motherwell tank gauging limited

3

motherwell tank gauging limited Company Information

Share MOTHERWELL TANK GAUGING LIMITED
Live 
EstablishedSmallDeclining

Company Number

06480384

Registered Address

1, unit 1 lea green industrial esta, st. helens, WA9 4WZ

Industry

Manufacture of electronic industrial process control equipment

 

Telephone

01744815211

Next Accounts Due

June 2025

Group Structure

View All

Directors

Gerard Walsh16 Years

Shareholders

motherwell tank holdings ltd 100%

motherwell tank gauging limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MOTHERWELL TANK GAUGING LIMITED at £1.1m based on a Turnover of £1.2m and 0.91x industry multiple (adjusted for size and gross margin).

motherwell tank gauging limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOTHERWELL TANK GAUGING LIMITED at £0 based on an EBITDA of £-42.8k and a 5.34x industry multiple (adjusted for size and gross margin).

motherwell tank gauging limited Estimated Valuation

£315.3k

Pomanda estimates the enterprise value of MOTHERWELL TANK GAUGING LIMITED at £315.3k based on Net Assets of £124.2k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motherwell Tank Gauging Limited Overview

Motherwell Tank Gauging Limited is a live company located in st. helens, WA9 4WZ with a Companies House number of 06480384. It operates in the manufacture of electronic industrial process control equipment sector, SIC Code 26512. Founded in January 2008, it's largest shareholder is motherwell tank holdings ltd with a 100% stake. Motherwell Tank Gauging Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motherwell Tank Gauging Limited Health Check

Pomanda's financial health check has awarded Motherwell Tank Gauging Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£10.1m)

£1.2m - Motherwell Tank Gauging Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.5%)

-4% - Motherwell Tank Gauging Limited

3.5% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Motherwell Tank Gauging Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (7.4%)

-4.1% - Motherwell Tank Gauging Limited

7.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (60)

4 - Motherwell Tank Gauging Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Motherwell Tank Gauging Limited

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £311.9k, this is more efficient (£163.8k)

£311.9k - Motherwell Tank Gauging Limited

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (65 days)

135 days - Motherwell Tank Gauging Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (36 days)

45 days - Motherwell Tank Gauging Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is less than average (93 days)

34 days - Motherwell Tank Gauging Limited

93 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (23 weeks)

6 weeks - Motherwell Tank Gauging Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (32.9%)

80.1% - Motherwell Tank Gauging Limited

32.9% - Industry AVG

MOTHERWELL TANK GAUGING LIMITED financials

EXPORTms excel logo

Motherwell Tank Gauging Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £124.2 thousand. According to their latest financial statements, Motherwell Tank Gauging Limited has 4 employees and maintains cash reserves of £59.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,247,6931,679,110883,7921,419,5531,681,1881,447,335884,6491,148,8701,746,009709,170804,247673,0311,014,1261,196,3280
Other Income Or Grants000000000000000
Cost Of Sales783,7621,039,954548,552901,3521,056,612897,779547,535687,8971,137,331423,916494,124415,988628,546727,7640
Gross Profit463,931639,157335,240518,201624,575549,556337,114460,973608,679285,254310,123257,043385,580468,5650
Admin Expenses514,670626,827406,811515,190634,174492,877267,259440,544557,171241,655333,462256,971329,460458,130-15,713
Operating Profit-50,73912,330-71,5713,011-9,59956,67969,85520,42951,50843,599-23,3397256,12010,43515,713
Interest Payable000000000000000
Interest Receivable4,1524,5972591325111,2013556670342451369495547242
Pre-Tax Profit-46,58716,927-71,3123,143-9,08857,88070,21020,49551,57843,942-22,88844156,61510,98215,954
Tax0-3,2160-5970-10,997-13,340-4,099-10,315-9,2280-106-14,720-3,075-4,467
Profit After Tax-46,58713,711-71,3122,546-9,08846,88356,87016,39641,26234,714-22,88833541,8957,90711,487
Dividends Paid000000000000000
Retained Profit-46,58713,711-71,3122,546-9,08846,88356,87016,39641,26234,714-22,88833541,8957,90711,487
Employee Costs197,316279,731480,362640,777612,018566,939448,333444,284509,058226,251258,306214,190296,972312,7960
Number Of Employees4610141312101011565780
EBITDA*-42,78915,731-64,00711,746-1,73166,93588,92430,91170,61761,821-7,5569,45162,91214,23519,452

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets24,1682,5994,0999,66315,1786,56314,05811,17615,36132,06427,09226,5817,3222,3124,522
Intangible Assets00000009,62510,50011,37512,25013,12514,00014,87515,750
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets24,1682,5994,0999,66315,1786,56314,05820,80125,86143,43939,34239,70621,32217,18720,272
Stock & work in progress74,75657,04265,631119,588367,918145,067198,05180,806377,846138,38061,67490,07496,52372,15955,541
Trade Debtors462,218709,558141,647300,569306,928336,611105,391263,652252,008109,360135,601119,226192,468225,001404,223
Group Debtors000000000000000
Misc Debtors4,63626,6616,78923,28223,33826,65315,15816,3610000000
Cash59,554106,531302,071216,61647,46188,918231,29252,679027,838109,15571,37476,027122,08096,644
misc current assets000000000000000
total current assets601,164899,792516,138660,055745,645597,249549,892413,498629,854275,578306,430280,674365,018419,240556,408
total assets625,332902,391520,237669,718760,823603,812563,950434,299655,715319,017345,772320,380386,340436,427576,680
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 96,80767,33432,56942,900137,722112,646127,18781,166540,903245,467306,936258,656324,951416,933565,093
Group/Directors Accounts0150,0000050,0000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities403,402514,239330,561398,399347,228256,205248,685221,9250000000
total current liabilities500,209731,573363,130441,299534,950368,851375,872303,091540,903245,467306,936258,656324,951416,933565,093
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions89200000000000000
total long term liabilities89200000000000000
total liabilities501,101731,573363,130441,299534,950368,851375,872303,091540,903245,467306,936258,656324,951416,933565,093
net assets124,231170,818157,107228,419225,873234,961188,078131,208114,81273,55038,83661,72461,38919,49411,587
total shareholders funds124,231170,818157,107228,419225,873234,961188,078131,208114,81273,55038,83661,72461,38919,49411,587
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-50,73912,330-71,5713,011-9,59956,67969,85520,42951,50843,599-23,3397256,12010,43515,713
Depreciation7,9503,4017,5648,7357,86810,2569,4449,60718,23417,34714,9088,5045,9172,9252,864
Amortisation0000009,625875875875875875875875875
Tax0-3,2160-5970-10,997-13,340-4,099-10,315-9,2280-106-14,720-3,075-4,467
Stock17,714-8,589-53,957-248,330222,851-52,984117,245-297,040239,46676,706-28,400-6,44924,36416,61855,541
Debtors-269,365587,783-175,415-6,415-32,998242,715-159,46428,005142,648-26,24116,375-73,242-32,533-179,222404,223
Creditors29,47334,765-10,331-94,82225,076-14,54146,021-459,737295,436-61,46948,280-66,295-91,982-148,160565,093
Accruals and Deferred Income-110,837183,678-67,83851,17191,0237,52026,760221,9250000000
Deferred Taxes & Provisions89200000000000000
Cash flow from operations128,390-348,23687,196222,243-75,485-140,814190,58458,035-26,376-59,34152,74922,741-35,62125,604120,314
Investing Activities
capital expenditure-29,519-1,901-2,000-3,220-16,483-2,761-12,326-5,422-1,531-22,319-15,419-27,763-10,927-715-24,011
Change in Investments000000000000000
cash flow from investments-29,519-1,901-2,000-3,220-16,483-2,761-12,326-5,422-1,531-22,319-15,419-27,763-10,927-715-24,011
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-150,000150,0000-50,00050,0000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest4,1524,5972591325111,2013556670342451369495547242
cash flow from financing-145,848154,597259-49,86850,5111,2013556670342451369495547342
cash and cash equivalents
cash-46,977-195,54085,455169,155-41,457-142,374178,61352,679-27,838-81,31737,781-4,653-46,05325,43696,644
overdraft000000000000000
change in cash-46,977-195,54085,455169,155-41,457-142,374178,61352,679-27,838-81,31737,781-4,653-46,05325,43696,644

motherwell tank gauging limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motherwell tank gauging limited. Get real-time insights into motherwell tank gauging limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motherwell Tank Gauging Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motherwell tank gauging limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WA9 area or any other competitors across 12 key performance metrics.

motherwell tank gauging limited Ownership

MOTHERWELL TANK GAUGING LIMITED group structure

Motherwell Tank Gauging Limited has no subsidiary companies.

Ultimate parent company

1 parent

MOTHERWELL TANK GAUGING LIMITED

06480384

MOTHERWELL TANK GAUGING LIMITED Shareholders

motherwell tank holdings ltd 100%

motherwell tank gauging limited directors

Motherwell Tank Gauging Limited currently has 1 director, Mr Gerard Walsh serving since Jan 2008.

officercountryagestartendrole
Mr Gerard Walsh56 years Jan 2008- Director

P&L

September 2023

turnover

1.2m

-26%

operating profit

-50.7k

0%

gross margin

37.2%

-2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

124.2k

-0.27%

total assets

625.3k

-0.31%

cash

59.6k

-0.44%

net assets

Total assets minus all liabilities

motherwell tank gauging limited company details

company number

06480384

Type

Private limited with Share Capital

industry

26512 - Manufacture of electronic industrial process control equipment

incorporation date

January 2008

age

16

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

marplace (number 725) limited (February 2008)

accountant

-

auditor

-

address

1, unit 1 lea green industrial esta, st. helens, WA9 4WZ

Bank

-

Legal Advisor

-

motherwell tank gauging limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to motherwell tank gauging limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

motherwell tank gauging limited Companies House Filings - See Documents

datedescriptionview/download