tc holdings (bristol) limited

Live EstablishedMicroDeclining

tc holdings (bristol) limited Company Information

Share TC HOLDINGS (BRISTOL) LIMITED

Company Number

06448881

Directors

Paul O'Brien

Shareholders

tyler john joseph o'brien

charlie elizabeth gardiner

View All

Group Structure

View All

Industry

Non-trading company

 

Registered Address

unit 5 victoria grove, bedminster, bristol, BS3 4AN

tc holdings (bristol) limited Estimated Valuation

£34.1k

Pomanda estimates the enterprise value of TC HOLDINGS (BRISTOL) LIMITED at £34.1k based on a Turnover of £75.9k and 0.45x industry multiple (adjusted for size and gross margin).

tc holdings (bristol) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TC HOLDINGS (BRISTOL) LIMITED at £0 based on an EBITDA of £-20.3k and a 3.18x industry multiple (adjusted for size and gross margin).

tc holdings (bristol) limited Estimated Valuation

£53.2k

Pomanda estimates the enterprise value of TC HOLDINGS (BRISTOL) LIMITED at £53.2k based on Net Assets of £39.4k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tc Holdings (bristol) Limited Overview

Tc Holdings (bristol) Limited is a live company located in bristol, BS3 4AN with a Companies House number of 06448881. It operates in the non-trading company sector, SIC Code 74990. Founded in December 2007, it's largest shareholder is tyler john joseph o'brien with a 25.6% stake. Tc Holdings (bristol) Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tc Holdings (bristol) Limited Health Check

Pomanda's financial health check has awarded Tc Holdings (Bristol) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £75.9k, make it smaller than the average company (£3.9m)

£75.9k - Tc Holdings (bristol) Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (5.9%)

-43% - Tc Holdings (bristol) Limited

5.9% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (36.1%)

18.9% - Tc Holdings (bristol) Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of -42.2% make it less profitable than the average company (5%)

-42.2% - Tc Holdings (bristol) Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Tc Holdings (bristol) Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Tc Holdings (bristol) Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.9k, this is less efficient (£153.8k)

£75.9k - Tc Holdings (bristol) Limited

£153.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tc Holdings (bristol) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tc Holdings (bristol) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tc Holdings (bristol) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (34 weeks)

0 weeks - Tc Holdings (bristol) Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (47.6%)

96.8% - Tc Holdings (bristol) Limited

47.6% - Industry AVG

TC HOLDINGS (BRISTOL) LIMITED financials

EXPORTms excel logo

Tc Holdings (Bristol) Limited's latest turnover from December 2023 is estimated at £75.9 thousand and the company has net assets of £39.4 thousand. According to their latest financial statements, Tc Holdings (Bristol) Limited has 1 employee and maintains cash reserves of £38 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover75,8711,774,1661,827,807415,854358,28080,99256,10954,88816,08418,15820,12119,54419,02819,6460
Other Income Or Grants000000000000000
Cost Of Sales61,5401,481,6881,569,310348,608298,62167,31046,52245,81913,38015,08216,74316,51316,05216,4100
Gross Profit14,332292,478258,49667,24659,65813,6829,5879,0692,7043,0763,3793,0322,9763,2360
Admin Expenses46,347240,584237,35331,20676,23314,25410,3679,5693,3043,7993,8933,4273,3373,634-9,128
Operating Profit-32,01551,89421,14336,040-16,575-572-780-500-600-723-514-395-361-3989,128
Interest Payable2,06200000000000000
Interest Receivable100000000000000
Pre-Tax Profit-34,07651,89421,14336,040-16,575-572-780-500-600-723-514-395-361-3989,128
Tax0-9,860-4,017-6,8480000000000-2,556
Profit After Tax-34,07642,03417,12629,192-16,575-572-780-500-600-723-514-395-361-3986,572
Dividends Paid000000000000000
Retained Profit-34,07642,03417,12629,192-16,575-572-780-500-600-723-514-395-361-3986,572
Employee Costs41,86640,22838,04737,44537,18173,97771,11469,78133,94033,91832,98732,65731,94131,6670
Number Of Employees111112221111110
EBITDA*-20,26551,89421,14336,040-16,575-572-780-500-600-723-514-395-361-3989,128

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets457,992825,270799,831559,486478,9632,6332322830000000
Intangible Assets000000000000000
Investments & Other345,8720000000283283286107107106117
Debtors (Due After 1 year)000000000000000
Total Fixed Assets803,864825,270799,831559,486478,9632,633232283283283286107107106117
Stock & work in progress000000000000000
Trade Debtors0459,950500,5343,5853,58510,8683,5853,5854,7855,3856,1056,1396,1746,5346,925
Group Debtors217,46200000000000000
Misc Debtors207,42100000000000000
Cash3800000000000000
misc current assets000000000000000
total current assets424,921459,950500,5343,5853,58510,8683,5853,5854,7855,3856,1056,1396,1746,5346,925
total assets1,228,7851,285,2201,300,365563,071482,54813,5013,8173,8685,0685,6686,3916,2466,2816,6407,042
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 01,041,5821,095,501418,213366,88210,5723161871,3871,3871,387728368366466
Group/Directors Accounts1,008,00300000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities15,38400000000000000
total current liabilities1,023,3871,041,5821,095,501418,213366,88210,5723161871,3871,3871,387728368366466
loans36,64900000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income04,2912,4191,2001,20001,2006000000000
other liabilities129,312165,841170,973129,312129,3120000000000
provisions000000000000000
total long term liabilities165,961170,132173,392130,512130,5121,2001,2006000000000
total liabilities1,189,3481,211,7141,268,893548,725497,39411,7721,5167871,3871,3871,387728368366466
net assets39,43773,50631,47214,346-14,8461,7292,3013,0813,6814,2815,0045,5185,9136,2746,576
total shareholders funds39,43773,50631,47214,346-14,8461,7292,3013,0813,6814,2815,0045,5185,9136,2746,576
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-32,01551,89421,14336,040-16,575-572-780-500-600-723-514-395-361-3989,128
Depreciation11,75000000000000000
Amortisation000000000000000
Tax0-9,860-4,017-6,8480000000000-2,556
Stock000000000000000
Debtors-35,067-40,584496,9490-7,2837,2830-1,200-600-720-34-35-360-3916,925
Creditors-1,041,582-53,919677,28851,331356,31010,256129-1,200006593602-100466
Accruals and Deferred Income11,0931,8721,21901,200-1,2006006000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,015,68730,571198,68480,523348,2181,201-511000-317901-107113
Investing Activities
capital expenditure355,528-25,439-240,345-80,523-476,330-2,40151-2830000000
Change in Investments345,872000000-2830-317901-11117
cash flow from investments9,656-25,439-240,345-80,523-476,330-2,40151003-1790-111-117
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,008,00300000000000000
Other Short Term Loans 000000000000000
Long term loans36,64900000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-36,529-5,13241,6610129,3120000000000
share issue7000000-10000000964
interest-2,06100000000000000
cash flow from financing1,006,069-5,13241,6610129,31200-10000000964
cash and cash equivalents
cash3800000000000000
overdraft000000000000000
change in cash3800000000000000

tc holdings (bristol) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tc holdings (bristol) limited. Get real-time insights into tc holdings (bristol) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tc Holdings (bristol) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tc holdings (bristol) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

tc holdings (bristol) limited Ownership

TC HOLDINGS (BRISTOL) LIMITED group structure

Tc Holdings (Bristol) Limited has 44 subsidiary companies.

Ultimate parent company

TC HOLDINGS (BRISTOL) LIMITED

06448881

44 subsidiaries

TC HOLDINGS (BRISTOL) LIMITED Shareholders

tyler john joseph o'brien 25.58%
charlie elizabeth gardiner 25.58%
angela o'brien 25.58%
paul dean o'brien 23.26%

tc holdings (bristol) limited directors

Tc Holdings (Bristol) Limited currently has 1 director, Mr Paul O'Brien serving since Dec 2007.

officercountryagestartendrole
Mr Paul O'BrienEngland58 years Dec 2007- Director

P&L

December 2023

turnover

75.9k

-96%

operating profit

-32k

0%

gross margin

18.9%

+14.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

39.4k

-0.46%

total assets

1.2m

-0.04%

cash

38

0%

net assets

Total assets minus all liabilities

tc holdings (bristol) limited company details

company number

06448881

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

December 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

unit 5 victoria grove, bedminster, bristol, BS3 4AN

Bank

-

Legal Advisor

-

tc holdings (bristol) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to tc holdings (bristol) limited. Currently there are 2 open charges and 6 have been satisfied in the past.

tc holdings (bristol) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TC HOLDINGS (BRISTOL) LIMITED. This can take several minutes, an email will notify you when this has completed.

tc holdings (bristol) limited Companies House Filings - See Documents

datedescriptionview/download