J S Alton & Son Limited

POWER SEARCH PRICING

SOLUTIONS

j s alton & son limited Company Information

Live

EstablishedMidHealthy

Company Number

06472177

Website

Registered Address

north tanfield farm, north tanfield, ripon, north yorkshire, HG4 5JT

Industry

Raising of swine/pigs

Telephone

01677470337

Next Accounts Due

December 2024

Group Structure

View All

Directors

James Alton14 Years

Nicola Alton10 Years

Shareholders

james howard christopher alton 70%

trustee of the jsa settlement 30%

j s alton & son limited Estimated Valuation

£2.9m - £8.9m

The estimated valuation range for j s alton & son limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £2.9m to £8.9m

Get a detailed valuation report, edit figures and unlock valuation multiples.

J S Alton & Son Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

J S Alton & Son Limited is a live company located in ripon, HG4 5JT with a Companies House number of 06472177. It operates in the raising of swine/pigs sector, SIC Code 01460. Founded in January 2008, it's largest shareholder is james howard christopher alton with a 70% stake. J S Alton & Son Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J S Alton & Son Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £10.3m, make it smaller than the average company (£18.8m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j s alton & son limited. Get real-time insights into j s alton & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j s alton & son limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

J S ALTON & SON LIMITED group structure

J S Alton & Son Limited has no subsidiary companies.

Ultimate parent company

J S ALTON & SON LIMITED

06472177

J S ALTON & SON LIMITED Shareholders

james howard christopher alton	70%
trustee of the jsa settlement	30%

J S Alton & Son Limited currently has 2 directors. The longest serving directors include Mr James Alton (Mar 2010) and Ms Nicola Alton (Jul 2013).

officer	country	age	start	end	role
Mr James Alton	United Kingdom	45 years	Mar 2010	-	Director
Ms Nicola Alton	United Kingdom	45 years	Jul 2013	-	Director

EXPORT

J S Alton & Son Limited's latest turnover from March 2023 is estimated at £10.3 million and the company has net assets of £6.8 million. According to their latest financial statements, J S Alton & Son Limited has 30 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	10,281,763	9,735,831	7,329,705	7,433,905	7,985,699	8,043,280	8,604,533	9,039,425	6,675,141	7,535,370	7,397,478	7,503,397	9,072,674
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	9,180,999	8,231,953	5,804,996	6,158,322	6,591,760	6,196,917	7,098,884	7,406,972	4,175,204	4,677,940	6,024,356	5,940,946	7,122,229
Gross Profit	1,100,764	1,503,878	1,524,709	1,275,583	1,393,939	1,846,362	1,505,649	1,632,453	2,499,937	2,857,430	1,373,122	1,562,451	1,950,444
Admin Expenses	-320,663	1,729,310	1,147,469	-123,703	616,548	35,893	479,600	2,304,764	1,699,211	2,032,170	525,536	462,445	955,856
Operating Profit	1,421,427	-225,432	377,240	1,399,286	777,391	1,810,469	1,026,049	-672,311	800,726	825,260	847,586	1,100,006	994,588
Interest Payable	0	0	0	0	0	0	3,698	9,917	13,119	2,977	0	0	0
Interest Receivable	52,148	6,501	758	699	5,297	1,521	0	1	0	0	1	1	1
Pre-Tax Profit	1,473,575	-218,931	377,998	1,399,985	782,688	1,811,990	1,022,351	-682,227	787,607	822,283	847,587	1,100,007	994,589
Tax	-279,979	0	-71,820	-265,997	-148,711	-344,278	-204,470	0	-150,970	-175,992	-203,421	-286,002	-278,485
Profit After Tax	1,193,596	-218,931	306,178	1,133,988	633,977	1,467,712	817,881	-682,227	636,637	646,291	644,166	814,005	716,104
Dividends Paid	0	0	0	0	0	0	0	0	776,667	556,000	0	0	0
Retained Profit	1,193,596	-218,931	306,178	1,133,988	633,977	1,467,712	817,881	-682,227	-140,030	90,291	644,166	814,005	716,104
Employee Costs	1,034,869	916,820	929,728	769,224	933,959	852,864	845,939	779,692	6,960	5,220	534,140	577,009	744,859
Number Of Employees	30	27	28	25	31	27	28	29	30	20	21	23	29
EBITDA*	1,733,162	119,750	674,023	1,724,756	1,012,110	2,050,234	1,251,138	-418,799	999,213	1,443,216	1,226,644	1,257,855	1,100,335

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	2,198,749	2,386,984	2,116,326	2,094,176	1,501,150	1,527,591	1,262,494	1,426,344	1,117,323	1,098,986	1,424,623	881,542	819,715
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	392,283	426,367	426,259	400,000	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,591,032	2,813,351	2,542,585	2,494,176	1,501,150	1,527,591	1,262,494	1,426,344	1,117,323	1,098,986	1,424,623	881,542	819,715
Stock & work in progress	2,978,736	2,689,566	2,724,451	2,838,316	2,554,822	2,190,915	2,260,851	1,393,794	1,755,381	1,943,097	2,004,594	1,830,004	1,661,692
Trade Debtors	605,774	666,777	429,898	478,181	340,581	443,105	381,695	467,903	181,069	195,959	194,034	248,835	300,465
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	7,696	0	0	0
Cash	1,641,660	812,380	921,270	594,190	803,862	608,556	39	138	217	603	472	40	416
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,226,170	4,168,723	4,075,619	3,910,687	3,699,265	3,242,576	2,642,585	1,861,835	1,936,667	2,147,355	2,199,100	2,078,879	1,962,573
total assets	7,817,202	6,982,074	6,618,204	6,404,863	5,200,415	4,770,167	3,905,079	3,288,179	3,053,990	3,246,341	3,623,723	2,960,421	2,782,288
Bank overdraft	0	0	0	0	0	0	0	0	0	101,573	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	711,679	1,036,208	517,181	598,500	641,937	842,865	1,388,397	1,316,842	480,372	182,367	1,313,570	1,273,847	1,878,307
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	265	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	21,182	21,182	209,967	88,328	76,833	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	297,608	0	0	0
total current liabilities	711,679	1,036,208	517,181	598,500	641,937	864,047	1,409,579	1,526,809	568,700	658,646	1,313,570	1,273,847	1,878,307
loans	0	0	0	0	0	0	0	118,321	186,805	251,719	0	0	0
hp & lease commitments	0	0	0	0	0	0	21,182	42,363	63,711	24,543	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	48,241	0	0	0	30,849	44,666	89,332
provisions	327,813	361,752	297,978	309,496	195,599	177,218	164,887	157,377	109,238	45,867	104,029	110,799	97,545
total long term liabilities	327,813	361,752	297,978	309,496	195,599	177,218	234,310	318,061	359,754	322,129	134,878	155,465	186,877
total liabilities	1,039,492	1,397,960	815,159	907,996	837,536	1,041,265	1,643,889	1,844,870	928,454	980,775	1,448,448	1,429,312	2,065,184
net assets	6,777,710	5,584,114	5,803,045	5,496,867	4,362,879	3,728,902	2,261,190	1,443,309	2,125,536	2,265,566	2,175,275	1,531,109	717,104
total shareholders funds	6,777,710	5,584,114	5,803,045	5,496,867	4,362,879	3,728,902	2,261,190	1,443,309	2,125,536	2,265,566	2,175,275	1,531,109	717,104

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,421,427	-225,432	377,240	1,399,286	777,391	1,810,469	1,026,049	-672,311	800,726	825,260	847,586	1,100,006	994,588	0
Depreciation	311,735	345,182	296,783	325,470	234,719	239,765	225,089	253,512	198,487	617,956	379,058	157,849	105,747	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-279,979	0	-71,820	-265,997	-148,711	-344,278	-204,470	0	-150,970	-175,992	-203,421	-286,002	-278,485	0
Stock	289,170	-34,885	-113,865	283,494	363,907	-69,936	867,057	-361,587	-187,716	-61,497	174,590	168,312	1,661,692	0
Debtors	-61,003	236,879	-48,283	137,600	-102,524	61,410	-86,208	286,834	-22,586	9,621	-54,801	-51,630	300,465	0
Creditors	-324,529	519,027	-81,319	-43,437	-200,928	-545,532	71,555	836,470	298,005	-1,131,203	39,723	-604,460	1,878,307	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	-297,608	297,608	0	0	0	0
Deferred Taxes & Provisions	-33,939	63,774	-11,518	113,897	18,381	12,331	7,510	48,139	63,371	-58,162	-6,770	13,254	97,545	0
Cash flow from operations	866,548	500,557	671,514	1,108,125	419,469	1,181,281	344,884	540,563	1,122,313	427,343	936,387	263,965	835,545	0
Investing Activities
capital expenditure	-123,500	-615,840	-318,933	-918,496	-208,278	-504,862	-61,239	-562,533	-216,824	-292,319	-922,139	-219,676	-925,462	0
Change in Investments	-34,084	108	26,259	400,000	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-89,416	-615,948	-345,192	-1,318,496	-208,278	-504,862	-61,239	-562,533	-216,824	-292,319	-922,139	-219,676	-925,462	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-265	265	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-118,321	-68,484	-64,914	251,719	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-21,182	-21,182	-209,966	100,291	50,663	101,376	0	0	0	0
other long term liabilities	0	0	0	0	0	-48,241	48,241	0	0	-30,849	-13,817	-44,666	89,332	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	1,000	0
interest	52,148	6,501	758	699	5,297	1,521	-3,698	-9,916	-13,119	-2,977	1	1	1	0
cash flow from financing	52,148	6,501	758	699	-15,885	-67,902	-283,744	21,891	-27,635	319,534	-13,816	-44,665	90,333	0
cash and cash equivalents
cash	829,280	-108,890	327,080	-209,672	195,306	608,517	-99	-79	-386	131	432	-376	416	0
overdraft	0	0	0	0	0	0	0	0	-101,573	101,573	0	0	0	0
change in cash	829,280	-108,890	327,080	-209,672	195,306	608,517	-99	-79	101,187	-101,442	432	-376	416	0

P&L

March 2023

turnover

10.3m

+6%

operating profit

1.4m

gross margin

10.8%

-30.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.8m

+0.21%

total assets

7.8m

+0.12%

cash

1.6m

+1.02%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pockmor limited

court house farms limited

hallikeld limited

a.a. mcguckian limited

4.5

lisboy pigs ltd

company number

06472177

Type

Private limited with Share Capital

industry

01460 - Raising of swine/pigs

incorporation date

January 2008

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

alton farm services limited (June 2010)

incorporated

address

north tanfield farm, north tanfield, ripon, north yorkshire, HG4 5JT

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j s alton & son limited.

j s alton & son limited Company Information

j s alton & son limited Estimated Valuation

j s alton & son limited Estimated Valuation

j s alton & son limited Estimated Valuation

J S Alton & Son Limited AI Business Plan

J S Alton & Son Limited Overview

J S Alton & Son Limited Health Check

j s alton & son limited Credit Report and Business Information

J S Alton & Son Limited Competitor Analysis

j s alton & son limited Ownership

j s alton & son limited directors

J S ALTON & SON LIMITED financials

j s alton & son limited company details

j s alton & son limited Charges & Mortgages

j s alton & son limited Companies House Filings - See Documents