university of birmingham enterprise limited Company Information
Company Number
06490171
Next Accounts
Apr 2025
Shareholders
university of birmingham
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
university of birmingham, edgbaston, birmingham, B15 2TT
Website
http://alta.bham.ac.ukuniversity of birmingham enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED at £9.9m based on a Turnover of £4.3m and 2.3x industry multiple (adjusted for size and gross margin).
university of birmingham enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED at £2.2m based on an EBITDA of £389.2k and a 5.59x industry multiple (adjusted for size and gross margin).
university of birmingham enterprise limited Estimated Valuation
Pomanda estimates the enterprise value of UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED at £10.4m based on Net Assets of £7m and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
University Of Birmingham Enterprise Limited Overview
University Of Birmingham Enterprise Limited is a live company located in birmingham, B15 2TT with a Companies House number of 06490171. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2008, it's largest shareholder is university of birmingham with a 100% stake. University Of Birmingham Enterprise Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
University Of Birmingham Enterprise Limited Health Check
Pomanda's financial health check has awarded University Of Birmingham Enterprise Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £4.3m, make it larger than the average company (£2.1m)
£4.3m - University Of Birmingham Enterprise Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.6%)
9% - University Of Birmingham Enterprise Limited
2.6% - Industry AVG
Production
with a gross margin of 83.3%, this company has a comparable cost of product (83.3%)
83.3% - University Of Birmingham Enterprise Limited
83.3% - Industry AVG
Profitability
an operating margin of 8.9% make it less profitable than the average company (25.2%)
8.9% - University Of Birmingham Enterprise Limited
25.2% - Industry AVG
Employees
with 24 employees, this is above the industry average (7)
24 - University Of Birmingham Enterprise Limited
7 - Industry AVG
Pay Structure
on an average salary of £59.8k, the company has an equivalent pay structure (£58k)
£59.8k - University Of Birmingham Enterprise Limited
£58k - Industry AVG
Efficiency
resulting in sales per employee of £179.3k, this is less efficient (£284k)
£179.3k - University Of Birmingham Enterprise Limited
£284k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (38 days)
80 days - University Of Birmingham Enterprise Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (64 days)
99 days - University Of Birmingham Enterprise Limited
64 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - University Of Birmingham Enterprise Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (10 weeks)
49 weeks - University Of Birmingham Enterprise Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.7%, this is a lower level of debt than the average (63.1%)
48.7% - University Of Birmingham Enterprise Limited
63.1% - Industry AVG
UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED financials
University Of Birmingham Enterprise Limited's latest turnover from July 2023 is £4.3 million and the company has net assets of £7 million. According to their latest financial statements, University Of Birmingham Enterprise Limited has 24 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,303,289 | 3,755,888 | 3,697,082 | 3,314,859 | 2,953,887 | 2,800,075 | 2,761,243 | 2,643,972 | 2,579,868 | 2,269,529 | 2,112,646 | 2,121,224 | 2,258,726 | 2,203,089 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 383,706 | 621,378 | 592,517 | 536,343 | 45,151 | 136,392 | 252,677 | 188,847 | 136,838 | 35,893 | 50,666 | -22,251 | -51,095 | 70,236 | |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Receivable | 49,880 | 435 | 0 | 16,127 | 14,300 | 10,629 | 4,736 | 11,094 | 14,893 | 10,221 | 17,784 | 27,929 | 38,888 | 18,340 | |
Pre-Tax Profit | 6,737,065 | 621,813 | 592,517 | 502,470 | 59,451 | 147,021 | 257,413 | 199,941 | 151,731 | 15,071 | -10,417 | 5,678 | -1,830 | 173,267 | |
Tax | -3,058 | -3,046 | -4,126 | 6,305 | 12,870 | -241 | -45,414 | -40,180 | 1,023 | -3,241 | 2,170 | -760 | -1,032 | 2,998 | |
Profit After Tax | 6,734,007 | 618,767 | 588,391 | 508,775 | 72,321 | 146,780 | 211,999 | 159,761 | 152,754 | 11,830 | -8,247 | 4,918 | -2,862 | 176,265 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained Profit | 6,734,007 | 618,767 | 588,391 | 508,775 | 72,321 | 146,780 | 211,999 | 159,761 | 152,754 | 11,830 | -8,247 | 4,918 | -2,862 | 176,265 | |
Employee Costs | 1,436,001 | 1,256,549 | 1,369,959 | 1,283,822 | 1,129,993 | 1,061,006 | 986,655 | 816,465 | 822,622 | 714,843 | 648,846 | 620,146 | 589,682 | 603,547 | |
Number Of Employees | 24 | 25 | 25 | 25 | 22 | 21 | 21 | 17 | 17 | 16 | 14 | 14 | 14 | 14 | |
EBITDA* | 389,167 | 625,105 | 605,872 | 549,046 | 45,151 | 136,392 | 252,677 | 189,880 | 144,581 | 43,636 | 57,376 | -22,251 | -51,095 | 70,236 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,869 | 12,020 | 5,340 | 13,642 | 26,345 | 0 | 0 | 0 | 1,033 | 8,776 | 13,420 | 0 | 0 | 0 | 0 |
Intangible Assets | 9,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 6,000,000 | 6,000,000 | 6,000,000 | 6,016,105 | 6,062,081 | 24,874 | 26,742 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,018,109 | 6,012,020 | 6,005,340 | 6,029,747 | 6,088,426 | 24,874 | 26,742 | 1 | 1,034 | 8,777 | 13,421 | 1 | 1 | 1 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 946,306 | 1,064,328 | 805,854 | 703,714 | 791,752 | 844,354 | 431,602 | 351,192 | 273,540 | 336,361 | 296,965 | 237,251 | 234,209 | 335,460 | 171,081 |
Group Debtors | 87,825 | 96,223 | 19,363 | 1,238,331 | 792,954 | 339,015 | 311,149 | 160,027 | 467,517 | 488,244 | 259,753 | 288,953 | 297,350 | 118,901 | 165,312 |
Misc Debtors | 259,741 | 305,550 | 880,210 | 438,432 | 512,441 | 21,499 | 193,883 | 113,548 | 113,296 | 4,593 | 97,760 | 24,413 | 20,910 | 15,466 | 20,960 |
Cash | 6,264,549 | 5,111,350 | 4,497,605 | 5,606,168 | 3,480,299 | 2,586,190 | 2,590,255 | 2,334,841 | 1,796,266 | 1,650,254 | 1,815,602 | 1,500,704 | 2,089,853 | 2,096,716 | 1,519,839 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,558,421 | 6,577,451 | 6,203,032 | 7,986,645 | 5,577,446 | 3,791,058 | 3,526,889 | 2,959,608 | 2,650,619 | 2,479,452 | 2,470,080 | 2,051,321 | 2,642,322 | 2,566,543 | 1,877,192 |
total assets | 13,576,530 | 12,589,471 | 12,208,372 | 14,016,392 | 11,665,872 | 3,815,932 | 3,553,631 | 2,959,609 | 2,651,653 | 2,488,229 | 2,483,501 | 2,051,322 | 2,642,323 | 2,566,544 | 1,877,192 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 195,039 | 292,069 | 44,388 | 517,529 | 160,271 | 50,963 | 428,791 | 99,691 | 21,763 | 5,915 | 0 | 331 | 47,240 | 0 | 39,841 |
Group/Directors Accounts | 1,890,475 | 8,104,435 | 7,937,170 | 10,047,225 | 8,127,412 | 1,225,911 | 507,621 | 472,262 | 296,741 | 269,043 | 300,990 | 288,486 | 622,966 | 443,488 | 350,420 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,528,368 | 3,524,135 | 3,536,006 | 2,772,685 | 2,615,943 | 1,778,054 | 1,855,526 | 1,700,703 | 1,643,544 | 1,476,187 | 1,457,257 | 1,029,004 | 1,243,534 | 1,391,611 | 931,751 |
total current liabilities | 6,613,882 | 11,920,639 | 11,517,564 | 13,337,439 | 10,903,626 | 3,054,928 | 2,791,938 | 2,272,656 | 1,962,048 | 1,751,145 | 1,758,247 | 1,317,821 | 1,913,740 | 1,835,099 | 1,322,012 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,613,882 | 11,920,639 | 11,517,564 | 13,337,439 | 10,903,626 | 3,054,928 | 2,791,938 | 2,272,656 | 1,962,048 | 1,751,145 | 1,758,247 | 1,317,821 | 1,913,740 | 1,835,099 | 1,322,012 |
net assets | 6,962,648 | 668,832 | 690,808 | 678,953 | 762,246 | 761,004 | 761,693 | 686,953 | 689,605 | 737,084 | 725,254 | 733,501 | 728,583 | 731,445 | 555,180 |
total shareholders funds | 6,962,648 | 668,832 | 690,808 | 678,953 | 762,246 | 761,004 | 761,693 | 686,953 | 689,605 | 737,084 | 725,254 | 733,501 | 728,583 | 731,445 | 555,180 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 383,706 | 621,378 | 592,517 | 536,343 | 45,151 | 136,392 | 252,677 | 188,847 | 136,838 | 35,893 | 50,666 | -22,251 | -51,095 | 70,236 | |
Depreciation | 3,151 | 3,727 | 13,355 | 12,703 | 0 | 0 | 0 | 1,033 | 7,743 | 7,743 | 6,710 | 0 | 0 | 0 | 0 |
Amortisation | 2,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -3,058 | -3,046 | -4,126 | 6,305 | 12,870 | -241 | -45,414 | -40,180 | 1,023 | -3,241 | 2,170 | -760 | -1,032 | 2,998 | |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -172,229 | -239,326 | -675,050 | 283,330 | 892,279 | 268,234 | 311,867 | -229,586 | 25,155 | 174,720 | 103,861 | -1,852 | 82,642 | 112,474 | 357,353 |
Creditors | -97,030 | 247,681 | -473,141 | 357,258 | 109,308 | -377,828 | 329,100 | 77,928 | 15,848 | 5,915 | -331 | -46,909 | 47,240 | -39,841 | 39,841 |
Accruals and Deferred Income | 1,004,233 | -11,871 | 763,321 | 156,742 | 837,889 | -77,472 | 154,823 | 57,159 | 167,357 | 18,930 | 428,253 | -214,530 | -148,077 | 459,860 | 931,751 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,465,541 | 1,097,195 | 1,566,976 | 786,021 | 112,939 | -587,383 | 379,319 | 514,373 | 303,654 | -109,480 | 383,607 | -282,598 | -235,606 | 380,779 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | -16,105 | -45,976 | 6,037,207 | -1,868 | 26,741 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -6,213,960 | 167,265 | -2,110,055 | 1,919,813 | 6,901,501 | 718,290 | 35,359 | 175,521 | 27,698 | -31,947 | 12,504 | -334,480 | 179,478 | 93,068 | 350,420 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 49,880 | 435 | 0 | 16,127 | 14,300 | 10,629 | 4,736 | 11,094 | 14,893 | 10,221 | 17,784 | 27,929 | 38,888 | 18,340 | |
cash flow from financing | -6,604,271 | -473,043 | -2,686,591 | 1,343,872 | 6,844,722 | 581,450 | -97,164 | 24,202 | -157,642 | -21,726 | 30,288 | -306,551 | 218,366 | 111,408 | |
cash and cash equivalents | |||||||||||||||
cash | 1,153,199 | 613,745 | -1,108,563 | 2,125,869 | 894,109 | -4,065 | 255,414 | 538,575 | 146,012 | -165,348 | 314,898 | -589,149 | -6,863 | 576,877 | 1,519,839 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,153,199 | 613,745 | -1,108,563 | 2,125,869 | 894,109 | -4,065 | 255,414 | 538,575 | 146,012 | -165,348 | 314,898 | -589,149 | -6,863 | 576,877 | 1,519,839 |
university of birmingham enterprise limited Credit Report and Business Information
University Of Birmingham Enterprise Limited Competitor Analysis
Perform a competitor analysis for university of birmingham enterprise limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B15 area or any other competitors across 12 key performance metrics.
university of birmingham enterprise limited Ownership
UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED group structure
University Of Birmingham Enterprise Limited has no subsidiary companies.
Ultimate parent company
1 parent
UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED
06490171
university of birmingham enterprise limited directors
University Of Birmingham Enterprise Limited currently has 5 directors. The longest serving directors include Mr John Powell (Mar 2018) and Professor Stephen Jarvis (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Powell | 68 years | Mar 2018 | - | Director | |
Professor Stephen Jarvis | England | 54 years | Aug 2020 | - | Director |
Mr David Coleman | 48 years | Nov 2023 | - | Director | |
Prof Neil Hanley | United Kingdom | 55 years | Jan 2024 | - | Director |
Ms Katherine Mitchell | 46 years | Apr 2024 | - | Director |
P&L
July 2023turnover
4.3m
+15%
operating profit
383.7k
-38%
gross margin
83.4%
+3.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
7m
+9.41%
total assets
13.6m
+0.08%
cash
6.3m
+0.23%
net assets
Total assets minus all liabilities
university of birmingham enterprise limited company details
company number
06490171
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
77400 - Leasing of intellectual property and similar products, except copyrighted works
incorporation date
January 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
July 2023
previous names
alta innovations limited (December 2017)
accountant
-
auditor
ERNST & YOUNG LLP
address
university of birmingham, edgbaston, birmingham, B15 2TT
Bank
-
Legal Advisor
-
university of birmingham enterprise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to university of birmingham enterprise limited.
university of birmingham enterprise limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED. This can take several minutes, an email will notify you when this has completed.
university of birmingham enterprise limited Companies House Filings - See Documents
date | description | view/download |
---|