dovetail consultants limited

Live EstablishedMicroRapid

dovetail consultants limited Company Information

Share DOVETAIL CONSULTANTS LIMITED

Company Number

06471591

Directors

Pamela Dalton

Shareholders

andrew dalton

pamela san juan dalton

Group Structure

View All

Industry

Other human health activities

 

Registered Address

37 albert road, heaton, bolton, BL1 5HF

dovetail consultants limited Estimated Valuation

£52k

Pomanda estimates the enterprise value of DOVETAIL CONSULTANTS LIMITED at £52k based on a Turnover of £124.9k and 0.42x industry multiple (adjusted for size and gross margin).

dovetail consultants limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of DOVETAIL CONSULTANTS LIMITED at £3k based on an EBITDA of £982 and a 3.07x industry multiple (adjusted for size and gross margin).

dovetail consultants limited Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of DOVETAIL CONSULTANTS LIMITED at £2.6k based on Net Assets of £1.1k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dovetail Consultants Limited Overview

Dovetail Consultants Limited is a live company located in bolton, BL1 5HF with a Companies House number of 06471591. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2008, it's largest shareholder is andrew dalton with a 50% stake. Dovetail Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at £124.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dovetail Consultants Limited Health Check

Pomanda's financial health check has awarded Dovetail Consultants Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £124.9k, make it smaller than the average company (£799.8k)

£124.9k - Dovetail Consultants Limited

£799.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (6.5%)

32% - Dovetail Consultants Limited

6.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (36.2%)

21% - Dovetail Consultants Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.5%)

0.8% - Dovetail Consultants Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Dovetail Consultants Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Dovetail Consultants Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.4k, this is more efficient (£51.3k)

£62.4k - Dovetail Consultants Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (22 days)

103 days - Dovetail Consultants Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (17 days)

31 days - Dovetail Consultants Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dovetail Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dovetail Consultants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (27.7%)

97% - Dovetail Consultants Limited

27.7% - Industry AVG

DOVETAIL CONSULTANTS LIMITED financials

EXPORTms excel logo

Dovetail Consultants Limited's latest turnover from December 2023 is estimated at £124.9 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Dovetail Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover124,883126,204196,76254,34017,64484,68879,32232,98571,98448,22879,46270,71354,14444,9640
Other Income Or Grants000000000000000
Cost Of Sales98,681100,627159,28943,91714,07968,47562,51625,81558,05839,23964,74054,62240,94633,8710
Gross Profit26,20225,57737,47310,4233,56516,21316,8067,17113,9268,98914,72316,09113,19811,0930
Admin Expenses25,21934,89031,9114,58612,54313,8829,3555,36013,9699,03515,26115,89013,45510,768-237
Operating Profit983-9,3135,5625,837-8,9782,3317,4511,811-43-46-538201-257325237
Interest Payable000000000000000
Interest Receivable0000000021587580764411
Pre-Tax Profit983-9,3135,5625,837-8,9782,3317,4511,811-2213-463282-181369247
Tax-2460-1,057-1,1090-443-1,416-3620-30-680-103-69
Profit After Tax737-9,3134,5054,728-8,9781,8886,0351,449-2210-463214-181266178
Dividends Paid000000000000000
Retained Profit737-9,3134,5054,728-8,9781,8886,0351,449-2210-463214-181266178
Employee Costs53,90651,06248,85623,63523,31922,73122,00221,26321,00721,54942,52421,32620,98120,4180
Number Of Employees222111111121110
EBITDA*983-9,3135,5625,837-8,9782,3317,4511,811-43292-20055446483475

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000009,0000033867614317475
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000009,0000033867614317475
Stock & work in progress000000000000000
Trade Debtors35,48642,18371,7179,40499715,70914,154010,5254,307003,57809,133
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000008,52014,81215,08817,06713,3914,249
misc current assets000000000000000
total current assets35,48642,18371,7179,40499715,70914,154010,52512,82714,81215,08820,64513,39113,382
total assets35,48642,18371,7179,40499715,70914,1549,00010,52512,82715,15015,76420,65913,70813,857
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 8,5932,8276,9784,0806016,3356,6687,53910,51312,79315,12615,27720,38613,25413,669
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities8,5932,8276,9784,0806016,3356,6687,53910,51312,79315,12615,27720,38613,25413,669
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income25,84039,04055,11020000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities25,84039,04055,11020000000000000
total liabilities34,43341,86762,0884,2806016,3356,6687,53910,51312,79315,12615,27720,38613,25413,669
net assets1,0533169,6295,1243969,3747,4861,461123424487273454188
total shareholders funds1,0533169,6295,1243969,3747,4861,461123424487273454188
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit983-9,3135,5625,837-8,9782,3317,4511,811-43-46-538201-257325237
Depreciation000000000338338353303158238
Amortisation000000000000000
Tax-2460-1,057-1,1090-443-1,416-3620-30-680-103-69
Stock000000000000000
Debtors-6,697-29,53462,3138,407-14,7121,55514,154-10,5256,2184,3070-3,5783,578-9,1339,133
Creditors5,766-4,1512,8983,479-5,734-333-871-2,974-2,280-2,333-151-5,1097,132-41513,669
Accruals and Deferred Income-13,200-16,07054,91020000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000-8,9909,000-8,541-6,351-351-1,0453,6009,0984,942
Investing Activities
capital expenditure0000009,000-9,000000-1,01500-713
Change in Investments000000000000000
cash flow from investments0000009,000-9,000000-1,01500-713
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-10000000010
interest0000000021587580764411
cash flow from financing000000-10021587580764421
cash and cash equivalents
cash00000000-8,520-6,292-276-1,9793,6769,1424,249
overdraft000000000000000
change in cash00000000-8,520-6,292-276-1,9793,6769,1424,249

dovetail consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dovetail consultants limited. Get real-time insights into dovetail consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dovetail Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dovetail consultants limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.

dovetail consultants limited Ownership

DOVETAIL CONSULTANTS LIMITED group structure

Dovetail Consultants Limited has no subsidiary companies.

Ultimate parent company

DOVETAIL CONSULTANTS LIMITED

06471591

DOVETAIL CONSULTANTS LIMITED Shareholders

andrew dalton 50%
pamela san juan dalton 50%

dovetail consultants limited directors

Dovetail Consultants Limited currently has 1 director, Mrs Pamela Dalton serving since Jan 2008.

officercountryagestartendrole
Mrs Pamela DaltonUnited Kingdom61 years Jan 2008- Director

P&L

December 2023

turnover

124.9k

-1%

operating profit

982.7

0%

gross margin

21%

+3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1k

+2.33%

total assets

35.5k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

dovetail consultants limited company details

company number

06471591

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

37 albert road, heaton, bolton, BL1 5HF

Bank

-

Legal Advisor

-

dovetail consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dovetail consultants limited.

dovetail consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOVETAIL CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

dovetail consultants limited Companies House Filings - See Documents

datedescriptionview/download