,072	136,139	103,268	114,756	46,654	5,572	5,572	5,572	5,572	5,572	9,852	15,226	20,603
total liabilities	456,053	561,087	263,121	286,589	191,188	251,374	109,861	97,585	97,979	96,671	70,587	69,656	93,441	73,938	25,249
net assets	978,993	854,775	922,249	711,762	457,287	466,414	188,877	93,453	62,900	37,004	-49,280	-48,585	-53,360	-32,128	-1,740
total shareholders funds	978,993	854,775	922,249	711,762	457,287	466,414	188,877	93,453	62,900	37,004	-49,280	-48,585	-53,360	-32,128	-1,740

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	124,733	-82,986	262,227	315,295	-12,245	339,911	117,080	38,003	31,897	108,875	-766	6,173	-21,383	-30,478	-1,856
Depreciation	31,628	25,945	30,239	28,952	29,987	26,768	9,311	790	987	1,234	1,542	1,927	2,410	3,012	3,765
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-41,406	0	-49,373	-59,692	0	-65,101	-22,383	-7,638	-6,474	-22,936	0	-1,508	0	0	0
Stock	-10,465	-19,535	160,000	-30,000	30,000	35,000	-48,399	18,399	85,000	0	0	0	0	0	0
Debtors	-147,201	5,609	0	95,105	97,951	0	0	-5,700	0	5,700	0	0	0	-2,187	2,187
Creditors	1,240	218,501	0	0	0	-14,999	-39,564	-37,844	1,308	26,084	931	-19,505	24,877	54,066	4,646
Accruals and Deferred Income	-93,215	69,996	16,599	62,530	-48,698	88,410	10,758	37,450	0	0	0	0	0	0	0
Deferred Taxes & Provisions	6,244	17,310	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	186,890	262,692	99,692	281,980	-158,907	339,989	123,601	18,062	-57,282	107,557	1,707	-12,913	5,904	28,787	4,368
Investing Activities
capital expenditure	-54,168	-8,789	-35,402	-141,854	-42,731	-96,590	-43,400	0	0	0	0	1	0	0	-18,825
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-54,168	-8,789	-35,402	-141,854	-42,731	-96,590	-43,400	0	0	0	0	1	0	0	-18,825
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-18,778	-6,222	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-9,303	937	-33,845	-17,129	-11,488	68,102	41,082	5,572	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-5,572	0	0	0	-4,280	-5,374	-5,377	20,603
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	40,891	15,512	-2,366	-1,128	3,118	2,727	727	188	473	345	71	110	151	90	16
cash flow from financing	21,588	-2,329	-42,433	31,743	-8,370	70,829	41,809	188	473	345	71	-4,170	-5,223	-5,287	20,719
cash and cash equivalents
cash	154,310	261,574	21,856	171,871	-210,008	314,226	122,010	18,250	-56,809	107,902	1,778	-17,082	681	23,500	6,262
overdraft	0	10,000	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	154,310	251,574	21,856	171,871	-210,008	314,226	122,010	18,250	-56,809	107,902	1,778	-17,082	681	23,500	6,262

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for belverdale building contractors limited. Get real-time insights into belverdale building contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for belverdale building contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M43 area or any other competitors across 12 key performance metrics.

BELVERDALE BUILDING CONTRACTORS LIMITED group structure

Belverdale Building Contractors Limited has no subsidiary companies.

Ultimate parent company

BELVERDALE BUILDING CONTRACTORS LIMITED

06434119

BELVERDALE BUILDING CONTRACTORS LIMITED Shareholders

steven scudder	80%
reece scudder	20%

Belverdale Building Contractors Limited currently has 2 directors. The longest serving directors include Mr Steven Scudder (Nov 2007) and Mr Reece Scudder (Jan 2019).

officer	country	age	start	end	role
Mr Steven Scudder		57 years	Nov 2007	-	Director
Mr Reece Scudder	England	32 years	Jan 2019	-	Director

P&L

November 2023

turnover

1.3m

-20%

operating profit

124.7k

gross margin

25.5%

+3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

979k

+0.15%

total assets

1.4m

+0.01%

cash

920.3k

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

gradwood limited

j & c developers limited

2.5

kratos contracts ltd

staffs property services ltd

1.5

city space homes limited

company number

06434119

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

November 2007

ultimate parent company

None

previous names

N/A

address

unit 5 egerton street, droylsden, manchester, M43 7EL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to belverdale building contractors limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELVERDALE BUILDING CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

belverdale building contractors limited Company Information

belverdale building contractors limited Estimated Valuation

belverdale building contractors limited Estimated Valuation

belverdale building contractors limited Estimated Valuation

Belverdale Building Contractors Limited Overview

Belverdale Building Contractors Limited Health Check

BELVERDALE BUILDING CONTRACTORS LIMITED financials

belverdale building contractors limited Credit Report and Business Information

Belverdale Building Contractors Limited Competitor Analysis

belverdale building contractors limited Ownership

belverdale building contractors limited directors

belverdale building contractors limited company details

belverdale building contractors limited Charges & Mortgages

belverdale building contractors limited Capital Raised & Share Issues BETA

belverdale building contractors limited Companies House Filings - See Documents