braunwins limited
braunwins limited Company Information
Company Number
06435329
Website
-Registered Address
66b swithland lane, rothley, leicester, LE7 7SE
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Telephone
01162856008
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
nila jyotish gokani 25%
jyotish ramji gokani 25%
View Allbraunwins limited Estimated Valuation
Pomanda estimates the enterprise value of BRAUNWINS LIMITED at £898 based on a Turnover of £315 and 2.85x industry multiple (adjusted for size and gross margin).
braunwins limited Estimated Valuation
Pomanda estimates the enterprise value of BRAUNWINS LIMITED at £0 based on an EBITDA of £-6.8k and a 6.54x industry multiple (adjusted for size and gross margin).
braunwins limited Estimated Valuation
Pomanda estimates the enterprise value of BRAUNWINS LIMITED at £35.1k based on Net Assets of £22.8k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Braunwins Limited Overview
Braunwins Limited is a live company located in leicester, LE7 7SE with a Companies House number of 06435329. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2007, it's largest shareholder is nila jyotish gokani with a 25% stake. Braunwins Limited is a established, micro sized company, Pomanda has estimated its turnover at £315.1 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Braunwins Limited Health Check
Pomanda's financial health check has awarded Braunwins Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £315.1, make it smaller than the average company (£962.5k)
- Braunwins Limited
£962.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -93%, show it is growing at a slower rate (2.9%)
- Braunwins Limited
2.9% - Industry AVG
Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Braunwins Limited
72.8% - Industry AVG
Profitability
an operating margin of -2174% make it less profitable than the average company (26%)
- Braunwins Limited
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Braunwins Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Braunwins Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £315.1, this is less efficient (£191.8k)
- Braunwins Limited
£191.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (28 days)
- Braunwins Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 1271 days, this is slower than average (33 days)
- Braunwins Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Braunwins Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (10 weeks)
14 weeks - Braunwins Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (65%)
84.9% - Braunwins Limited
65% - Industry AVG
BRAUNWINS LIMITED financials
Braunwins Limited's latest turnover from December 2023 is estimated at £315 and the company has net assets of £22.8 thousand. According to their latest financial statements, we estimate that Braunwins Limited has 1 employee and maintains cash reserves of £35.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 115,596 | 115,596 | 115,596 | 115,596 | 115,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 115,596 | 115,596 | 115,596 | 0 | 0 | 0 | 0 | 0 | 115,596 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 115,596 | 115,596 | 115,596 | 115,596 | 115,596 | 115,596 | 115,596 | 115,596 | 115,596 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1 | 0 | 0 | 82,025 | 26,325 | 23,399 | 19,276 | 13,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 35,162 | 39,544 | 80,419 | 0 | 0 | 0 | 0 | 0 | 7,301 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 35,163 | 39,545 | 80,419 | 82,025 | 26,325 | 23,399 | 19,276 | 13,901 | 7,301 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 150,759 | 155,141 | 196,015 | 197,621 | 141,921 | 138,995 | 134,872 | 129,497 | 122,897 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 299 | 0 | 0 | 177,629 | 1,814 | 1,583 | 125,948 | 125,116 | 123,201 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 126,329 | 126,209 | 125,286 | 0 | 124,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 124,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,285 | 1,104 | 1,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 127,913 | 127,313 | 126,618 | 177,629 | 126,486 | 126,183 | 125,948 | 125,116 | 123,201 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 127,913 | 127,313 | 171,618 | 177,629 | 126,486 | 126,183 | 125,948 | 125,116 | 123,201 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 22,846 | 27,828 | 24,397 | 19,992 | 15,435 | 12,812 | 8,924 | 4,381 | -304 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 22,846 | 27,828 | 24,397 | 19,992 | 15,435 | 12,812 | 8,924 | 4,381 | -304 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1 | 0 | -82,025 | 55,700 | 2,926 | 4,123 | 5,375 | 13,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 299 | 0 | -177,629 | 175,815 | 231 | -124,365 | 832 | 1,915 | 123,201 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 181 | -228 | 1,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 115,596 | 0 | 0 | 0 | 0 | -115,596 | 115,596 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 120 | 923 | 125,286 | -124,672 | 124,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | -124,600 | 124,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -45,000 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,382 | -40,875 | 80,419 | 0 | 0 | 0 | 0 | -7,301 | 7,301 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,382 | -40,875 | 80,419 | 0 | 0 | 0 | 0 | -7,301 | 7,301 | 0 | 0 | 0 | 0 | 0 | 0 |
braunwins limited Credit Report and Business Information
Braunwins Limited Competitor Analysis
Perform a competitor analysis for braunwins limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE7 area or any other competitors across 12 key performance metrics.
braunwins limited Ownership
BRAUNWINS LIMITED group structure
Braunwins Limited has no subsidiary companies.
Ultimate parent company
BRAUNWINS LIMITED
06435329
braunwins limited directors
Braunwins Limited currently has 2 directors. The longest serving directors include Ms Nila Gokani (Nov 2007) and Mr Jyotish Gokani (Nov 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nila Gokani | 69 years | Nov 2007 | - | Director | |
| Mr Jyotish Gokani | United Kingdom | 72 years | Nov 2007 | - | Director |
P&L
December 2023turnover
315.1
0%
operating profit
-6.8k
0%
gross margin
72.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.8k
-0.18%
total assets
150.8k
-0.03%
cash
35.2k
-0.11%
net assets
Total assets minus all liabilities
braunwins limited company details
company number
06435329
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
November 2007
age
17
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
66b swithland lane, rothley, leicester, LE7 7SE
accountant
-
auditor
-
braunwins limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to braunwins limited.
braunwins limited Companies House Filings - See Documents
| date | description | view/download |
|---|
