dental beauty lee ltd

dental beauty lee ltd Company Information

Share DENTAL BEAUTY LEE LTD
Live 
EstablishedSmallHigh

Company Number

06455923

Industry

Dental practice activities

 

Directors

Sanjay Sharma

Sorabh Patel

View All

Shareholders

dental beauty group ltd

Group Structure

View All

Contact

Registered Address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

dental beauty lee ltd Estimated Valuation

£662.3k

Pomanda estimates the enterprise value of DENTAL BEAUTY LEE LTD at £662.3k based on a Turnover of £1.1m and 0.62x industry multiple (adjusted for size and gross margin).

dental beauty lee ltd Estimated Valuation

£619.5k

Pomanda estimates the enterprise value of DENTAL BEAUTY LEE LTD at £619.5k based on an EBITDA of £145.3k and a 4.26x industry multiple (adjusted for size and gross margin).

dental beauty lee ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DENTAL BEAUTY LEE LTD at £0 based on Net Assets of £-111.9k and 2.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dental Beauty Lee Ltd Overview

Dental Beauty Lee Ltd is a live company located in london, CR0 2BX with a Companies House number of 06455923. It operates in the dental practice activities sector, SIC Code 86230. Founded in December 2007, it's largest shareholder is dental beauty group ltd with a 100% stake. Dental Beauty Lee Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dental Beauty Lee Ltd Health Check

Pomanda's financial health check has awarded Dental Beauty Lee Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£1.1m)

£1.1m - Dental Beauty Lee Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (5.9%)

29% - Dental Beauty Lee Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 49.4%, this company has a comparable cost of product (47.1%)

49.4% - Dental Beauty Lee Ltd

47.1% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (6.5%)

4.9% - Dental Beauty Lee Ltd

6.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (12)

9 - Dental Beauty Lee Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.5k, the company has an equivalent pay structure (£21.9k)

£22.5k - Dental Beauty Lee Ltd

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.1k, this is more efficient (£93.7k)

£119.1k - Dental Beauty Lee Ltd

£93.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dental Beauty Lee Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is close to average (27 days)

27 days - Dental Beauty Lee Ltd

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is in line with average (12 days)

10 days - Dental Beauty Lee Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is more cash available to meet short term requirements (0 weeks)

4 weeks - Dental Beauty Lee Ltd

0 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.9%, this is a higher level of debt than the average (63.7%)

116.9% - Dental Beauty Lee Ltd

63.7% - Industry AVG

DENTAL BEAUTY LEE LTD financials

EXPORTms excel logo

Dental Beauty Lee Ltd's latest turnover from December 2023 is £1.1 million and the company has net assets of -£111.9 thousand. According to their latest financial statements, Dental Beauty Lee Ltd has 9 employees and maintains cash reserves of £30.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021May 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,071,632977,449608,746342,003500,903326,078881,6151,034,3161,453,490953,7491,129,425747,7414,484,744741,098498,910
Other Income Or Grants000000000000000
Cost Of Sales542,016507,250314,392194,813281,002182,138486,978561,008787,034508,942597,779398,2622,388,067401,552269,148
Gross Profit529,616470,199294,354147,190219,901143,941394,637473,308666,457444,807531,646349,4782,096,677339,546229,762
Admin Expenses477,293419,876289,598267,373232,83849,152366,807501,423723,612467,986525,736382,8752,009,766234,73957,419
Operating Profit52,32350,3234,756-120,183-12,93794,78927,830-28,115-57,155-23,1795,910-33,39786,911104,807172,343
Interest Payable113,569120,89282,0902,1332,609526000004,2634,26300
Interest Receivable6002516000232366280492661383
Pre-Tax Profit-61,240-70,569-77,334-122,291-15,53094,26327,830-28,115-57,132-23,1565,975-37,38083,141105,468172,726
Tax-3,83419,342000-17,910-5,288000-1,3740-21,617-29,531-48,363
Profit After Tax-65,074-51,227-77,334-122,291-15,53076,35322,542-28,115-57,132-23,1564,601-37,38061,52475,937124,363
Dividends Paid000000000000000
Retained Profit-65,074-51,227-77,334-122,291-15,53076,35322,542-28,115-57,132-23,1564,601-37,38061,52475,937124,363
Employee Costs202,810162,026191,236164,232155,829101,086148,247172,611245,365159,183171,081108,535623,428106,45273,912
Number Of Employees9810996101217111284674
EBITDA*145,341140,7567,591-76,34222,10694,78927,83013,448-19,94211,29237,641-2,740146,721161,224179,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021May 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets43,95082,733589,76088,067117,34540,83344,65161,84257,85656,04446,98848,84335,42637,71620,989
Intangible Assets413,293443,4080000015,00030,00045,00060,00075,00090,000602,250646,500
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets457,243526,141589,76088,067117,34540,83344,65176,84287,856101,044106,988123,843125,426639,966667,489
Stock & work in progress15,62817,68212,0912,59700000000000
Trade Debtors00016,11600118,098112,563147,210102,998136,75673,259625,90939,85724,000
Group Debtors81,275100,59785,0060181,000205,000000000000
Misc Debtors77,39090,64679,06110,7366,6991,197000000000
Cash30,78417,348103,12816,84532,20500009,0153026,26085,663111,205153,374
misc current assets000000000001,084000
total current assets205,077226,273279,28646,294219,904206,197118,098112,563147,210112,013136,786100,603711,572151,062177,374
total assets662,320752,414869,046134,361337,249247,030162,749189,405235,066213,057243,774224,446836,998791,028844,863
Bank overdraft0000015,597000000000
Bank loan000000000000000
Trade Creditors 41,31383,639401,478716005,13748,74886,3077,16614,7270444,018446,966570,498
Group/Directors Accounts203,559177,1440000000000000
other short term finances29,84923,8430000000000000
hp & lease commitments000000000000000
other current liabilities86,12775,290051,9273,2373,051000000000
total current liabilities360,848359,916401,47852,6433,23718,6485,13748,74886,3077,16614,7270444,018446,966570,498
loans000069,9330000000131,15400
hp & lease commitments413,389439,3410060,0708,843000000000
Accruals and Deferred Income000000000000000
other liabilities00463,18400014,42820,01300000143,7600
provisions000000000000000
total long term liabilities413,389439,341463,1840130,0038,84314,42820,0130000131,154143,760150,000
total liabilities774,237799,257864,66252,643133,24027,49119,56568,76186,3077,16614,7270575,172590,726720,498
net assets-111,917-46,8434,38481,718204,009219,539143,184120,644148,759205,891229,047224,446261,826200,302124,365
total shareholders funds-111,917-46,8434,38481,718204,009219,539143,184120,644148,759205,891229,047224,446261,826200,302124,365
Dec 2023Dec 2022Dec 2021May 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit52,32350,3234,756-120,183-12,93794,78927,830-28,115-57,155-23,1795,910-33,39786,911104,807172,343
Depreciation92,77190,4332,83543,84135,0430026,56322,21319,47116,73115,65715,56012,1676,891
Amortisation24700000015,00015,00015,00015,00015,00044,25044,2500
Tax-3,83419,342000-17,910-5,288000-1,3740-21,617-29,531-48,363
Stock-2,0545,59112,0912,59700000000000
Debtors-32,57827,176-23,632-160,847-18,49888,0995,535-34,64744,212-33,75863,497-552,650586,05215,85724,000
Creditors-42,326-317,839401,4787160-5,137-43,611-37,55979,141-7,56114,727-444,018-2,948-123,532570,498
Accruals and Deferred Income10,83775,290-3,23748,6901863,051000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations144,650-115,218417,373131,31440,790-13,306-26,60410,53614,98737,489-12,503105,892-463,896-7,696677,369
Investing Activities
capital expenditure-24,120-26,814-475,250-14,563-111,5553,81832,191-30,549-24,025-28,527-14,876-29,074454,730-28,894-674,380
Change in Investments000000000000000
cash flow from investments-24,120-26,814-475,250-14,563-111,5553,81832,191-30,549-24,025-28,527-14,876-29,074454,730-28,894-674,380
Financing Activities
Bank loans000000000000000
Group/Directors Accounts26,415177,1440000000000000
Other Short Term Loans 6,00623,8430000000000000
Long term loans00-69,933-69,93369,933000000-131,154131,15400
Hire Purchase and Lease Commitments-25,952439,341-60,070-60,07051,2278,843000000000
other long term liabilities0-463,184463,18400-14,428-5,58520,0130000-143,760143,7600
share issue00-122,291002-200000002
interest-113,563-120,892-82,090-2,108-2,593-52600232366-3,983-3,771661383
cash flow from financing-107,09456,252128,800-132,111118,567-6,109-5,58720,013232366-135,137-16,377144,421385
cash and cash equivalents
cash13,436-85,78070,923-15,36032,205000-9,0158,985-26,230-59,403-25,542-42,169153,374
overdraft0000-15,59715,597000000000
change in cash13,436-85,78070,923-15,36047,802-15,59700-9,0158,985-26,230-59,403-25,542-42,169153,374

dental beauty lee ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dental beauty lee ltd. Get real-time insights into dental beauty lee ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dental Beauty Lee Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dental beauty lee ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

dental beauty lee ltd Ownership

DENTAL BEAUTY LEE LTD group structure

Dental Beauty Lee Ltd has no subsidiary companies.

Ultimate parent company

EUROPEAN DENTAL GROUP BV

#0131701

2 parents

DENTAL BEAUTY LEE LTD

06455923

DENTAL BEAUTY LEE LTD Shareholders

dental beauty group ltd 100%

dental beauty lee ltd directors

Dental Beauty Lee Ltd currently has 4 directors. The longest serving directors include Mr Sanjay Sharma (Dec 2007) and Dr Sorabh Patel (May 2021).

officercountryagestartendrole
Mr Sanjay Sharma57 years Dec 2007- Director
Dr Sorabh PatelUnited Kingdom32 years May 2021- Director
Mr Dev PatelUnited Kingdom35 years May 2021- Director
Mr Colin StokesUnited Kingdom49 years Aug 2022- Director

P&L

December 2023

turnover

1.1m

+10%

operating profit

52.3k

+4%

gross margin

49.5%

+2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-111.9k

+1.39%

total assets

662.3k

-0.12%

cash

30.8k

+0.77%

net assets

Total assets minus all liabilities

dental beauty lee ltd company details

company number

06455923

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

December 2007

age

17

incorporated

UK

ultimate parent company

EUROPEAN DENTAL GROUP BV

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

smile impressions ltd (March 2022)

smile impressions lee ltd (March 2021)

accountant

HAZLEWOODS LLP

auditor

-

address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

Bank

-

Legal Advisor

-

dental beauty lee ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dental beauty lee ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

dental beauty lee ltd Companies House Filings - See Documents

datedescriptionview/download