jacqueline webb & co. ltd.

jacqueline webb & co. ltd. Company Information

Share JACQUELINE WEBB & CO. LTD.
Live 
EstablishedLargeHigh

Company Number

06458172

Industry

Other information service activities n.e.c.

 

Shareholders

discus management limited

Group Structure

View All

Contact

Registered Address

18-22 barnack business park, blakey road, salisbury, wiltshire, SP1 2LP

jacqueline webb & co. ltd. Estimated Valuation

£43.7m

Pomanda estimates the enterprise value of JACQUELINE WEBB & CO. LTD. at £43.7m based on a Turnover of £27.3m and 1.6x industry multiple (adjusted for size and gross margin).

jacqueline webb & co. ltd. Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of JACQUELINE WEBB & CO. LTD. at £5.2m based on an EBITDA of £630.4k and a 8.32x industry multiple (adjusted for size and gross margin).

jacqueline webb & co. ltd. Estimated Valuation

£12.9m

Pomanda estimates the enterprise value of JACQUELINE WEBB & CO. LTD. at £12.9m based on Net Assets of £5m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jacqueline Webb & Co. Ltd. Overview

Jacqueline Webb & Co. Ltd. is a live company located in salisbury, SP1 2LP with a Companies House number of 06458172. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in December 2007, it's largest shareholder is discus management limited with a 100% stake. Jacqueline Webb & Co. Ltd. is a established, large sized company, Pomanda has estimated its turnover at £27.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jacqueline Webb & Co. Ltd. Health Check

Pomanda's financial health check has awarded Jacqueline Webb & Co. Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £27.3m, make it larger than the average company (£770.5k)

£27.3m - Jacqueline Webb & Co. Ltd.

£770.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.6%)

16% - Jacqueline Webb & Co. Ltd.

6.6% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Jacqueline Webb & Co. Ltd.

73% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (6.1%)

2.3% - Jacqueline Webb & Co. Ltd.

6.1% - Industry AVG

employees

Employees

with 26 employees, this is above the industry average (18)

26 - Jacqueline Webb & Co. Ltd.

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Jacqueline Webb & Co. Ltd.

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£44.9k)

£1m - Jacqueline Webb & Co. Ltd.

£44.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (24 days)

64 days - Jacqueline Webb & Co. Ltd.

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Jacqueline Webb & Co. Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jacqueline Webb & Co. Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is less cash available to meet short term requirements (165 weeks)

60 weeks - Jacqueline Webb & Co. Ltd.

165 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (22.9%)

9.3% - Jacqueline Webb & Co. Ltd.

22.9% - Industry AVG

JACQUELINE WEBB & CO. LTD. financials

EXPORTms excel logo

Jacqueline Webb & Co. Ltd.'s latest turnover from March 2024 is estimated at £27.3 million and the company has net assets of £5 million. According to their latest financial statements, Jacqueline Webb & Co. Ltd. has 26 employees and maintains cash reserves of £601.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover27,254,32820,765,36017,196,88817,449,08714,941,25712,740,87010,767,45512,653,63712,518,97627,350,90521,208,86217,625,44314,875,85612,803,28410,292,731
Other Income Or Grants000000000000000
Cost Of Sales7,373,5187,755,0305,864,6406,153,2206,276,9985,592,9803,811,6384,351,6944,811,34110,807,1868,458,7327,562,5726,510,0475,419,3433,928,881
Gross Profit19,880,81013,010,33011,332,24811,295,8668,664,2597,147,8906,955,8178,301,9447,707,63516,543,71912,750,13010,062,8718,365,8107,383,9416,363,850
Admin Expenses19,250,36812,147,28910,866,47710,997,0878,488,5647,177,7056,775,5728,056,8137,709,24816,157,14711,850,98810,227,6847,177,4847,066,7995,452,872
Operating Profit630,442863,041465,771298,779175,695-29,815180,245245,131-1,613386,572899,142-164,8131,188,326317,142910,978
Interest Payable000000000000000
Interest Receivable37,34830,4863,9824304975,4333,3181,2442,9924,1773,7823,8063,7341,797607
Pre-Tax Profit667,789893,527469,753299,209176,191-24,382183,563246,3751,379390,748902,923-161,0071,192,059318,939911,585
Tax-166,947-169,770-89,253-56,850-33,4760-34,877-49,275-276-82,057-207,6720-309,935-89,303-255,244
Profit After Tax500,842723,757380,500242,359142,715-24,382148,686197,1001,103308,691695,251-161,007882,124229,636656,341
Dividends Paid000000000000000
Retained Profit500,842723,757380,500242,359142,715-24,382148,686197,1001,103308,691695,251-161,007882,124229,636656,341
Employee Costs720,959610,642538,538514,300507,054497,156468,451466,683524,49216,993,64813,527,72411,295,2199,543,8788,163,4976,313,260
Number Of Employees262321212121202022722572480410348258
EBITDA*630,442863,041465,771298,779181,387-23,965188,130250,5554,340400,895914,439-146,1791,212,109329,948922,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00001,9947,68613,5364,3459,76915,72219,20225,04959,77582,35237,073
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00001,9947,68613,5364,3459,76915,72219,20225,04959,77582,35237,073
Stock & work in progress000000000000000
Trade Debtors4,816,1064,138,9683,478,9793,270,0283,093,2272,706,3562,424,6632,729,6732,434,6992,430,5561,891,0541,566,7511,318,0201,111,602999,899
Group Debtors00000106,68001,6800000000
Misc Debtors123,000123,000123,000106,680106,6800106,680108,480106,680000000
Cash601,260821,514613,143448,794410,449583,103865,588461,414533,530663,1071,007,512505,1271,017,264476,159242,622
misc current assets000000000000000
total current assets5,540,3665,083,4824,215,1223,825,5023,610,3563,396,1393,396,9313,301,2473,074,9093,093,6632,898,5662,071,8782,335,2841,587,7611,242,521
total assets5,540,3665,083,4824,215,1223,825,5023,612,3503,403,8253,410,4673,305,5923,084,6783,109,3852,917,7682,096,9272,395,0591,670,1131,279,594
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 53,19950,01042,93476,22766,20019,85053,52359,94632,123395,899512,973489,733626,858784,036623,153
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities461,001508,148370,621328,208367,442347,982296,569333,957337,966000000
total current liabilities514,200558,158413,555404,435433,642367,832350,092393,903370,089395,899512,973489,733626,858784,036623,153
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities514,200558,158413,555404,435433,642367,832350,092393,903370,089395,899512,973489,733626,858784,036623,153
net assets5,026,1664,525,3243,801,5673,421,0673,178,7083,035,9933,060,3752,911,6892,714,5892,713,4862,404,7951,607,1941,768,201886,077656,441
total shareholders funds5,026,1664,525,3243,801,5673,421,0673,178,7083,035,9933,060,3752,911,6892,714,5892,713,4862,404,7951,607,1941,768,201886,077656,441
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit630,442863,041465,771298,779175,695-29,815180,245245,131-1,613386,572899,142-164,8131,188,326317,142910,978
Depreciation00005,6925,8507,8855,4245,95314,32315,29718,63423,78312,80611,574
Amortisation000000000000000
Tax-166,947-169,770-89,253-56,850-33,4760-34,877-49,275-276-82,057-207,6720-309,935-89,303-255,244
Stock000000000000000
Debtors677,138659,989225,271176,801386,871281,693-308,490298,454110,823539,502324,303248,731206,418111,703999,899
Creditors3,1897,076-33,29310,02746,350-33,673-6,42327,823-363,776-117,07423,240-137,125-157,178160,883623,153
Accruals and Deferred Income-47,147137,52742,413-39,23419,46051,413-37,388-4,009337,966000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-257,601177,885160,36735,921-173,150-287,918417,932-73,360-132,569-337,738405,704-532,035538,578289,825290,562
Investing Activities
capital expenditure0001,99400-17,07600-10,843-9,45016,092-1,206-58,085-48,647
Change in Investments000000000000000
cash flow from investments0001,99400-17,07600-10,843-9,45016,092-1,206-58,085-48,647
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000102,350000100
interest37,34830,4863,9824304975,4333,3181,2442,9924,1773,7823,8063,7341,797607
cash flow from financing37,34830,4863,9824304975,4333,3181,2442,9924,177106,1323,8063,7341,797707
cash and cash equivalents
cash-220,254208,371164,34938,345-172,654-282,485404,174-72,116-129,577-344,405502,385-512,137541,105233,537242,622
overdraft000000000000000
change in cash-220,254208,371164,34938,345-172,654-282,485404,174-72,116-129,577-344,405502,385-512,137541,105233,537242,622

jacqueline webb & co. ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jacqueline webb & co. ltd.. Get real-time insights into jacqueline webb & co. ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jacqueline Webb & Co. Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jacqueline webb & co. ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in SP1 area or any other competitors across 12 key performance metrics.

jacqueline webb & co. ltd. Ownership

JACQUELINE WEBB & CO. LTD. group structure

Jacqueline Webb & Co. Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

JACQUELINE WEBB & CO. LTD.

06458172

JACQUELINE WEBB & CO. LTD. Shareholders

discus management limited 100%

jacqueline webb & co. ltd. directors

Jacqueline Webb & Co. Ltd. currently has 1 director, Mr Douglas Lingafelter serving since Sep 2009.

officercountryagestartendrole
Mr Douglas Lingafelter64 years Sep 2009- Director

P&L

March 2024

turnover

27.3m

+31%

operating profit

630.4k

0%

gross margin

73%

+16.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5m

+0.11%

total assets

5.5m

+0.09%

cash

601.3k

-0.27%

net assets

Total assets minus all liabilities

jacqueline webb & co. ltd. company details

company number

06458172

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

December 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FLETCHER & PARTNERS

auditor

-

address

18-22 barnack business park, blakey road, salisbury, wiltshire, SP1 2LP

Bank

-

Legal Advisor

-

jacqueline webb & co. ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jacqueline webb & co. ltd.. Currently there are 0 open charges and 1 have been satisfied in the past.

jacqueline webb & co. ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACQUELINE WEBB & CO. LTD.. This can take several minutes, an email will notify you when this has completed.

jacqueline webb & co. ltd. Companies House Filings - See Documents

datedescriptionview/download