emily - london ltd.
emily - london ltd. Company Information
Company Number
06454043
Next Accounts
Jun 2025
Shareholders
emily alice baxendale
harrington holdings wa pty ltd
View AllGroup Structure
View All
Industry
Manufacture of other wearing apparel and accessories
Registered Address
4 crescent stables, putney, london, SW15 2TN
Website
www.emily-london.comemily - london ltd. Estimated Valuation
Pomanda estimates the enterprise value of EMILY - LONDON LTD. at £395.4k based on a Turnover of £784.5k and 0.5x industry multiple (adjusted for size and gross margin).
emily - london ltd. Estimated Valuation
Pomanda estimates the enterprise value of EMILY - LONDON LTD. at £364.7k based on an EBITDA of £94.3k and a 3.87x industry multiple (adjusted for size and gross margin).
emily - london ltd. Estimated Valuation
Pomanda estimates the enterprise value of EMILY - LONDON LTD. at £23.6k based on Net Assets of £7.5k and 3.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emily - London Ltd. Overview
Emily - London Ltd. is a live company located in london, SW15 2TN with a Companies House number of 06454043. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in December 2007, it's largest shareholder is emily alice baxendale with a 84% stake. Emily - London Ltd. is a established, small sized company, Pomanda has estimated its turnover at £784.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emily - London Ltd. Health Check
Pomanda's financial health check has awarded Emily - London Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £784.5k, make it smaller than the average company (£9.3m)
- Emily - London Ltd.
£9.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.4%)
- Emily - London Ltd.
8.4% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (35.5%)
- Emily - London Ltd.
35.5% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (6.3%)
- Emily - London Ltd.
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (41)
4 - Emily - London Ltd.
41 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Emily - London Ltd.
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £196.1k, this is equally as efficient (£186.9k)
- Emily - London Ltd.
£186.9k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (40 days)
- Emily - London Ltd.
40 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (40 days)
- Emily - London Ltd.
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emily - London Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emily - London Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (53.2%)
96.9% - Emily - London Ltd.
53.2% - Industry AVG
EMILY - LONDON LTD. financials
Emily - London Ltd.'s latest turnover from September 2023 is estimated at £784.5 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, Emily - London Ltd. has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 3 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 30,365 | 14,783 | 20,737 | 27,000 | 29,175 | 24,688 | 27,400 | ||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 30,365 | 14,783 | 20,737 | 27,000 | 29,175 | 24,688 | 27,400 | ||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 213,309 | 163,573 | 102,668 | 116,070 | 110,949 | 110,369 | 89,537 | 2 | |||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 213,309 | 163,573 | 102,668 | 116,070 | 110,949 | 110,369 | 89,537 | 2 | |||||||
| total assets | 243,674 | 178,356 | 123,405 | 143,070 | 140,124 | 135,057 | 116,937 | 2 | |||||||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 106,968 | 99,360 | 39,267 | 36,847 | 44,591 | 147,735 | 148,607 | ||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 106,968 | 99,360 | 39,267 | 36,847 | 44,591 | 147,735 | 148,607 | ||||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 129,193 | 142,217 | 154,816 | 154,816 | 104,816 | ||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 129,193 | 142,217 | 154,816 | 154,816 | 104,816 | ||||||||||
| total liabilities | 236,161 | 241,577 | 194,083 | 191,663 | 149,407 | 147,735 | 148,607 | ||||||||
| net assets | 7,513 | -63,221 | -70,678 | -48,593 | -9,283 | -12,678 | -31,670 | 2 | |||||||
| total shareholders funds | 7,513 | -63,221 | -70,678 | -48,593 | -9,283 | -12,678 | -31,670 | 2 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 49,736 | 60,905 | -13,402 | 5,121 | 580 | 20,832 | 89,535 | 2 | |||||||
| Creditors | 7,608 | 60,093 | 2,420 | -7,744 | -103,144 | -872 | 148,607 | ||||||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -13,024 | -12,599 | 50,000 | 104,816 | |||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
emily - london ltd. Credit Report and Business Information
Emily - London Ltd. Competitor Analysis
Perform a competitor analysis for emily - london ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SW15 area or any other competitors across 12 key performance metrics.
emily - london ltd. Ownership
EMILY - LONDON LTD. group structure
Emily - London Ltd. has no subsidiary companies.
Ultimate parent company
EMILY - LONDON LTD.
06454043
emily - london ltd. directors
Emily - London Ltd. currently has 4 directors. The longest serving directors include Miss Emily Baxendale (Dec 2007) and Mrs Diana Birch (Oct 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Emily Baxendale | England | 45 years | Dec 2007 | - | Director |
| Mrs Diana Birch | 74 years | Oct 2016 | - | Director | |
| Mrs Alexandra Harrington | England | 42 years | Feb 2024 | - | Director |
| Mr Sean Harrington | 58 years | Feb 2024 | - | Director |
P&L
September 2023turnover
784.5k
+79%
operating profit
94.3k
0%
gross margin
27.1%
+2.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
7.5k
-1.12%
total assets
243.7k
+0.37%
cash
0
0%
net assets
Total assets minus all liabilities
emily - london ltd. company details
company number
06454043
Type
Private limited with Share Capital
industry
14190 - Manufacture of other wearing apparel and accessories
incorporation date
December 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
diva blue limited (June 2008)
accountant
-
auditor
-
address
4 crescent stables, putney, london, SW15 2TN
Bank
-
Legal Advisor
-
emily - london ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emily - london ltd..
emily - london ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMILY - LONDON LTD.. This can take several minutes, an email will notify you when this has completed.
emily - london ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
