tilmore developments limited

Dissolved 

tilmore developments limited Company Information

Share TILMORE DEVELOPMENTS LIMITED

Company Number

06482364

Directors

Bruce Heffer

Shareholders

robert cooper

bruce eric heffer

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Website

-

tilmore developments limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of TILMORE DEVELOPMENTS LIMITED at £7m based on a Turnover of £11.1m and 0.63x industry multiple (adjusted for size and gross margin).

tilmore developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TILMORE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-849.9k and a 4.99x industry multiple (adjusted for size and gross margin).

tilmore developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TILMORE DEVELOPMENTS LIMITED at £0 based on Net Assets of £-895.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tilmore Developments Limited Overview

Tilmore Developments Limited is a dissolved company that was located in london, EC4R 9AN with a Companies House number of 06482364. It operated in the development of building projects sector, SIC Code 41100. Founded in January 2008, it's largest shareholder was robert cooper with a 50% stake. The last turnover for Tilmore Developments Limited was estimated at £11.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tilmore Developments Limited Health Check

Pomanda's financial health check has awarded Tilmore Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £11.1m, make it larger than the average company (£804k)

£11.1m - Tilmore Developments Limited

£804k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tilmore Developments Limited

- - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a comparable cost of product (28.2%)

28.2% - Tilmore Developments Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of -7.7% make it less profitable than the average company (10.5%)

-7.7% - Tilmore Developments Limited

10.5% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (9)

52 - Tilmore Developments Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Tilmore Developments Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.8k, this is equally as efficient (£216.7k)

£213.8k - Tilmore Developments Limited

£216.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (28 days)

40 days - Tilmore Developments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (36 days)

60 days - Tilmore Developments Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 111 days, this is less than average (280 days)

111 days - Tilmore Developments Limited

280 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Tilmore Developments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.9%, this is a higher level of debt than the average (76%)

123.9% - Tilmore Developments Limited

76% - Industry AVG

TILMORE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Tilmore Developments Limited's latest turnover from June 2010 is estimated at £11.1 million and the company has net assets of -£895.3 thousand. According to their latest financial statements, we estimate that Tilmore Developments Limited has 52 employees and maintains cash reserves of £36.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2010
Turnover11,116,581
Other Income Or Grants
Cost Of Sales7,985,283
Gross Profit3,131,298
Admin Expenses3,983,825
Operating Profit-852,527
Interest Payable43,852
Interest Receivable91
Pre-Tax Profit-896,288
Tax
Profit After Tax-896,288
Dividends Paid
Retained Profit-896,288
Employee Costs1,741,984
Number Of Employees52
EBITDA*-849,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2010
Tangible Assets2,206
Intangible Assets
Investments & Other2,000
Debtors (Due After 1 year)23,698
Total Fixed Assets27,904
Stock & work in progress2,435,926
Trade Debtors1,244,728
Group Debtors
Misc Debtors
Cash36,562
misc current assets
total current assets3,717,216
total assets3,745,120
Bank overdraft1,349,295
Bank loan
Trade Creditors 1,315,724
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,665,019
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,975,389
provisions
total long term liabilities1,975,389
total liabilities4,640,408
net assets-895,288
total shareholders funds-895,288
Jun 2010
Operating Activities
Operating Profit-852,527
Depreciation2,622
Amortisation
Tax
Stock2,435,926
Debtors1,268,426
Creditors1,315,724
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,238,533
Investing Activities
capital expenditure-4,828
Change in Investments2,000
cash flow from investments-6,828
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,975,389
share issue1,000
interest-43,761
cash flow from financing1,932,628
cash and cash equivalents
cash36,562
overdraft1,349,295
change in cash-1,312,733

tilmore developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tilmore developments limited. Get real-time insights into tilmore developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tilmore Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tilmore developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EC4R area or any other competitors across 12 key performance metrics.

tilmore developments limited Ownership

TILMORE DEVELOPMENTS LIMITED group structure

Tilmore Developments Limited has no subsidiary companies.

Ultimate parent company

TILMORE DEVELOPMENTS LIMITED

06482364

TILMORE DEVELOPMENTS LIMITED Shareholders

robert cooper 50%
bruce eric heffer 50%

tilmore developments limited directors

Tilmore Developments Limited currently has 1 director, Mr Bruce Heffer serving since Jan 2008.

officercountryagestartendrole
Mr Bruce Heffer66 years Jan 2008- Director

P&L

June 2010

turnover

11.1m

0%

operating profit

-852.5k

0%

gross margin

28.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2010

net assets

-895.3k

0%

total assets

3.7m

0%

cash

36.6k

0%

net assets

Total assets minus all liabilities

tilmore developments limited company details

company number

06482364

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2010

previous names

N/A

accountant

-

auditor

-

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Bank

-

Legal Advisor

-

tilmore developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to tilmore developments limited. Currently there are 5 open charges and 2 have been satisfied in the past.

tilmore developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TILMORE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

tilmore developments limited Companies House Filings - See Documents

datedescriptionview/download