the skills network limited

the skills network limited Company Information

Share THE SKILLS NETWORK LIMITED
Live 
EstablishedMidHigh

Company Number

06445363

Industry

Educational support activities

 

Directors

Eliot Grant

Jacqueline Cox

View All

Shareholders

eliot coulson grant

michael raymond cox

View All

Group Structure

View All

Contact

Registered Address

unit 16 abbey court, benedict drive, selby, north yorkshire, YO8 8RY

the skills network limited Estimated Valuation

£22.9m

Pomanda estimates the enterprise value of THE SKILLS NETWORK LIMITED at £22.9m based on a Turnover of £20m and 1.15x industry multiple (adjusted for size and gross margin).

the skills network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE SKILLS NETWORK LIMITED at £0 based on an EBITDA of £-1.2m and a 7.28x industry multiple (adjusted for size and gross margin).

the skills network limited Estimated Valuation

£60.4k

Pomanda estimates the enterprise value of THE SKILLS NETWORK LIMITED at £60.4k based on Net Assets of £24.3k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Skills Network Limited Overview

The Skills Network Limited is a live company located in selby, YO8 8RY with a Companies House number of 06445363. It operates in the educational support services sector, SIC Code 85600. Founded in December 2007, it's largest shareholder is eliot coulson grant with a 25% stake. The Skills Network Limited is a established, mid sized company, Pomanda has estimated its turnover at £20m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Skills Network Limited Health Check

Pomanda's financial health check has awarded The Skills Network Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £20m, make it larger than the average company (£400.7k)

£20m - The Skills Network Limited

£400.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.6%)

15% - The Skills Network Limited

4.6% - Industry AVG

production

Production

with a gross margin of 83.4%, this company has a lower cost of product (66.6%)

83.4% - The Skills Network Limited

66.6% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (3.1%)

-9.7% - The Skills Network Limited

3.1% - Industry AVG

employees

Employees

with 313 employees, this is above the industry average (10)

313 - The Skills Network Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has a higher pay structure (£26.7k)

£32.7k - The Skills Network Limited

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.8k, this is more efficient (£52.1k)

£63.8k - The Skills Network Limited

£52.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (21 days)

16 days - The Skills Network Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (19 days)

161 days - The Skills Network Limited

19 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (22 days)

18 days - The Skills Network Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (88 weeks)

2 weeks - The Skills Network Limited

88 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (38.8%)

99.5% - The Skills Network Limited

38.8% - Industry AVG

THE SKILLS NETWORK LIMITED financials

EXPORTms excel logo

The Skills Network Limited's latest turnover from July 2023 is £20 million and the company has net assets of £24.3 thousand. According to their latest financial statements, The Skills Network Limited has 313 employees and maintains cash reserves of £190.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover19,970,56318,672,39617,029,77613,048,91716,059,64614,351,29311,156,8196,148,19110,697,9883,040,30710,573,2559,324,9678,098,8831,751,305699,300
Other Income Or Grants000000000000000
Cost Of Sales3,306,5113,926,5663,735,9373,248,0765,155,9394,555,7293,342,2792,685,4393,594,9901,280,1143,944,1483,531,9663,332,052811,156311,321
Gross Profit16,664,05214,745,83013,293,8399,800,84110,903,7079,795,5647,814,5403,462,7527,102,9981,760,1936,629,1075,793,0014,766,830940,149387,978
Admin Expenses18,592,99115,491,60111,047,5568,318,4678,643,7046,877,7424,688,0463,456,2183,969,5401,399,2324,047,1783,243,0504,676,578781,855383,000
Operating Profit-1,928,939-745,7712,246,2831,482,3742,260,0032,917,8223,126,4946,5343,133,458360,9612,581,9292,549,95190,252158,2944,978
Interest Payable0004,9767,6337,3494,5118,1237,65310,6445,4576,616000
Interest Receivable01663381103534752658924334934892510
Pre-Tax Profit-1,988,632-1,006,4052,246,6211,477,4092,252,3702,910,5083,122,330-1,0633,126,394350,5602,576,8212,543,68391,177158,2944,978
Tax23,749112,514-436,733-309,974-433,285-567,281-628,868-7,446-656,275-72,165-605,213-620,211-23,706-44,322-1,394
Profit After Tax-1,964,883-893,8911,809,8881,167,4351,819,0852,343,2272,493,462-8,5092,470,119278,3951,971,6081,923,47267,471113,9723,584
Dividends Paid68,0001,272,0002,176,0001,091,203648,000644,432851,200919,1001,017,953318,0001,510,900622,000000
Retained Profit-2,032,883-2,165,891-366,11276,2321,171,0851,698,7951,642,262-927,6091,452,166-39,605460,7081,301,47267,471113,9723,584
Employee Costs10,226,6239,489,1277,128,1465,057,3285,415,9974,054,6432,990,0972,105,1482,477,176836,6532,449,5921,901,4584,211,102887,506368,081
Number Of Employees313306221196211184145108119114113821693614
EBITDA*-1,190,76516,3902,886,7682,245,3602,783,8503,264,7583,399,554252,7273,382,015436,7892,714,6112,680,272148,202170,84011,999

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets91,795221,260225,768210,071315,018307,648336,626124,305212,105283,907315,798185,394137,96322,71816,932
Intangible Assets1,886,6161,679,809959,278706,881792,172608,962357,563176,421214,038244,943239,283103,475000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,978,4111,901,0691,185,046916,9521,107,190916,610694,189300,726426,143528,850555,081288,869137,96322,71816,932
Stock & work in progress163,521160,011152,367276,361378,652453,069381,344159,915136,411124,377123,70921,8251,828150,4756,842
Trade Debtors885,5323,166,4482,568,3532,350,1962,054,2432,093,4731,201,357787,120897,031513,4131,020,299737,959647,035152,61467,879
Group Debtors000000000000000
Misc Debtors1,726,8262,375,1381,948,9521,662,3013,552,3915,186,4523,781,8992,381,9962,840,4801,972,7851,728,654713,58704,2370
Cash190,4761,033,1783,184,1523,181,942754,9571,077497,598186,2791,306,186701,361318,2351,290,290369,6063000
misc current assets000000000000000
total current assets2,966,3556,734,7757,853,8247,470,8006,740,2437,734,0715,862,1983,515,3105,180,1083,311,9363,190,8972,763,6611,018,469307,62674,721
total assets4,944,7668,635,8449,038,8708,387,7527,847,4338,650,6816,556,3873,816,0365,606,2513,840,7863,745,9783,052,5301,156,432330,34491,653
Bank overdraft0143,94200020,6239,0687,6450000000
Bank loan00000000000113,665000
Trade Creditors 1,461,5381,583,341914,932515,7001,230,6791,330,972975,048690,707927,610991,393501,258645,450912,635208,14484,413
Group/Directors Accounts0000000042,6542,89037,0612,685000
other short term finances000000000000000
hp & lease commitments00020,96260,21344,61844,54544,23240,31040,31040,31017,507000
other current liabilities3,068,5184,437,2193,487,7962,872,7661,616,5961,273,6101,238,533606,1741,141,530751,0541,102,802747,421000
total current liabilities4,530,0566,164,5024,402,7283,409,4282,907,4882,669,8232,267,1941,348,7582,152,1041,785,6471,681,4311,526,728912,635208,14484,413
loans0000005887,0570000000
hp & lease commitments00026,16246,813107,026151,56519,26263,493103,803117,24027,791000
Accruals and Deferred Income000000000000000
other liabilities00000000000044,79000
provisions390,406414,155168,513118,421135,623100,51662,5198,70030,78643,634011,41213,8804,5443,556
total long term liabilities390,406414,155168,513144,583182,436207,542214,67235,01994,279147,437117,24039,20358,6704,5443,556
total liabilities4,920,4626,578,6574,571,2413,554,0113,089,9242,877,3652,481,8661,383,7772,246,3831,933,0841,798,6711,565,931971,305212,68887,969
net assets24,3042,057,1874,467,6294,833,7414,757,5095,773,3164,074,5212,432,2593,359,8681,907,7021,947,3071,486,599185,127117,6563,684
total shareholders funds24,3042,057,1874,467,6294,833,7414,757,5095,773,3164,074,5212,432,2593,359,8681,907,7021,947,3071,486,599185,127117,6563,684
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,928,939-745,7712,246,2831,482,3742,260,0032,917,8223,126,4946,5343,133,458360,9612,581,9292,549,95190,252158,2944,978
Depreciation110,535129,421134,721174,740147,650127,504105,52391,56395,85635,80379,55878,58357,95012,5467,021
Amortisation627,639632,740505,764588,246376,197219,432167,537154,630152,70140,02553,12451,738000
Tax23,749112,514-436,733-309,974-433,285-567,281-628,868-7,446-656,275-72,165-605,213-620,211-23,706-44,322-1,394
Stock3,5107,644-123,994-102,291-74,41771,725221,42923,50412,034102,552101,88419,997-148,647143,6336,842
Debtors-2,929,2281,024,281504,808-1,594,137-1,673,2912,296,6691,814,140-568,3951,251,3131,034,6521,297,407804,511490,18488,97267,879
Creditors-121,803668,409399,232-714,979-100,293355,924284,341-236,903-63,783345,943-144,192-267,185704,491123,73184,413
Accruals and Deferred Income-1,368,701949,423615,0301,256,170342,98635,077632,359-535,356390,4763,633355,381747,421000
Deferred Taxes & Provisions-23,749245,64250,092-17,20235,10737,99753,819-22,086-12,84832,222-11,412-2,4689,3369883,556
Cash flow from operations244,449960,4533,133,5754,155,8034,376,073758,0811,705,636-4,1731,776,238-390,782909,8841,713,321496,78618,63223,853
Investing Activities
capital expenditure00000-569,357-443,3670-145,850-49,597-239,411-281,227-173,195-18,332-23,953
Change in Investments000000000000000
cash flow from investments00000-569,357-443,3670-145,850-49,597-239,411-281,227-173,195-18,332-23,953
Financing Activities
Bank loans000000000-113,665-113,665113,665000
Group/Directors Accounts0000000-42,65439,76420534,3762,685000
Other Short Term Loans 000000000000000
Long term loans00000-588-6,4697,0570000000
Hire Purchase and Lease Commitments00-47,124-59,902-44,618-44,466132,616-40,309-40,31098,815112,25245,298000
other long term liabilities00000000000-44,79044,79000
share issue0-244,55100-2,186,8920000460,7080000100
interest0166338-4,965-7,633-7,314-4,164-7,597-7,064-10,401-5,108-6,26892510
cash flow from financing0-244,385-46,786-64,867-2,239,143-52,368121,983-83,503-7,610435,66227,855110,59045,7151100
cash and cash equivalents
cash-842,702-2,150,9742,2102,426,985753,880-496,521311,319-1,119,907604,825-588,929-972,055920,684369,3063000
overdraft-143,942143,94200-20,62311,5551,4237,6450000000
change in cash-698,760-2,294,9162,2102,426,985774,503-508,076309,896-1,127,552604,825-588,929-972,055920,684369,3063000

the skills network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the skills network limited. Get real-time insights into the skills network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Skills Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the skills network limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in YO8 area or any other competitors across 12 key performance metrics.

the skills network limited Ownership

THE SKILLS NETWORK LIMITED group structure

The Skills Network Limited has no subsidiary companies.

Ultimate parent company

THE SKILLS NETWORK LIMITED

06445363

THE SKILLS NETWORK LIMITED Shareholders

eliot coulson grant 25%
michael raymond cox 25%
jacqueline cox 25%
nicola grant 25%

the skills network limited directors

The Skills Network Limited currently has 3 directors. The longest serving directors include Mr Eliot Grant (Feb 2009) and Mrs Jacqueline Cox (Apr 2013).

officercountryagestartendrole
Mr Eliot GrantUnited Kingdom55 years Feb 2009- Director
Mrs Jacqueline CoxEngland61 years Apr 2013- Director
Mrs Nicola GrantUnited Kingdom51 years Apr 2013- Director

P&L

July 2023

turnover

20m

+7%

operating profit

-1.9m

+159%

gross margin

83.5%

+5.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

24.3k

-0.99%

total assets

4.9m

-0.43%

cash

190.5k

-0.82%

net assets

Total assets minus all liabilities

the skills network limited company details

company number

06445363

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

December 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

July 2023

previous names

sporting options limited (February 2009)

accountant

-

auditor

DUNCAN & TOPLIS AUDIT LIMITED

address

unit 16 abbey court, benedict drive, selby, north yorkshire, YO8 8RY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the skills network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the skills network limited. Currently there are 3 open charges and 0 have been satisfied in the past.

the skills network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SKILLS NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

the skills network limited Companies House Filings - See Documents

datedescriptionview/download