Djm Law Limited

POWER SEARCH PRICING

SOLUTIONS

djm law limited Company Information

Live

EstablishedSmallHealthy

Company Number

06443577

Website

djm.law.co.uk

Registered Address

16 axis court, mallard way swansea vale, swansea, SA7 0AJ

Industry

Solicitors

Telephone

01792650000

Next Accounts Due

December 2024

Group Structure

View All

Directors

Michael Price15 Years

Jonathan Powell14 Years

View All

Shareholders

michael price 24.7%

russell price 24.7%

View All

djm law limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of DJM LAW LIMITED at £2.4m based on a Turnover of £3.5m and 0.69x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Djm Law Limited is a live company located in swansea, SA7 0AJ with a Companies House number of 06443577. It operates in the solicitors sector, SIC Code 69102. Founded in December 2007, it's largest shareholder is michael price with a 24.7% stake. Djm Law Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Djm Law Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £3.5m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.1%)

EXPORT

Djm Law Limited's latest turnover from March 2023 is estimated at £3.5 million and the company has net assets of £884.2 thousand. According to their latest financial statements, Djm Law Limited has 55 employees and maintains cash reserves of £188.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,492,253	2,941,793	2,857,135	2,959,914	3,783,750	5,125,399	3,088,412	3,449,308	5,885,043	6,738,856	8,361,623	7,655,619	8,454,047	10,797,397
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,097,919	1,068,299	1,240,134	1,129,269	1,431,360	1,541,882	1,079,684	1,154,734	2,418,680	2,955,830	3,457,981	2,840,126	3,099,126	3,455,754
Gross Profit	2,394,334	1,873,494	1,617,001	1,830,645	2,352,390	3,583,517	2,008,728	2,294,574	3,466,363	3,783,026	4,903,642	4,815,493	5,354,921	7,341,643
Admin Expenses	2,725,464	2,069,630	1,302,315	1,523,674	2,327,487	3,158,171	1,138,343	1,417,054	3,449,734	4,004,744	4,208,835	4,454,164	5,443,333	7,155,863
Operating Profit	-331,130	-196,136	314,686	306,971	24,903	425,346	870,385	877,520	16,629	-221,718	694,807	361,329	-88,412	185,780
Interest Payable	52,009	24,442	13,772	23,109	36,064	35,232	10,376	16,227	29,865	15,988	3,036	3,675	1,997	0
Interest Receivable	15,703	3,912	415	342	1,713	659	38,245	68,090	612	534	476	418	742	572
Pre-Tax Profit	-367,436	-216,667	301,328	284,204	-9,448	390,774	898,254	929,383	-12,625	-237,172	692,247	358,072	-89,667	186,353
Tax	0	0	-57,252	-53,999	0	-74,247	-180,345	-190,672	0	0	-166,139	-93,099	0	-52,179
Profit After Tax	-367,436	-216,667	244,076	230,205	-9,448	316,527	717,909	738,711	-12,625	-237,172	526,108	264,973	-89,667	134,174
Dividends Paid	0	0	0	0	0	0	595,500	760,000	0	0	0	0	0	0
Retained Profit	-367,436	-216,667	244,076	230,205	-9,448	316,527	122,409	-21,289	-12,625	-237,172	526,108	264,973	-89,667	134,174
Employee Costs	1,914,877	1,645,323	1,518,810	1,599,189	1,790,225	1,524,383	1,661,666	1,722,865	3,307,157	4,024,671	5,087,062	4,993,232	5,429,446	6,923,038
Number Of Employees	55	51	50	51	59	53	58	57	114	138	177	165	179	226
EBITDA*	-322,143	-184,722	327,195	320,434	39,166	464,237	907,141	914,785	27,063	-210,446	730,597	537,075	481,764	185,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	121,571	130,558	141,972	146,297	159,760	174,023	198,438	235,194	272,459	197,854	209,126	218,896	238,722	265,580
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	23,911	174,453	716,896
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	121,571	130,558	141,972	146,297	159,760	174,023	198,438	235,194	272,459	197,854	209,126	242,807	413,175	982,476
Stock & work in progress	33,270	65,210	78,492	145,407	136,486	197,232	96,190	93,677	215,330	204,282	187,428	160,247	125,449	139,725
Trade Debtors	692,229	639,234	538,999	585,428	784,703	1,553,872	1,475,274	545,814	1,291,388	1,396,592	1,462,231	1,331,041	1,358,248	1,466,193
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,213,840	1,181,968	1,233,550	1,050,936	1,073,647	184,200	23,950	833,356	0	0	0	0	0	0
Cash	188,453	550,488	492,612	336,430	346,995	109,855	153,917	220,480	122,182	122,420	91,314	99,178	67,844	228,984
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,127,792	2,436,900	2,343,653	2,118,201	2,341,831	2,045,159	1,749,331	1,693,327	1,628,900	1,723,294	1,740,973	1,590,466	1,551,541	1,834,902
total assets	2,249,363	2,567,458	2,485,625	2,264,498	2,501,591	2,219,182	1,947,769	1,928,521	1,901,359	1,921,148	1,950,099	1,833,273	1,964,716	2,817,378
Bank overdraft	406,639	267,680	19,123	176,949	506,383	393,821	437,140	469,168	351,337	378,852	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	297,279	227,567	253,689	255,457	337,897	323,663	288,253	145,780	582,968	576,614	1,024,370	1,090,867	1,303,457	2,486,359
Group/Directors Accounts	0	0	0	1,500	9,000	0	0	0	254,784	287,570	0	332,936	505,017	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	515,044	622,395	495,655	588,452	585,003	383,044	380,973	659,670	0	0	0	0	0	0
total current liabilities	1,218,962	1,117,642	768,467	1,022,358	1,438,283	1,100,528	1,106,366	1,274,618	1,189,089	1,243,036	1,024,370	1,423,803	1,808,474	2,486,359
loans	146,230	194,252	243,167	12,291	62,064	106,295	146,792	51,625	117,453	71,292	41,792	51,625	61,459	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	29,399	0	0	39,333	39,333	39,333	187,500
provisions	0	3,957	5,717	5,651	7,251	8,918	7,697	8,374	9,023	8,401	9,013	9,029	10,940	9,342
total long term liabilities	146,230	198,209	248,884	17,942	69,315	115,213	154,489	89,398	126,476	79,693	90,138	99,987	111,732	196,842
total liabilities	1,365,192	1,315,851	1,017,351	1,040,300	1,507,598	1,215,741	1,260,855	1,364,016	1,315,565	1,322,729	1,114,508	1,523,790	1,920,206	2,683,201
net assets	884,171	1,251,607	1,468,274	1,224,198	993,993	1,003,441	686,914	564,505	585,794	598,419	835,591	309,483	44,510	134,177
total shareholders funds	884,171	1,251,607	1,468,274	1,224,198	993,993	1,003,441	686,914	564,505	585,794	598,419	835,591	309,483	44,510	134,177

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-331,130	-196,136	314,686	306,971	24,903	425,346	870,385	877,520	16,629	-221,718	694,807	361,329	-88,412	185,780
Depreciation	8,987	11,414	12,509	13,463	14,263	38,891	36,756	37,265	10,434	11,272	11,879	25,204	27,733	0
Amortisation	0	0	0	0	0	0	0	0	0	0	23,911	150,542	542,443	0
Tax	0	0	-57,252	-53,999	0	-74,247	-180,345	-190,672	0	0	-166,139	-93,099	0	-52,179
Stock	-31,940	-13,282	-66,915	8,921	-60,746	101,042	2,513	-121,653	11,048	16,854	27,181	34,798	-14,276	139,725
Debtors	84,867	48,653	136,185	-221,986	120,278	238,848	120,054	87,782	-105,204	-65,639	131,190	-27,207	-107,945	1,466,193
Creditors	69,712	-26,122	-1,768	-82,440	14,234	35,410	142,473	-437,188	6,354	-447,756	-66,497	-212,590	-1,182,902	2,486,359
Accruals and Deferred Income	-107,351	126,740	-92,797	3,449	201,959	2,071	-278,697	659,670	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,957	-1,760	66	-1,600	-1,667	1,221	-677	-649	622	-612	-16	-1,911	1,598	9,342
Cash flow from operations	-416,666	-121,235	106,174	398,909	194,160	88,802	467,328	979,817	128,195	-610,029	339,574	221,884	-577,319	1,023,384
Investing Activities
capital expenditure	0	0	-8,184	0	0	-14,476	0	0	-85,039	0	-2,109	-5,378	-875	-982,476
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-8,184	0	0	-14,476	0	0	-85,039	0	-2,109	-5,378	-875	-982,476
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-1,500	-7,500	9,000	0	0	-254,784	-32,786	287,570	-332,936	-172,081	505,017	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-48,022	-48,915	230,876	-49,773	-44,231	-40,497	95,167	-65,828	46,161	29,500	-9,833	-9,834	61,459	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-29,399	29,399	0	-39,333	0	0	-148,167	187,500
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	3
interest	-36,306	-20,530	-13,357	-22,767	-34,351	-34,573	27,869	51,863	-29,253	-15,454	-2,560	-3,257	-1,255	572
cash flow from financing	-84,328	-69,445	216,019	-80,040	-69,582	-75,070	93,637	-239,350	-15,878	262,283	-345,329	-185,172	417,054	188,075
cash and cash equivalents
cash	-362,035	57,876	156,182	-10,565	237,140	-44,062	-66,563	98,298	-238	31,106	-7,864	31,334	-161,140	228,984
overdraft	138,959	248,557	-157,826	-329,434	112,562	-43,319	-32,028	117,831	-27,515	378,852	0	0	0	0
change in cash	-500,994	-190,681	314,008	318,869	124,578	-743	-34,535	-19,533	27,277	-347,746	-7,864	31,334	-161,140	228,984

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for djm law limited. Get real-time insights into djm law limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for djm law limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

DJM LAW LIMITED group structure

Djm Law Limited has 1 subsidiary company.

Ultimate parent company

DJM LAW LIMITED

06443577

1 subsidiary

DJM SECRETARIAL SERVICES LIMITED

08736889

DJM LAW LIMITED Shareholders

michael price	24.66%
russell price	24.66%
jonathan powell	24.66%
sheraz akram	24.66%
barry davies	1.37%

Djm Law Limited currently has 8 directors. The longest serving directors include Mr Michael Price (Sep 2008) and Mr Jonathan Powell (Apr 2010).

officer	age	start	end	role
Mr Michael Price	59 years	Sep 2008	-	Director
Mr Jonathan Powell	45 years	Apr 2010	-	Director
Mr Barry Davies	51 years	Apr 2010	-	Director
Mr Sheraz Akram	47 years	Apr 2014	-	Director
Mr Russell Price	47 years	Apr 2019	-	Director
Mrs Helen Kelly	45 years	Oct 2019	-	Director
Mr Aaron Hayward	38 years	Apr 2024	-	Director
Mr Christian Edwards	50 years	Apr 2024	-	Director

P&L

March 2023

turnover

3.5m

+19%

operating profit

-331.1k

gross margin

68.6%

+7.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

884.2k

-0.29%

total assets

2.2m

-0.12%

cash

188.5k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

capital law limited

4.5

mccloy (ls) limited

hains & lewis limited

4.5

gregg latchams limited

0.5

thursfields legal limited

company number

06443577

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

December 2007

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

fairshape limited (January 2008)

incorporated

address

16 axis court, mallard way swansea vale, swansea, SA7 0AJ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to djm law limited. Currently there are 2 open charges and 1 have been satisfied in the past.

djm law limited Company Information

djm law limited Estimated Valuation

djm law limited Estimated Valuation

djm law limited Estimated Valuation

Djm Law Limited Overview

Djm Law Limited Health Check

DJM LAW LIMITED financials

djm law limited Credit Report and Business Information

Djm Law Limited Competitor Analysis

djm law limited Ownership

djm law limited directors

djm law limited company details

djm law limited Charges & Mortgages

djm law limited Companies House Filings - See Documents