complete food safety limited

complete food safety limited Company Information

Share COMPLETE FOOD SAFETY LIMITED
Live 
EstablishedSmallLow

Company Number

06469952

Industry

Management consultancy activities (other than financial management)

 

Directors

Robert Morris

Shareholders

robert morris

sarah morris

Group Structure

View All

Contact

Registered Address

4 lytton road, new barnet, barnet, hertfordshire, EN5 5BY

complete food safety limited Estimated Valuation

£219k

Pomanda estimates the enterprise value of COMPLETE FOOD SAFETY LIMITED at £219k based on a Turnover of £522.1k and 0.42x industry multiple (adjusted for size and gross margin).

complete food safety limited Estimated Valuation

£71.8k

Pomanda estimates the enterprise value of COMPLETE FOOD SAFETY LIMITED at £71.8k based on an EBITDA of £21.8k and a 3.3x industry multiple (adjusted for size and gross margin).

complete food safety limited Estimated Valuation

£530.7k

Pomanda estimates the enterprise value of COMPLETE FOOD SAFETY LIMITED at £530.7k based on Net Assets of £196.5k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Complete Food Safety Limited Overview

Complete Food Safety Limited is a live company located in barnet, EN5 5BY with a Companies House number of 06469952. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2008, it's largest shareholder is robert morris with a 59.6% stake. Complete Food Safety Limited is a established, small sized company, Pomanda has estimated its turnover at £522.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Complete Food Safety Limited Health Check

Pomanda's financial health check has awarded Complete Food Safety Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £522.1k, make it larger than the average company (£246.3k)

£522.1k - Complete Food Safety Limited

£246.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.9%)

1% - Complete Food Safety Limited

9.9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (55.8%)

25% - Complete Food Safety Limited

55.8% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (8.9%)

4.2% - Complete Food Safety Limited

8.9% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (3)

5 - Complete Food Safety Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Complete Food Safety Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.4k, this is equally as efficient (£106.1k)

£104.4k - Complete Food Safety Limited

£106.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 213 days, this is later than average (69 days)

213 days - Complete Food Safety Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (25 days)

82 days - Complete Food Safety Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Complete Food Safety Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Complete Food Safety Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (52.8%)

37.8% - Complete Food Safety Limited

52.8% - Industry AVG

COMPLETE FOOD SAFETY LIMITED financials

EXPORTms excel logo

Complete Food Safety Limited's latest turnover from March 2024 is estimated at £522.1 thousand and the company has net assets of £196.5 thousand. According to their latest financial statements, Complete Food Safety Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover522,134523,133456,632505,794437,864434,241664,416547,339387,321137,971216,985174,959214,222220,554185,554
Other Income Or Grants000000000000000
Cost Of Sales391,601391,350343,704382,621328,509319,717475,257380,819275,62397,871152,127119,514139,114142,414123,301
Gross Profit130,534131,783112,928123,174109,355114,524189,159166,520111,69840,10064,85855,44675,10978,14062,253
Admin Expenses108,770107,025140,57176,297105,77893,38080,92680,876110,51414,37552,14964,92374,98758,92561,325
Operating Profit21,76424,758-27,64346,8773,57721,144108,23385,6441,18425,72512,709-9,47712219,215928
Interest Payable000000000000000
Interest Receivable0000000020229013917423314636
Pre-Tax Profit21,76424,758-27,64346,8773,57721,144108,44985,9351,38626,01512,848-9,30335519,361964
Tax-5,441-4,7040-8,907-680-4,017-20,780-17,420-277-5,463-2,9550-92-5,421-270
Profit After Tax16,32320,054-27,64337,9702,89717,12787,66968,5151,10920,5529,893-9,30326313,940694
Dividends Paid000000000000000
Retained Profit16,32320,054-27,64337,9702,89717,12787,66968,5151,10920,5529,893-9,30326313,940694
Employee Costs214,945243,300315,351214,362254,968231,456134,201121,80098,34349,46250,21850,25548,95792,90349,792
Number Of Employees568675552111121
EBITDA*21,76424,758-27,64346,8773,57721,144110,15687,5671,18427,95114,613-7,5881,19019,598928

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10,79819,49828,87339,09127,5934,7916,3895,7687,6919,2245,7135,6664,2712,3061,149
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,79819,49828,87339,09127,5934,7916,3895,7687,6919,2245,7135,6664,2712,3061,149
Stock & work in progress000000000000000
Trade Debtors305,394312,995264,501322,768221,391238,291234,931171,122128,99133,59058,10748,13056,20159,05749,590
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000080,80335,18320,32349,13044,17114,287
misc current assets000000000000000
total current assets305,394312,995264,501322,768221,391238,291234,931171,122128,991114,39393,29068,453105,331103,22863,877
total assets316,192332,493293,374361,859248,984243,082241,320176,890136,682123,61799,00374,119109,602105,53465,026
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 88,096114,23088,539123,75398,84895,843111,208102,38799,53487,47983,41768,42694,60690,80164,233
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities88,096114,23088,539123,75398,84895,843111,208102,38799,53487,47983,41768,42694,60690,80164,233
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income3003003003003003003006000000000
other liabilities31,25637,74644,37250,00000000000000
provisions000000000000000
total long term liabilities31,55638,04644,67250,3003003003006000000000
total liabilities119,652152,276133,211174,05399,14896,143111,508102,98799,53487,47983,41768,42694,60690,80164,233
net assets196,540180,217160,163187,806149,836146,939129,81273,90337,14836,13815,5865,69314,99614,733793
total shareholders funds196,540180,217160,163187,806149,836146,939129,81273,90337,14836,13815,5865,69314,99614,733793
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit21,76424,758-27,64346,8773,57721,144108,23385,6441,18425,72512,709-9,47712219,215928
Depreciation0000001,9231,92302,2261,9041,8891,0683830
Amortisation000000000000000
Tax-5,441-4,7040-8,907-680-4,017-20,780-17,420-277-5,463-2,9550-92-5,421-270
Stock000000000000000
Debtors-7,60148,494-58,267101,377-16,9003,36063,80942,13195,401-24,5179,977-8,071-2,8569,46749,590
Creditors-26,13425,691-35,21424,9053,005-15,3658,8212,85312,0554,06214,991-26,1803,80526,56864,233
Accruals and Deferred Income000000-3006000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-2,210-2,749-4,590-38,50222,802-1,59834,08831,469-82,43951,06716,672-25,6977,75931,27815,301
Investing Activities
capital expenditure8,7009,37510,218-11,498-22,8021,598-2,54401,533-5,737-1,951-3,284-3,033-1,540-1,149
Change in Investments000000000000000
cash flow from investments8,7009,37510,218-11,498-22,8021,598-2,54401,533-5,737-1,951-3,284-3,033-1,540-1,149
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-6,490-6,626-5,62850,00000000000000
share issue000000-31,760-31,760-990000099
interest0000000020229013917423314636
cash flow from financing-6,490-6,626-5,62850,00000-31,760-31,760103290139174233146135
cash and cash equivalents
cash00000000-80,80345,62014,860-28,8074,95929,88414,287
overdraft000000000000000
change in cash00000000-80,80345,62014,860-28,8074,95929,88414,287

complete food safety limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for complete food safety limited. Get real-time insights into complete food safety limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Complete Food Safety Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for complete food safety limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.

complete food safety limited Ownership

COMPLETE FOOD SAFETY LIMITED group structure

Complete Food Safety Limited has no subsidiary companies.

Ultimate parent company

COMPLETE FOOD SAFETY LIMITED

06469952

COMPLETE FOOD SAFETY LIMITED Shareholders

robert morris 59.6%
sarah morris 40.4%

complete food safety limited directors

Complete Food Safety Limited currently has 1 director, Mr Robert Morris serving since Dec 2009.

officercountryagestartendrole
Mr Robert MorrisUnited Kingdom40 years Dec 2009- Director

P&L

March 2024

turnover

522.1k

0%

operating profit

21.8k

0%

gross margin

25%

-0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

196.5k

+0.09%

total assets

316.2k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

complete food safety limited company details

company number

06469952

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

NP & US ACCOUNTANTS

auditor

-

address

4 lytton road, new barnet, barnet, hertfordshire, EN5 5BY

Bank

METRO BANK

Legal Advisor

-

complete food safety limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to complete food safety limited.

complete food safety limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPLETE FOOD SAFETY LIMITED. This can take several minutes, an email will notify you when this has completed.

complete food safety limited Companies House Filings - See Documents

datedescriptionview/download