the skills network limited Company Information
Company Number
06445363
Next Accounts
Apr 2025
Industry
Educational support activities
Shareholders
eliot coulson grant
michael raymond cox
View AllGroup Structure
View All
Contact
Registered Address
unit 16 abbey court, benedict drive, selby, north yorkshire, YO8 8RY
Website
www.theskillsnetwork.comthe skills network limited Estimated Valuation
Pomanda estimates the enterprise value of THE SKILLS NETWORK LIMITED at £22.9m based on a Turnover of £20m and 1.15x industry multiple (adjusted for size and gross margin).
the skills network limited Estimated Valuation
Pomanda estimates the enterprise value of THE SKILLS NETWORK LIMITED at £0 based on an EBITDA of £-1.2m and a 7.28x industry multiple (adjusted for size and gross margin).
the skills network limited Estimated Valuation
Pomanda estimates the enterprise value of THE SKILLS NETWORK LIMITED at £60.4k based on Net Assets of £24.3k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Skills Network Limited Overview
The Skills Network Limited is a live company located in selby, YO8 8RY with a Companies House number of 06445363. It operates in the educational support services sector, SIC Code 85600. Founded in December 2007, it's largest shareholder is eliot coulson grant with a 25% stake. The Skills Network Limited is a established, mid sized company, Pomanda has estimated its turnover at £20m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Skills Network Limited Health Check
Pomanda's financial health check has awarded The Skills Network Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs
8 Strong
0 Regular
4 Weak
Size
annual sales of £20m, make it larger than the average company (£400.7k)
£20m - The Skills Network Limited
£400.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.6%)
15% - The Skills Network Limited
4.6% - Industry AVG
Production
with a gross margin of 83.4%, this company has a lower cost of product (66.6%)
83.4% - The Skills Network Limited
66.6% - Industry AVG
Profitability
an operating margin of -9.7% make it less profitable than the average company (3.1%)
-9.7% - The Skills Network Limited
3.1% - Industry AVG
Employees
with 313 employees, this is above the industry average (10)
313 - The Skills Network Limited
10 - Industry AVG
Pay Structure
on an average salary of £32.7k, the company has a higher pay structure (£26.7k)
£32.7k - The Skills Network Limited
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £63.8k, this is more efficient (£52.1k)
£63.8k - The Skills Network Limited
£52.1k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (21 days)
16 days - The Skills Network Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 161 days, this is slower than average (19 days)
161 days - The Skills Network Limited
19 days - Industry AVG
Stock Days
it holds stock equivalent to 18 days, this is less than average (22 days)
18 days - The Skills Network Limited
22 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (88 weeks)
2 weeks - The Skills Network Limited
88 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (38.8%)
99.5% - The Skills Network Limited
38.8% - Industry AVG
THE SKILLS NETWORK LIMITED financials
The Skills Network Limited's latest turnover from July 2023 is £20 million and the company has net assets of £24.3 thousand. According to their latest financial statements, The Skills Network Limited has 313 employees and maintains cash reserves of £190.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 19,970,563 | 18,672,396 | 17,029,776 | 13,048,917 | 16,059,646 | 14,351,293 | 11,156,819 | 6,148,191 | 10,697,988 | 3,040,307 | 10,573,255 | 9,324,967 | |||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 3,306,511 | 3,926,566 | 3,735,937 | 3,248,076 | 5,155,939 | 4,555,729 | 3,342,279 | 2,685,439 | 3,594,990 | 1,280,114 | 3,944,148 | 3,531,966 | |||
Gross Profit | 16,664,052 | 14,745,830 | 13,293,839 | 9,800,841 | 10,903,707 | 9,795,564 | 7,814,540 | 3,462,752 | 7,102,998 | 1,760,193 | 6,629,107 | 5,793,001 | |||
Admin Expenses | 18,592,991 | 15,491,601 | 11,047,556 | 8,318,467 | 8,643,704 | 6,877,742 | 4,688,046 | 3,456,218 | 3,969,540 | 1,399,232 | 4,047,178 | 3,243,050 | |||
Operating Profit | -1,928,939 | -745,771 | 2,246,283 | 1,482,374 | 2,260,003 | 2,917,822 | 3,126,494 | 6,534 | 3,133,458 | 360,961 | 2,581,929 | 2,549,951 | |||
Interest Payable | 0 | 0 | 0 | 4,976 | 7,633 | 7,349 | 4,511 | 8,123 | 7,653 | 10,644 | 5,457 | 6,616 | |||
Interest Receivable | 0 | 166 | 338 | 11 | 0 | 35 | 347 | 526 | 589 | 243 | 349 | 348 | |||
Pre-Tax Profit | -1,988,632 | -1,006,405 | 2,246,621 | 1,477,409 | 2,252,370 | 2,910,508 | 3,122,330 | -1,063 | 3,126,394 | 350,560 | 2,576,821 | 2,543,683 | |||
Tax | 23,749 | 112,514 | -436,733 | -309,974 | -433,285 | -567,281 | -628,868 | -7,446 | -656,275 | -72,165 | -605,213 | -620,211 | |||
Profit After Tax | -1,964,883 | -893,891 | 1,809,888 | 1,167,435 | 1,819,085 | 2,343,227 | 2,493,462 | -8,509 | 2,470,119 | 278,395 | 1,971,608 | 1,923,472 | |||
Dividends Paid | 68,000 | 1,272,000 | 2,176,000 | 1,091,203 | 648,000 | 644,432 | 851,200 | 919,100 | 1,017,953 | 318,000 | 1,510,900 | 622,000 | |||
Retained Profit | -2,032,883 | -2,165,891 | -366,112 | 76,232 | 1,171,085 | 1,698,795 | 1,642,262 | -927,609 | 1,452,166 | -39,605 | 460,708 | 1,301,472 | |||
Employee Costs | 10,226,623 | 9,489,127 | 7,128,146 | 5,057,328 | 5,415,997 | 4,054,643 | 2,990,097 | 2,105,148 | 2,477,176 | 836,653 | 2,449,592 | 1,901,458 | |||
Number Of Employees | 313 | 306 | 221 | 196 | 211 | 184 | 145 | 108 | 119 | 114 | 113 | 82 | |||
EBITDA* | -1,190,765 | 16,390 | 2,886,768 | 2,245,360 | 2,783,850 | 3,264,758 | 3,399,554 | 252,727 | 3,382,015 | 436,789 | 2,714,611 | 2,680,272 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 91,795 | 221,260 | 225,768 | 210,071 | 315,018 | 307,648 | 336,626 | 124,305 | 212,105 | 283,907 | 315,798 | 185,394 | 137,963 | 22,718 | 16,932 |
Intangible Assets | 1,886,616 | 1,679,809 | 959,278 | 706,881 | 792,172 | 608,962 | 357,563 | 176,421 | 214,038 | 244,943 | 239,283 | 103,475 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,978,411 | 1,901,069 | 1,185,046 | 916,952 | 1,107,190 | 916,610 | 694,189 | 300,726 | 426,143 | 528,850 | 555,081 | 288,869 | 137,963 | 22,718 | 16,932 |
Stock & work in progress | 163,521 | 160,011 | 152,367 | 276,361 | 378,652 | 453,069 | 381,344 | 159,915 | 136,411 | 124,377 | 123,709 | 21,825 | 1,828 | 150,475 | 6,842 |
Trade Debtors | 885,532 | 3,166,448 | 2,568,353 | 2,350,196 | 2,054,243 | 2,093,473 | 1,201,357 | 787,120 | 897,031 | 513,413 | 1,020,299 | 737,959 | 647,035 | 152,614 | 67,879 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,726,826 | 2,375,138 | 1,948,952 | 1,662,301 | 3,552,391 | 5,186,452 | 3,781,899 | 2,381,996 | 2,840,480 | 1,972,785 | 1,728,654 | 713,587 | 0 | 4,237 | 0 |
Cash | 190,476 | 1,033,178 | 3,184,152 | 3,181,942 | 754,957 | 1,077 | 497,598 | 186,279 | 1,306,186 | 701,361 | 318,235 | 1,290,290 | 369,606 | 300 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,966,355 | 6,734,775 | 7,853,824 | 7,470,800 | 6,740,243 | 7,734,071 | 5,862,198 | 3,515,310 | 5,180,108 | 3,311,936 | 3,190,897 | 2,763,661 | 1,018,469 | 307,626 | 74,721 |
total assets | 4,944,766 | 8,635,844 | 9,038,870 | 8,387,752 | 7,847,433 | 8,650,681 | 6,556,387 | 3,816,036 | 5,606,251 | 3,840,786 | 3,745,978 | 3,052,530 | 1,156,432 | 330,344 | 91,653 |
Bank overdraft | 0 | 143,942 | 0 | 0 | 0 | 20,623 | 9,068 | 7,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,665 | 0 | 0 | 0 |
Trade Creditors | 1,461,538 | 1,583,341 | 914,932 | 515,700 | 1,230,679 | 1,330,972 | 975,048 | 690,707 | 927,610 | 991,393 | 501,258 | 645,450 | 912,635 | 208,144 | 84,413 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,654 | 2,890 | 37,061 | 2,685 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 20,962 | 60,213 | 44,618 | 44,545 | 44,232 | 40,310 | 40,310 | 40,310 | 17,507 | 0 | 0 | 0 |
other current liabilities | 3,068,518 | 4,437,219 | 3,487,796 | 2,872,766 | 1,616,596 | 1,273,610 | 1,238,533 | 606,174 | 1,141,530 | 751,054 | 1,102,802 | 747,421 | 0 | 0 | 0 |
total current liabilities | 4,530,056 | 6,164,502 | 4,402,728 | 3,409,428 | 2,907,488 | 2,669,823 | 2,267,194 | 1,348,758 | 2,152,104 | 1,785,647 | 1,681,431 | 1,526,728 | 912,635 | 208,144 | 84,413 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 588 | 7,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 26,162 | 46,813 | 107,026 | 151,565 | 19,262 | 63,493 | 103,803 | 117,240 | 27,791 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,790 | 0 | 0 |
provisions | 390,406 | 414,155 | 168,513 | 118,421 | 135,623 | 100,516 | 62,519 | 8,700 | 30,786 | 43,634 | 0 | 11,412 | 13,880 | 4,544 | 3,556 |
total long term liabilities | 390,406 | 414,155 | 168,513 | 144,583 | 182,436 | 207,542 | 214,672 | 35,019 | 94,279 | 147,437 | 117,240 | 39,203 | 58,670 | 4,544 | 3,556 |
total liabilities | 4,920,462 | 6,578,657 | 4,571,241 | 3,554,011 | 3,089,924 | 2,877,365 | 2,481,866 | 1,383,777 | 2,246,383 | 1,933,084 | 1,798,671 | 1,565,931 | 971,305 | 212,688 | 87,969 |
net assets | 24,304 | 2,057,187 | 4,467,629 | 4,833,741 | 4,757,509 | 5,773,316 | 4,074,521 | 2,432,259 | 3,359,868 | 1,907,702 | 1,947,307 | 1,486,599 | 185,127 | 117,656 | 3,684 |
total shareholders funds | 24,304 | 2,057,187 | 4,467,629 | 4,833,741 | 4,757,509 | 5,773,316 | 4,074,521 | 2,432,259 | 3,359,868 | 1,907,702 | 1,947,307 | 1,486,599 | 185,127 | 117,656 | 3,684 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,928,939 | -745,771 | 2,246,283 | 1,482,374 | 2,260,003 | 2,917,822 | 3,126,494 | 6,534 | 3,133,458 | 360,961 | 2,581,929 | 2,549,951 | |||
Depreciation | 110,535 | 129,421 | 134,721 | 174,740 | 147,650 | 127,504 | 105,523 | 91,563 | 95,856 | 35,803 | 79,558 | 78,583 | 57,950 | 12,546 | 7,021 |
Amortisation | 627,639 | 632,740 | 505,764 | 588,246 | 376,197 | 219,432 | 167,537 | 154,630 | 152,701 | 40,025 | 53,124 | 51,738 | 0 | 0 | 0 |
Tax | 23,749 | 112,514 | -436,733 | -309,974 | -433,285 | -567,281 | -628,868 | -7,446 | -656,275 | -72,165 | -605,213 | -620,211 | |||
Stock | 3,510 | 7,644 | -123,994 | -102,291 | -74,417 | 71,725 | 221,429 | 23,504 | 12,034 | 102,552 | 101,884 | 19,997 | -148,647 | 143,633 | 6,842 |
Debtors | -2,929,228 | 1,024,281 | 504,808 | -1,594,137 | -1,673,291 | 2,296,669 | 1,814,140 | -568,395 | 1,251,313 | 1,034,652 | 1,297,407 | 804,511 | 490,184 | 88,972 | 67,879 |
Creditors | -121,803 | 668,409 | 399,232 | -714,979 | -100,293 | 355,924 | 284,341 | -236,903 | -63,783 | 345,943 | -144,192 | -267,185 | 704,491 | 123,731 | 84,413 |
Accruals and Deferred Income | -1,368,701 | 949,423 | 615,030 | 1,256,170 | 342,986 | 35,077 | 632,359 | -535,356 | 390,476 | 3,633 | 355,381 | 747,421 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -23,749 | 245,642 | 50,092 | -17,202 | 35,107 | 37,997 | 53,819 | -22,086 | -12,848 | 32,222 | -11,412 | -2,468 | 9,336 | 988 | 3,556 |
Cash flow from operations | 244,449 | 960,453 | 3,133,575 | 4,155,803 | 4,376,073 | 758,081 | 1,705,636 | -4,173 | 1,776,238 | -390,782 | 909,884 | 1,713,321 | |||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -569,357 | -443,367 | 0 | -145,850 | -49,597 | -239,411 | -281,227 | |||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | -569,357 | -443,367 | 0 | -145,850 | -49,597 | -239,411 | -281,227 | |||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113,665 | -113,665 | 113,665 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,654 | 39,764 | 205 | 34,376 | 2,685 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -588 | -6,469 | 7,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -47,124 | -59,902 | -44,618 | -44,466 | 132,616 | -40,309 | -40,310 | 98,815 | 112,252 | 45,298 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,790 | 44,790 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 166 | 338 | -4,965 | -7,633 | -7,314 | -4,164 | -7,597 | -7,064 | -10,401 | -5,108 | -6,268 | |||
cash flow from financing | 0 | -244,385 | -46,786 | -64,867 | -2,239,143 | -52,368 | 121,983 | -83,503 | -7,610 | 435,662 | 27,855 | 110,590 | |||
cash and cash equivalents | |||||||||||||||
cash | -842,702 | -2,150,974 | 2,210 | 2,426,985 | 753,880 | -496,521 | 311,319 | -1,119,907 | 604,825 | -588,929 | -972,055 | 920,684 | 369,306 | 300 | 0 |
overdraft | -143,942 | 143,942 | 0 | 0 | -20,623 | 11,555 | 1,423 | 7,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -698,760 | -2,294,916 | 2,210 | 2,426,985 | 774,503 | -508,076 | 309,896 | -1,127,552 | 604,825 | -588,929 | -972,055 | 920,684 | 369,306 | 300 | 0 |
the skills network limited Credit Report and Business Information
The Skills Network Limited Competitor Analysis
Perform a competitor analysis for the skills network limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in YO8 area or any other competitors across 12 key performance metrics.
the skills network limited Ownership
THE SKILLS NETWORK LIMITED group structure
The Skills Network Limited has no subsidiary companies.
Ultimate parent company
THE SKILLS NETWORK LIMITED
06445363
the skills network limited directors
The Skills Network Limited currently has 3 directors. The longest serving directors include Mr Eliot Grant (Feb 2009) and Mrs Jacqueline Cox (Apr 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Eliot Grant | United Kingdom | 55 years | Feb 2009 | - | Director |
Mrs Jacqueline Cox | England | 61 years | Apr 2013 | - | Director |
Mrs Nicola Grant | United Kingdom | 51 years | Apr 2013 | - | Director |
P&L
July 2023turnover
20m
+7%
operating profit
-1.9m
+159%
gross margin
83.5%
+5.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
24.3k
-0.99%
total assets
4.9m
-0.43%
cash
190.5k
-0.82%
net assets
Total assets minus all liabilities
the skills network limited company details
company number
06445363
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
December 2007
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
July 2023
previous names
sporting options limited (February 2009)
accountant
-
auditor
DUNCAN & TOPLIS AUDIT LIMITED
address
unit 16 abbey court, benedict drive, selby, north yorkshire, YO8 8RY
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
the skills network limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to the skills network limited. Currently there are 3 open charges and 0 have been satisfied in the past.
the skills network limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SKILLS NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
the skills network limited Companies House Filings - See Documents
date | description | view/download |
---|