vireol limited

Live (In Liquidation)EstablishedMegaRapid

vireol limited Company Information

Share VIREOL LIMITED

Company Number

06448126

Shareholders

future fuels no.1 llp

ethanol ventures ltd

View All

Group Structure

View All

Industry

Manufacture of other organic basic chemicals

 

Registered Address

2nd floor 110 cannon street, london, EC4N 6EU

Website

-

vireol limited Estimated Valuation

£896.9m

Pomanda estimates the enterprise value of VIREOL LIMITED at £896.9m based on a Turnover of £1b and 0.87x industry multiple (adjusted for size and gross margin).

vireol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIREOL LIMITED at £0 based on an EBITDA of £-63.7m and a 6.13x industry multiple (adjusted for size and gross margin).

vireol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIREOL LIMITED at £0 based on Net Assets of £-332m and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vireol Limited Overview

Vireol Limited is a live company located in london, EC4N 6EU with a Companies House number of 06448126. It operates in the manufacture of other organic basic chemicals sector, SIC Code 20140. Founded in December 2007, it's largest shareholder is future fuels no.1 llp with a 33.3% stake. Vireol Limited is a established, mega sized company, Pomanda has estimated its turnover at £1b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vireol Limited Health Check

Pomanda's financial health check has awarded Vireol Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1b, make it larger than the average company (£26m)

£1b - Vireol Limited

£26m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (-0.1%)

46% - Vireol Limited

-0.1% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a comparable cost of product (20.1%)

20.1% - Vireol Limited

20.1% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (5.2%)

-6.1% - Vireol Limited

5.2% - Industry AVG

employees

Employees

with 2549 employees, this is above the industry average (46)

2549 - Vireol Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Vireol Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £406.7k, this is equally as efficient (£406.8k)

£406.7k - Vireol Limited

£406.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (46 days)

5 days - Vireol Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (31 days)

153 days - Vireol Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (55 days)

0 days - Vireol Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Vireol Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2211%, this is a higher level of debt than the average (50.6%)

2211% - Vireol Limited

50.6% - Industry AVG

VIREOL LIMITED financials

EXPORTms excel logo

Vireol Limited's latest turnover from March 2015 is estimated at £1 billion and the company has net assets of -£332 million. According to their latest financial statements, we estimate that Vireol Limited has 2,549 employees and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,036,569,1341,178,717,309598,527,995333,527,894177,806,361145,234,409
Other Income Or Grants
Cost Of Sales828,760,713968,071,727492,969,153276,023,947144,061,805115,079,843
Gross Profit207,808,421210,645,582105,558,84257,503,94733,744,55630,154,566
Admin Expenses271,539,089295,963,294192,637,721103,462,36268,203,30645,634,627
Operating Profit-63,730,668-85,317,712-87,078,879-45,958,415-34,458,750-15,480,061
Interest Payable
Interest Receivable1726776911,1571,03845
Pre-Tax Profit-63,730,496-85,317,035-87,078,188-45,957,258-34,457,712-15,480,016
Tax
Profit After Tax-63,730,496-85,317,035-87,078,188-45,957,258-34,457,712-15,480,016
Dividends Paid
Retained Profit-63,730,496-85,317,035-87,078,188-45,957,258-34,457,712-15,480,016
Employee Costs118,417,674126,977,57465,954,27736,912,80520,541,56416,844,637
Number Of Employees2,5492,7091,387808457409
EBITDA*-63,730,476-85,316,946-87,078,113-45,957,840-34,458,750-15,480,061

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,373,125
Intangible Assets1929581,724
Investments & Other1,0041,0041,004216,002
Debtors (Due After 1 year)
Total Fixed Assets1,0041,1961,9621,72616,0023,373,125
Stock & work in progress277,3161,571,1012,121,9631,030,219819,896
Trade Debtors15,440,05365,947,02416,817,5698,156,8562,300,2756,896,382
Group Debtors
Misc Debtors
Cash9,11959,672211,23565,330397,35218,002
misc current assets
total current assets15,726,48867,577,79719,150,7679,252,4053,517,5236,914,384
total assets15,727,49267,578,99319,152,7299,254,1313,533,52510,287,509
Bank overdraft
Bank loan
Trade Creditors 347,740,662335,861,667202,118,368105,141,58253,470,25325,766,525
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities347,740,662335,861,667202,118,368105,141,58253,470,25325,766,525
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities347,740,662335,861,667202,118,368105,141,58253,470,25325,766,525
net assets-332,013,170-268,282,674-182,965,639-95,887,451-49,936,728-15,479,016
total shareholders funds-332,013,170-268,282,674-182,965,639-95,887,451-49,936,728-15,479,016
Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-63,730,668-85,317,712-87,078,879-45,958,415-34,458,750-15,480,061
Depreciation
Amortisation192766766575
Tax
Stock-1,293,785-550,8621,091,744210,323819,896
Debtors-50,506,97149,129,4558,660,7135,856,581-4,596,1076,896,382
Creditors11,878,995133,743,29996,976,78651,671,32927,703,72825,766,525
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-50,725-152,240146,216-353,415-2,978,8113,390,082
Investing Activities
capital expenditure-2,2993,373,125-3,373,125
Change in Investments1,002-16,00016,002
cash flow from investments-1,00213,7013,357,123-3,373,125
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,5351,000
interest1726776911,1571,03845
cash flow from financing1726776917,6921,0381,045
cash and cash equivalents
cash-50,553-151,563145,905-332,022379,35018,002
overdraft
change in cash-50,553-151,563145,905-332,022379,35018,002

vireol limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vireol limited. Get real-time insights into vireol limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vireol Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vireol limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in EC4N area or any other competitors across 12 key performance metrics.

vireol limited Ownership

VIREOL LIMITED group structure

Vireol Limited has 1 subsidiary company.

Ultimate parent company

1 parent

VIREOL LIMITED

06448126

1 subsidiary

VIREOL LIMITED Shareholders

future fuels no.1 llp 33.29%
ethanol ventures ltd 33.08%
vireol bio-industries plc 16.81%
david knibbs 5.55%
andrew hartley 2.61%
ged russel 2.61%
gareth jones 2.19%
david salkeld 1.77%
peter mcgenity 1.26%
paul thornton 0.42%

vireol limited directors

Vireol Limited currently has 6 directors. The longest serving directors include Mr Andrew Hartley (Jan 2008) and Mr Gerard Russell (Jan 2008).

officercountryagestartendrole
Mr Andrew HartleyEngland69 years Jan 2008- Director
Mr Gerard RussellEngland66 years Jan 2008- Director
Mr David Salkeld69 years Jan 2008- Director
Mr David KnibbsEngland58 years Jan 2008- Director
Mr Alexander Ritchie70 years Feb 2008- Director
Mr Peter Conway55 years May 2014- Director

P&L

March 2015

turnover

1b

-12%

operating profit

-63.7m

0%

gross margin

20.1%

+12.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2015

net assets

-332m

+0.24%

total assets

15.7m

-0.77%

cash

9.1k

-0.85%

net assets

Total assets minus all liabilities

vireol limited company details

company number

06448126

Type

Private limited with Share Capital

industry

20140 - Manufacture of other organic basic chemicals

incorporation date

December 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2015

previous names

ethanol ventures grimsby limited (July 2010)

accountant

-

auditor

-

address

2nd floor 110 cannon street, london, EC4N 6EU

Bank

-

Legal Advisor

-

vireol limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to vireol limited. Currently there are 2 open charges and 0 have been satisfied in the past.

vireol limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIREOL LIMITED. This can take several minutes, an email will notify you when this has completed.

vireol limited Companies House Filings - See Documents

datedescriptionview/download