university of birmingham enterprise limited

Live EstablishedSmallHealthy

university of birmingham enterprise limited Company Information

Share UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED

Company Number

06490171

Directors

John Powell

Stephen Jarvis

View All

Shareholders

university of birmingham

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

university of birmingham, edgbaston, birmingham, B15 2TT

university of birmingham enterprise limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED at £9.9m based on a Turnover of £4.3m and 2.3x industry multiple (adjusted for size and gross margin).

university of birmingham enterprise limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED at £2.2m based on an EBITDA of £389.2k and a 5.59x industry multiple (adjusted for size and gross margin).

university of birmingham enterprise limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED at £10.4m based on Net Assets of £7m and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

University Of Birmingham Enterprise Limited Overview

University Of Birmingham Enterprise Limited is a live company located in birmingham, B15 2TT with a Companies House number of 06490171. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2008, it's largest shareholder is university of birmingham with a 100% stake. University Of Birmingham Enterprise Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

University Of Birmingham Enterprise Limited Health Check

Pomanda's financial health check has awarded University Of Birmingham Enterprise Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£2.1m)

£4.3m - University Of Birmingham Enterprise Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.6%)

9% - University Of Birmingham Enterprise Limited

2.6% - Industry AVG

production

Production

with a gross margin of 83.3%, this company has a comparable cost of product (83.3%)

83.3% - University Of Birmingham Enterprise Limited

83.3% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it less profitable than the average company (25.2%)

8.9% - University Of Birmingham Enterprise Limited

25.2% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (7)

24 - University Of Birmingham Enterprise Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.8k, the company has an equivalent pay structure (£58k)

£59.8k - University Of Birmingham Enterprise Limited

£58k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.3k, this is less efficient (£284k)

£179.3k - University Of Birmingham Enterprise Limited

£284k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (38 days)

80 days - University Of Birmingham Enterprise Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (64 days)

99 days - University Of Birmingham Enterprise Limited

64 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - University Of Birmingham Enterprise Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (10 weeks)

49 weeks - University Of Birmingham Enterprise Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.7%, this is a lower level of debt than the average (63.1%)

48.7% - University Of Birmingham Enterprise Limited

63.1% - Industry AVG

UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED financials

EXPORTms excel logo

University Of Birmingham Enterprise Limited's latest turnover from July 2023 is £4.3 million and the company has net assets of £7 million. According to their latest financial statements, University Of Birmingham Enterprise Limited has 24 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover4,303,2893,755,8883,697,0823,314,8592,953,8872,800,0752,761,2432,643,9722,579,8682,269,5292,112,6462,121,2242,258,7262,203,0890
Other Income Or Grants000000000000000
Cost Of Sales717,673737,658724,236642,104638,696462,635439,598588,675752,450679,271742,641676,039752,3961,001,5460
Gross Profit3,585,6163,018,2302,972,8462,672,7552,315,1912,337,4402,321,6452,055,2971,827,4181,590,2581,370,0051,445,1851,506,3301,201,5430
Admin Expenses3,201,9102,396,8522,380,3292,136,4122,270,0402,201,0482,068,9681,866,4501,690,5801,554,3651,319,3391,467,4361,557,4251,131,307-72,839
Operating Profit383,706621,378592,517536,34345,151136,392252,677188,847136,83835,89350,666-22,251-51,09570,23672,839
Interest Payable000000000000000
Interest Receivable49,880435016,12714,30010,6294,73611,09414,89310,22117,78427,92938,88818,3403,800
Pre-Tax Profit6,737,065621,813592,517502,47059,451147,021257,413199,941151,73115,071-10,4175,678-1,830173,26776,639
Tax-3,058-3,046-4,1266,30512,870-241-45,414-40,1801,023-3,2412,170-760-1,0322,998-21,459
Profit After Tax6,734,007618,767588,391508,77572,321146,780211,999159,761152,75411,830-8,2474,918-2,862176,26555,180
Dividends Paid000000000000000
Retained Profit6,734,007618,767588,391508,77572,321146,780211,999159,761152,75411,830-8,2474,918-2,862176,26555,180
Employee Costs1,436,0011,256,5491,369,9591,283,8221,129,9931,061,006986,655816,465822,622714,843648,846620,146589,682603,5470
Number Of Employees24252525222121171716141414140
EBITDA*389,167625,105605,872549,04645,151136,392252,677189,880144,58143,63657,376-22,251-51,09570,23672,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets8,86912,0205,34013,64226,3450001,0338,77613,4200000
Intangible Assets9,24000000000000000
Investments & Other6,000,0006,000,0006,000,0006,016,1056,062,08124,87426,74211111110
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,018,1096,012,0206,005,3406,029,7476,088,42624,87426,74211,0348,77713,4211110
Stock & work in progress000000000000000
Trade Debtors946,3061,064,328805,854703,714791,752844,354431,602351,192273,540336,361296,965237,251234,209335,460171,081
Group Debtors87,82596,22319,3631,238,331792,954339,015311,149160,027467,517488,244259,753288,953297,350118,901165,312
Misc Debtors259,741305,550880,210438,432512,44121,499193,883113,548113,2964,59397,76024,41320,91015,46620,960
Cash6,264,5495,111,3504,497,6055,606,1683,480,2992,586,1902,590,2552,334,8411,796,2661,650,2541,815,6021,500,7042,089,8532,096,7161,519,839
misc current assets000000000000000
total current assets7,558,4216,577,4516,203,0327,986,6455,577,4463,791,0583,526,8892,959,6082,650,6192,479,4522,470,0802,051,3212,642,3222,566,5431,877,192
total assets13,576,53012,589,47112,208,37214,016,39211,665,8723,815,9323,553,6312,959,6092,651,6532,488,2292,483,5012,051,3222,642,3232,566,5441,877,192
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 195,039292,06944,388517,529160,27150,963428,79199,69121,7635,915033147,240039,841
Group/Directors Accounts1,890,4758,104,4357,937,17010,047,2258,127,4121,225,911507,621472,262296,741269,043300,990288,486622,966443,488350,420
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,528,3683,524,1353,536,0062,772,6852,615,9431,778,0541,855,5261,700,7031,643,5441,476,1871,457,2571,029,0041,243,5341,391,611931,751
total current liabilities6,613,88211,920,63911,517,56413,337,43910,903,6263,054,9282,791,9382,272,6561,962,0481,751,1451,758,2471,317,8211,913,7401,835,0991,322,012
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities6,613,88211,920,63911,517,56413,337,43910,903,6263,054,9282,791,9382,272,6561,962,0481,751,1451,758,2471,317,8211,913,7401,835,0991,322,012
net assets6,962,648668,832690,808678,953762,246761,004761,693686,953689,605737,084725,254733,501728,583731,445555,180
total shareholders funds6,962,648668,832690,808678,953762,246761,004761,693686,953689,605737,084725,254733,501728,583731,445555,180
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit383,706621,378592,517536,34345,151136,392252,677188,847136,83835,89350,666-22,251-51,09570,23672,839
Depreciation3,1513,72713,35512,7030001,0337,7437,7436,7100000
Amortisation2,31000000000000000
Tax-3,058-3,046-4,1266,30512,870-241-45,414-40,1801,023-3,2412,170-760-1,0322,998-21,459
Stock000000000000000
Debtors-172,229-239,326-675,050283,330892,279268,234311,867-229,58625,155174,720103,861-1,85282,642112,474357,353
Creditors-97,030247,681-473,141357,258109,308-377,828329,10077,92815,8485,915-331-46,90947,240-39,84139,841
Accruals and Deferred Income1,004,233-11,871763,321156,742837,889-77,472154,82357,159167,35718,930428,253-214,530-148,077459,860931,751
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,465,5411,097,1951,566,976786,021112,939-587,383379,319514,373303,654-109,480383,607-282,598-235,606380,779665,619
Investing Activities
capital expenditure-11,550-10,407-5,0530-26,3450000-3,099-20,1300000
Change in Investments00-16,105-45,9766,037,207-1,86826,74100000010
cash flow from investments-11,550-10,40711,05245,976-6,063,5521,868-26,74100-3,099-20,13000-10
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-6,213,960167,265-2,110,0551,919,8136,901,501718,29035,359175,52127,698-31,94712,504-334,480179,47893,068350,420
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-440,191-640,743-576,536-592,068-71,079-147,469-137,259-162,413-200,23300000500,000
interest49,880435016,12714,30010,6294,73611,09414,89310,22117,78427,92938,88818,3403,800
cash flow from financing-6,604,271-473,043-2,686,5911,343,8726,844,722581,450-97,16424,202-157,642-21,72630,288-306,551218,366111,408854,220
cash and cash equivalents
cash1,153,199613,745-1,108,5632,125,869894,109-4,065255,414538,575146,012-165,348314,898-589,149-6,863576,8771,519,839
overdraft000000000000000
change in cash1,153,199613,745-1,108,5632,125,869894,109-4,065255,414538,575146,012-165,348314,898-589,149-6,863576,8771,519,839

university of birmingham enterprise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for university of birmingham enterprise limited. Get real-time insights into university of birmingham enterprise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

University Of Birmingham Enterprise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for university of birmingham enterprise limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B15 area or any other competitors across 12 key performance metrics.

university of birmingham enterprise limited Ownership

UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED group structure

University Of Birmingham Enterprise Limited has no subsidiary companies.

Ultimate parent company

1 parent

UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED

06490171

UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED Shareholders

university of birmingham 100%

university of birmingham enterprise limited directors

University Of Birmingham Enterprise Limited currently has 5 directors. The longest serving directors include Mr John Powell (Mar 2018) and Professor Stephen Jarvis (Aug 2020).

officercountryagestartendrole
Mr John Powell68 years Mar 2018- Director
Professor Stephen JarvisEngland54 years Aug 2020- Director
Mr David Coleman48 years Nov 2023- Director
Prof Neil HanleyUnited Kingdom55 years Jan 2024- Director
Ms Katherine Mitchell46 years Apr 2024- Director

P&L

July 2023

turnover

4.3m

+15%

operating profit

383.7k

-38%

gross margin

83.4%

+3.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

7m

+9.41%

total assets

13.6m

+0.08%

cash

6.3m

+0.23%

net assets

Total assets minus all liabilities

university of birmingham enterprise limited company details

company number

06490171

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

77400 - Leasing of intellectual property and similar products, except copyrighted works

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

July 2023

previous names

alta innovations limited (December 2017)

accountant

-

auditor

ERNST & YOUNG LLP

address

university of birmingham, edgbaston, birmingham, B15 2TT

Bank

-

Legal Advisor

-

university of birmingham enterprise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to university of birmingham enterprise limited.

university of birmingham enterprise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIVERSITY OF BIRMINGHAM ENTERPRISE LIMITED. This can take several minutes, an email will notify you when this has completed.

university of birmingham enterprise limited Companies House Filings - See Documents

datedescriptionview/download