sirous real estates ltd
sirous real estates ltd Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
office 4, second floor, 111 park road, london, NW8 7JL
Website
-sirous real estates ltd Estimated Valuation
Pomanda estimates the enterprise value of SIROUS REAL ESTATES LTD at £104.6k based on a Turnover of £50.8k and 2.06x industry multiple (adjusted for size and gross margin).
sirous real estates ltd Estimated Valuation
Pomanda estimates the enterprise value of SIROUS REAL ESTATES LTD at £0 based on an EBITDA of £-47.4k and a 4.42x industry multiple (adjusted for size and gross margin).
sirous real estates ltd Estimated Valuation
Pomanda estimates the enterprise value of SIROUS REAL ESTATES LTD at £0 based on Net Assets of £-30.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sirous Real Estates Ltd Overview
Sirous Real Estates Ltd is a live company located in london, NW8 7JL with a Companies House number of 06472721. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2008, it's largest shareholder is sirous jamalfar with a 100% stake. Sirous Real Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £50.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sirous Real Estates Ltd Health Check
Pomanda's financial health check has awarded Sirous Real Estates Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £50.8k, make it smaller than the average company (£809.1k)
- Sirous Real Estates Ltd
£809.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (3%)
- Sirous Real Estates Ltd
3% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (68.3%)
- Sirous Real Estates Ltd
68.3% - Industry AVG
Profitability
an operating margin of -93.4% make it less profitable than the average company (25.6%)
- Sirous Real Estates Ltd
25.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Sirous Real Estates Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Sirous Real Estates Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £50.8k, this is less efficient (£187.2k)
- Sirous Real Estates Ltd
£187.2k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (26 days)
- Sirous Real Estates Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 489 days, this is slower than average (30 days)
- Sirous Real Estates Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sirous Real Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sirous Real Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103%, this is a higher level of debt than the average (64.5%)
103% - Sirous Real Estates Ltd
64.5% - Industry AVG
SIROUS REAL ESTATES LTD financials
Sirous Real Estates Ltd's latest turnover from January 2024 is estimated at £50.8 thousand and the company has net assets of -£30.9 thousand. According to their latest financial statements, Sirous Real Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,029,315 | 1,029,315 | 1,029,315 | 1,029,315 | 1,029,315 | 255,000 | 255,000 | 255,000 | 255,000 | 255,000 | 255,000 | 255,000 | 507,465 | 507,465 | 507,465 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,029,315 | 1,029,315 | 1,029,315 | 1,029,315 | 1,029,315 | 255,000 | 255,000 | 255,000 | 255,000 | 255,000 | 255,000 | 255,000 | 507,465 | 507,465 | 507,465 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 6,780 | 157,969 | 157,969 | 112,608 | 3,064 | 596,245 | 329 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 1,828 | 3,068 | 2,037 | 1,030 | 47 | 407 | 353 | 7 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 6,780 | 157,969 | 157,969 | 112,608 | 3,064 | 596,245 | 329 | 1,828 | 3,068 | 2,037 | 1,030 | 47 | 407 | 353 | 7 |
| total assets | 1,036,095 | 1,187,284 | 1,187,284 | 1,141,923 | 1,032,379 | 851,245 | 255,329 | 256,828 | 258,068 | 257,037 | 256,030 | 255,047 | 507,872 | 507,818 | 507,472 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 50,466 | 254,211 | 254,211 | 225,245 | 367,581 | 417,313 | 10,352 | 2,762 | 2,470 | 33,421 | 39,644 | 51,595 | 124,020 | 129,581 | 118,424 |
| Group/Directors Accounts | 9,520 | 22,102 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1 | ||||||||||||||
| total current liabilities | 50,466 | 254,211 | 254,211 | 225,245 | 367,581 | 417,313 | 10,352 | 12,283 | 24,572 | 33,421 | 39,644 | 51,595 | 124,020 | 129,581 | 118,424 |
| loans | 213,566 | 213,566 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 1,016,520 | 916,520 | 916,520 | 902,059 | 615,685 | 394,862 | 213,556 | 213,566 | 213,566 | 213,566 | 395,039 | 395,039 | 395,039 | ||
| provisions | |||||||||||||||
| total long term liabilities | 1,016,520 | 916,520 | 916,520 | 902,059 | 615,685 | 394,862 | 213,556 | 213,566 | 213,566 | 213,566 | 213,566 | 213,566 | 395,039 | 395,039 | 395,039 |
| total liabilities | 1,066,986 | 1,170,731 | 1,170,731 | 1,127,304 | 983,266 | 812,175 | 223,908 | 225,849 | 238,138 | 246,987 | 253,210 | 265,161 | 519,059 | 524,620 | 513,463 |
| net assets | -30,891 | 16,553 | 16,553 | 14,619 | 49,113 | 39,070 | 31,421 | 30,979 | 19,930 | 10,050 | 2,820 | -10,114 | -11,187 | -16,802 | -5,991 |
| total shareholders funds | -30,891 | 16,553 | 16,553 | 14,619 | 49,113 | 39,070 | 31,421 | 30,979 | 19,930 | 10,050 | 2,820 | -10,114 | -11,187 | -16,802 | -5,991 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -151,189 | 45,361 | 109,544 | -593,181 | 595,916 | 329 | |||||||||
| Creditors | -203,745 | 28,966 | -142,336 | -49,732 | 406,961 | 7,590 | 292 | -30,951 | -6,223 | -11,951 | -72,425 | -5,561 | 11,157 | 118,424 | |
| Accruals and Deferred Income | -1 | 1 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -9,520 | -12,582 | 22,102 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -213,566 | 213,566 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 100,000 | 14,461 | 286,374 | 220,823 | 181,306 | 213,556 | -213,566 | -181,473 | 395,039 | ||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,828 | -1,240 | 1,031 | 1,007 | 983 | -360 | 54 | 346 | 7 | ||||||
| overdraft | |||||||||||||||
| change in cash | -1,828 | -1,240 | 1,031 | 1,007 | 983 | -360 | 54 | 346 | 7 |
sirous real estates ltd Credit Report and Business Information
Sirous Real Estates Ltd Competitor Analysis
Perform a competitor analysis for sirous real estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.
sirous real estates ltd Ownership
SIROUS REAL ESTATES LTD group structure
Sirous Real Estates Ltd has no subsidiary companies.
Ultimate parent company
SIROUS REAL ESTATES LTD
06472721
sirous real estates ltd directors
Sirous Real Estates Ltd currently has 1 director, Mr Sirous Jamalfar serving since Jan 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sirous Jamalfar | England | 64 years | Jan 2008 | - | Director |
P&L
January 2024turnover
50.8k
-89%
operating profit
-47.4k
0%
gross margin
25.9%
-3.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-30.9k
-2.87%
total assets
1m
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
sirous real estates ltd company details
company number
06472721
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
office 4, second floor, 111 park road, london, NW8 7JL
Bank
-
Legal Advisor
-
sirous real estates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to sirous real estates ltd. Currently there are 11 open charges and 0 have been satisfied in the past.
sirous real estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIROUS REAL ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
sirous real estates ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
