Sandy Dog Limited

POWER SEARCH PRICING

SOLUTIONS

sandy dog limited Company Information

Live

EstablishedMicroDeclining

Company Number

06451817

Website

www.sandypawsdogsitting.com

Registered Address

origin workspace, 40 berkeley square, bristol, BS8 1HP

Industry

Other amusement and recreation activities

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Lee Hurst13 Years

Shareholders

lorraine hurst 94.3%

daniel dearlove 4.7%

View All

sandy dog limited Estimated Valuation

£223.5k - £1.7m

The estimated valuation range for sandy dog limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £223.5k to £1.7m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Sandy Dog Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sandy Dog Limited is a live company located in bristol, BS8 1HP with a Companies House number of 06451817. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in December 2007, it's largest shareholder is lorraine hurst with a 94.3% stake. Sandy Dog Limited is a established, micro sized company, Pomanda has estimated its turnover at £194k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sandy Dog Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £194k, make it smaller than the average company (£348.9k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sandy dog limited. Get real-time insights into sandy dog limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sandy dog limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SANDY DOG LIMITED group structure

Sandy Dog Limited has no subsidiary companies.

Ultimate parent company

SANDY DOG LIMITED

06451817

SANDY DOG LIMITED Shareholders

lorraine hurst	94.34%
daniel dearlove	4.72%
lee hurst	0.94%

Sandy Dog Limited currently has 1 director, Mr Lee Hurst serving since Dec 2010.

officer	country	age	start	end	role
Mr Lee Hurst	England	61 years	Dec 2010	-	Director

EXPORT

Sandy Dog Limited's latest turnover from December 2022 is estimated at £194 thousand and the company has net assets of £679.6 thousand. According to their latest financial statements, Sandy Dog Limited has 4 employees and maintains cash reserves of £363.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	193,969	140,170	162,764	201,046	206,984	3,692,490	2,282,250	450,742	315,807	444,237	197,793	115,065	373,282	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	74,256	54,388	66,986	86,544	92,025	1,691,356	964,097	154,758	105,119	187,791	84,609	51,187	168,577	0
Gross Profit	119,713	85,782	95,779	114,501	114,958	2,001,135	1,318,153	295,984	210,688	256,445	113,184	63,878	204,706	0
Admin Expenses	-9,433	78,272	13,371	-27,273	-5,321	1,912,345	1,346,192	215,219	176,585	93,287	107,064	11,683	147,613	67,668
Operating Profit	129,146	7,510	82,408	141,774	120,279	88,790	-28,039	80,765	34,103	163,158	6,120	52,195	57,093	-67,668
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	10,174	600	340	2,649	1,082	0	152	49	63	466	211	140	139	112
Pre-Tax Profit	139,320	8,110	82,748	144,423	121,360	88,790	-27,887	80,814	34,166	163,625	6,332	52,335	57,232	-67,556
Tax	-26,471	-1,541	-15,722	-27,440	-23,058	-16,870	0	-16,074	-8,266	-37,634	-1,520	-13,607	-16,025	0
Profit After Tax	112,849	6,569	67,026	116,983	98,302	71,920	-27,887	64,740	25,900	125,991	4,812	38,728	41,207	-67,556
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	112,849	6,569	67,026	116,983	98,302	71,920	-27,887	64,740	25,900	125,991	4,812	38,728	41,207	-67,556
Employee Costs	71,713	69,262	66,853	73,129	74,769	1,169,011	778,051	148,592	116,252	154,335	72,956	53,732	141,137	0
Number Of Employees	4	4	4	4	4	68	45	9	7	9	4	3	8	0
EBITDA*	141,026	19,548	94,646	154,267	133,098	88,790	-28,039	87,236	41,240	170,955	8,054	53,228	58,470	-65,832

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	56,587	68,468	80,506	92,744	105,237	108,915	121,126	152,925	155,078	154,215	41,843	3,097	4,130	5,507
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	291,000	291,000	291,000	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	347,587	359,468	371,506	92,744	105,237	108,915	121,126	152,925	155,078	154,215	41,843	3,097	4,130	5,507
Stock & work in progress	7,600	7,600	7,600	7,600	7,600	0	0	7,600	7,200	0	0	0	0	4,514
Trade Debtors	0	0	0	0	0	176,442	116,275	0	0	0	0	0	17,513	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	30,550	30,550	35,107	30,550	39,677	0	0	0	0	0	0	0	0	0
Cash	363,509	217,868	262,409	417,972	288,467	0	0	121,469	67,764	147,464	39,118	45,368	10,714	44,732
misc current assets	0	0	0	0	0	30,550	30,550	30,551	0	0	0	0	0	0
total current assets	401,659	256,018	305,116	456,122	335,744	206,992	146,825	159,620	74,964	147,464	39,118	45,368	28,227	49,246
total assets	749,246	615,486	676,622	548,866	440,981	315,907	267,951	312,545	230,042	301,679	80,961	48,465	32,357	54,753
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	38,052	62,016	0	0	149,139	63,340	35,337	57,846	115,664
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	69,661	48,750	116,455	55,725	64,823	0	0	69,794	52,031	0	0	0	0	0
total current liabilities	69,661	48,750	116,455	55,725	64,823	38,052	62,016	69,794	52,031	149,139	63,340	35,337	57,846	115,664
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	429	429	748	859	6,644
provisions	0	0	0	0	0	0	0	8,928	8,928	8,928	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	8,928	8,928	9,357	429	748	859	6,644
total liabilities	69,661	48,750	116,455	55,725	64,823	38,052	62,016	78,722	60,959	158,496	63,769	36,085	58,705	122,308
net assets	679,585	566,736	560,167	493,141	376,158	277,855	205,935	233,823	169,083	143,183	17,192	12,380	-26,348	-67,555
total shareholders funds	679,585	566,736	560,167	493,141	376,158	277,855	205,935	233,823	169,083	143,183	17,192	12,380	-26,348	-67,555

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	129,146	7,510	82,408	141,774	120,279	88,790	-28,039	80,765	34,103	163,158	6,120	52,195	57,093	-67,668
Depreciation	11,880	12,038	12,238	12,493	12,819	0	0	6,471	7,137	7,797	1,934	1,033	1,377	1,836
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-26,471	-1,541	-15,722	-27,440	-23,058	-16,870	0	-16,074	-8,266	-37,634	-1,520	-13,607	-16,025	0
Stock	0	0	0	0	7,600	0	-7,600	400	7,200	0	0	0	-4,514	4,514
Debtors	0	-4,557	4,557	-9,127	-136,765	60,167	116,275	0	0	0	0	-17,513	17,513	0
Creditors	0	0	0	0	-38,052	-23,964	62,016	0	-149,139	85,799	28,003	-22,509	-57,818	115,664
Accruals and Deferred Income	20,911	-67,705	60,730	-9,098	64,823	0	-69,794	17,763	52,031	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-8,928	0	0	8,928	0	0	0	0
Cash flow from operations	135,466	-45,141	135,097	126,856	265,976	-12,211	-153,420	88,525	-71,334	228,048	34,537	34,625	-28,372	45,318
Investing Activities
capital expenditure	1	0	0	0	-9,141	12,211	31,799	-4,318	-8,000	-120,169	-40,680	0	0	-7,343
Change in Investments	0	0	291,000	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1	0	-291,000	0	-9,141	12,211	31,799	-4,318	-8,000	-120,169	-40,680	0	0	-7,343
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-429	0	-319	-111	-5,785	6,644
share issue	0	0	0	0	1	0	-1	0	0	0	0	0	0	1
interest	10,174	600	340	2,649	1,082	0	152	49	63	466	211	140	139	112
cash flow from financing	10,174	600	340	2,649	1,083	0	151	49	-366	466	-108	29	-5,646	6,757
cash and cash equivalents
cash	145,641	-44,541	-155,563	129,505	288,467	0	-121,469	53,705	-79,700	108,346	-6,250	34,654	-34,018	44,732
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	145,641	-44,541	-155,563	129,505	288,467	0	-121,469	53,705	-79,700	108,346	-6,250	34,654	-34,018	44,732

P&L

December 2022

turnover

194k

+38%

operating profit

129.1k

gross margin

61.8%

+0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

679.6k

+0.2%

total assets

749.2k

+0.22%

cash

363.5k

+0.67%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

greyhound media group limited

lambourn rda incorporating carriage driving limited

s j b design and events limited

modo world ltd

1.5

company number

06451817

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

December 2007

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

origin workspace, 40 berkeley square, bristol, BS8 1HP

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sandy dog limited.

sandy dog limited Company Information

sandy dog limited Estimated Valuation

sandy dog limited Estimated Valuation

sandy dog limited Estimated Valuation

Sandy Dog Limited AI Business Plan

Sandy Dog Limited Overview

Sandy Dog Limited Health Check

sandy dog limited Credit Report and Business Information

Sandy Dog Limited Competitor Analysis

sandy dog limited Ownership

sandy dog limited directors

SANDY DOG LIMITED financials

sandy dog limited company details

sandy dog limited Charges & Mortgages

sandy dog limited Companies House Filings - See Documents