tc holdings (bristol) limited Company Information
Company Number
06448881
Next Accounts
Sep 2025
Directors
Shareholders
tyler john joseph o'brien
charlie elizabeth gardiner
View AllGroup Structure
View All
Industry
Non-trading company
Registered Address
unit 5 victoria grove, bedminster, bristol, BS3 4AN
Website
justletsbristol.co.uktc holdings (bristol) limited Estimated Valuation
Pomanda estimates the enterprise value of TC HOLDINGS (BRISTOL) LIMITED at £34.1k based on a Turnover of £75.9k and 0.45x industry multiple (adjusted for size and gross margin).
tc holdings (bristol) limited Estimated Valuation
Pomanda estimates the enterprise value of TC HOLDINGS (BRISTOL) LIMITED at £0 based on an EBITDA of £-20.3k and a 3.18x industry multiple (adjusted for size and gross margin).
tc holdings (bristol) limited Estimated Valuation
Pomanda estimates the enterprise value of TC HOLDINGS (BRISTOL) LIMITED at £53.2k based on Net Assets of £39.4k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tc Holdings (bristol) Limited Overview
Tc Holdings (bristol) Limited is a live company located in bristol, BS3 4AN with a Companies House number of 06448881. It operates in the non-trading company sector, SIC Code 74990. Founded in December 2007, it's largest shareholder is tyler john joseph o'brien with a 25.6% stake. Tc Holdings (bristol) Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tc Holdings (bristol) Limited Health Check
Pomanda's financial health check has awarded Tc Holdings (Bristol) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £75.9k, make it smaller than the average company (£3.9m)
- Tc Holdings (bristol) Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (5.9%)
- Tc Holdings (bristol) Limited
5.9% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (36.1%)
- Tc Holdings (bristol) Limited
36.1% - Industry AVG
Profitability
an operating margin of -42.2% make it less profitable than the average company (5%)
- Tc Holdings (bristol) Limited
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Tc Holdings (bristol) Limited
42 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Tc Holdings (bristol) Limited
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £75.9k, this is less efficient (£153.8k)
- Tc Holdings (bristol) Limited
£153.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Tc Holdings (bristol) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tc Holdings (bristol) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tc Holdings (bristol) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (34 weeks)
0 weeks - Tc Holdings (bristol) Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (47.6%)
96.8% - Tc Holdings (bristol) Limited
47.6% - Industry AVG
TC HOLDINGS (BRISTOL) LIMITED financials
Tc Holdings (Bristol) Limited's latest turnover from December 2023 is estimated at £75.9 thousand and the company has net assets of £39.4 thousand. According to their latest financial statements, Tc Holdings (Bristol) Limited has 1 employee and maintains cash reserves of £38 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 457,992 | 825,270 | 799,831 | 559,486 | 478,963 | 2,633 | 232 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 345,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 283 | 286 | 107 | 107 | 106 | 117 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 803,864 | 825,270 | 799,831 | 559,486 | 478,963 | 2,633 | 232 | 283 | 283 | 283 | 286 | 107 | 107 | 106 | 117 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 459,950 | 500,534 | 3,585 | 3,585 | 10,868 | 3,585 | 3,585 | 4,785 | 5,385 | 6,105 | 6,139 | 6,174 | 6,534 | 6,925 |
Group Debtors | 217,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 207,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 424,921 | 459,950 | 500,534 | 3,585 | 3,585 | 10,868 | 3,585 | 3,585 | 4,785 | 5,385 | 6,105 | 6,139 | 6,174 | 6,534 | 6,925 |
total assets | 1,228,785 | 1,285,220 | 1,300,365 | 563,071 | 482,548 | 13,501 | 3,817 | 3,868 | 5,068 | 5,668 | 6,391 | 6,246 | 6,281 | 6,640 | 7,042 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 1,041,582 | 1,095,501 | 418,213 | 366,882 | 10,572 | 316 | 187 | 1,387 | 1,387 | 1,387 | 728 | 368 | 366 | 466 |
Group/Directors Accounts | 1,008,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 15,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,023,387 | 1,041,582 | 1,095,501 | 418,213 | 366,882 | 10,572 | 316 | 187 | 1,387 | 1,387 | 1,387 | 728 | 368 | 366 | 466 |
loans | 36,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 4,291 | 2,419 | 1,200 | 1,200 | 0 | 1,200 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 129,312 | 165,841 | 170,973 | 129,312 | 129,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 165,961 | 170,132 | 173,392 | 130,512 | 130,512 | 1,200 | 1,200 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,189,348 | 1,211,714 | 1,268,893 | 548,725 | 497,394 | 11,772 | 1,516 | 787 | 1,387 | 1,387 | 1,387 | 728 | 368 | 366 | 466 |
net assets | 39,437 | 73,506 | 31,472 | 14,346 | -14,846 | 1,729 | 2,301 | 3,081 | 3,681 | 4,281 | 5,004 | 5,518 | 5,913 | 6,274 | 6,576 |
total shareholders funds | 39,437 | 73,506 | 31,472 | 14,346 | -14,846 | 1,729 | 2,301 | 3,081 | 3,681 | 4,281 | 5,004 | 5,518 | 5,913 | 6,274 | 6,576 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 11,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -35,067 | -40,584 | 496,949 | 0 | -7,283 | 7,283 | 0 | -1,200 | -600 | -720 | -34 | -35 | -360 | -391 | 6,925 |
Creditors | -1,041,582 | -53,919 | 677,288 | 51,331 | 356,310 | 10,256 | 129 | -1,200 | 0 | 0 | 659 | 360 | 2 | -100 | 466 |
Accruals and Deferred Income | 11,093 | 1,872 | 1,219 | 0 | 1,200 | -1,200 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 345,872 | 0 | 0 | 0 | 0 | 0 | 0 | -283 | 0 | -3 | 179 | 0 | 1 | -11 | 117 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,008,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 36,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -36,529 | -5,132 | 41,661 | 0 | 129,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
tc holdings (bristol) limited Credit Report and Business Information
Tc Holdings (bristol) Limited Competitor Analysis
Perform a competitor analysis for tc holdings (bristol) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.
tc holdings (bristol) limited Ownership
TC HOLDINGS (BRISTOL) LIMITED group structure
Tc Holdings (Bristol) Limited has 44 subsidiary companies.
Ultimate parent company
TC HOLDINGS (BRISTOL) LIMITED
06448881
44 subsidiaries
tc holdings (bristol) limited directors
Tc Holdings (Bristol) Limited currently has 1 director, Mr Paul O'Brien serving since Dec 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul O'Brien | England | 58 years | Dec 2007 | - | Director |
P&L
December 2023turnover
75.9k
-96%
operating profit
-32k
0%
gross margin
18.9%
+14.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
39.4k
-0.46%
total assets
1.2m
-0.04%
cash
38
0%
net assets
Total assets minus all liabilities
tc holdings (bristol) limited company details
company number
06448881
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
December 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
HAINES WATTS
auditor
-
address
unit 5 victoria grove, bedminster, bristol, BS3 4AN
Bank
-
Legal Advisor
-
tc holdings (bristol) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to tc holdings (bristol) limited. Currently there are 2 open charges and 6 have been satisfied in the past.
tc holdings (bristol) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TC HOLDINGS (BRISTOL) LIMITED. This can take several minutes, an email will notify you when this has completed.
tc holdings (bristol) limited Companies House Filings - See Documents
date | description | view/download |
---|