speedclad limited Company Information
Company Number
06492516
Website
www.speedclad.co.ukRegistered Address
60 grey street, newcastle upon tyne, NE1 6AH
Industry
Construction of commercial buildings
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
01609768970
Next Accounts Due
683 days late
Group Structure
View All
Shareholders
anthony blake 50%
paul dingle 50%
speedclad limited Estimated Valuation
Pomanda estimates the enterprise value of SPEEDCLAD LIMITED at £10.7m based on a Turnover of £19m and 0.57x industry multiple (adjusted for size and gross margin).
speedclad limited Estimated Valuation
Pomanda estimates the enterprise value of SPEEDCLAD LIMITED at £613.8k based on an EBITDA of £120.2k and a 5.11x industry multiple (adjusted for size and gross margin).
speedclad limited Estimated Valuation
Pomanda estimates the enterprise value of SPEEDCLAD LIMITED at £1.4m based on Net Assets of £2.1m and 0.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Speedclad Limited Overview
Speedclad Limited is a live company located in newcastle upon tyne, NE1 6AH with a Companies House number of 06492516. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2008, it's largest shareholder is anthony blake with a 50% stake. Speedclad Limited is a established, mid sized company, Pomanda has estimated its turnover at £19m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Speedclad Limited Health Check
Pomanda's financial health check has awarded Speedclad Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
5 Regular
1 Weak
Size
annual sales of £19m, make it larger than the average company (£7.3m)
£19m - Speedclad Limited
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (0.7%)
7% - Speedclad Limited
0.7% - Industry AVG
Production
with a gross margin of 17.9%, this company has a comparable cost of product (18.7%)
17.9% - Speedclad Limited
18.7% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (4.3%)
0.5% - Speedclad Limited
4.3% - Industry AVG
Employees
with 77 employees, this is above the industry average (34)
77 - Speedclad Limited
34 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£45.3k)
£46.8k - Speedclad Limited
£45.3k - Industry AVG
Efficiency
resulting in sales per employee of £246.3k, this is equally as efficient (£222.2k)
£246.3k - Speedclad Limited
£222.2k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (49 days)
11 days - Speedclad Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (38 days)
61 days - Speedclad Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (12 days)
0 days - Speedclad Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (23 weeks)
21 weeks - Speedclad Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.1%, this is a similar level of debt than the average (68%)
67.1% - Speedclad Limited
68% - Industry AVG
SPEEDCLAD LIMITED financials
Speedclad Limited's latest turnover from January 2021 is £19 million and the company has net assets of £2.1 million. According to their latest financial statements, Speedclad Limited has 77 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 18,963,021 | 22,154,276 | 17,988,011 | 15,594,976 | ||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 15,566,173 | 17,895,991 | 14,787,679 | 12,269,793 | ||||||||
Gross Profit | 3,396,848 | 4,258,285 | 3,200,332 | 3,325,183 | ||||||||
Admin Expenses | 3,297,917 | 3,300,141 | 2,733,837 | 2,708,129 | ||||||||
Operating Profit | 98,931 | 958,144 | 466,495 | 617,054 | ||||||||
Interest Payable | 1,641 | 2,501 | 3,817 | 3,358 | ||||||||
Interest Receivable | 0 | 0 | 0 | 0 | ||||||||
Pre-Tax Profit | 97,290 | 955,643 | 462,678 | 613,696 | ||||||||
Tax | 241,560 | 87,400 | 150,018 | 123,255 | ||||||||
Profit After Tax | 338,850 | 1,043,043 | 612,696 | 736,951 | ||||||||
Dividends Paid | 650,000 | 380,000 | 410,000 | 68,182 | ||||||||
Retained Profit | -311,150 | 663,043 | 202,696 | 668,769 | ||||||||
Employee Costs | 3,607,178 | 3,518,928 | 2,990,815 | 2,669,793 | ||||||||
Number Of Employees | 77 | 72 | 62 | 58 | 46 | |||||||
EBITDA* | 120,155 | 982,871 | 484,332 | 640,301 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 375,908 | 386,424 | 338,472 | 344,782 | 231,113 | 203,693 | 195,788 | 192,990 | 16,505 | 17,695 | 11,119 | 13,348 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 375,908 | 386,424 | 338,472 | 344,782 | 231,113 | 203,693 | 195,788 | 192,990 | 16,505 | 17,695 | 11,119 | 13,348 |
Stock & work in progress | 14,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,089 | 25,523 | 0 | 0 |
Trade Debtors | 585,872 | 1,257,744 | 2,129,307 | 2,248,244 | 2,693,883 | 1,525,959 | 1,847,020 | 1,024,419 | 216,275 | 262,240 | 388,067 | 197,737 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,770,365 | 2,862,655 | 215,915 | 270,902 | 18,796 | 17,043 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,769,971 | 2,639,250 | 2,350,486 | 1,033,566 | 1,018,853 | 606,559 | 0 | 217,301 | 28,415 | 0 | 3,924 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,140,844 | 6,759,649 | 4,695,708 | 3,552,712 | 3,731,532 | 2,149,561 | 1,847,020 | 1,241,720 | 259,779 | 287,763 | 391,991 | 197,737 |
total assets | 6,516,752 | 7,146,073 | 5,034,180 | 3,897,494 | 3,962,645 | 2,353,254 | 2,042,808 | 1,434,710 | 276,284 | 305,458 | 403,110 | 211,085 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 29,478 | 14,970 | 14,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,643,400 | 3,153,885 | 2,285,315 | 1,717,577 | 1,560,915 | 1,057,070 | 1,546,566 | 1,081,424 | 153,461 | 227,568 | 399,043 | 207,717 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 1,960 | 20,150 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 279,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 5,650 | 6,164 | 6,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,698,757 | 1,487,463 | 888,506 | 504,152 | 1,119,368 | 550,650 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,371,635 | 4,661,968 | 3,194,955 | 2,227,893 | 2,961,990 | 1,627,870 | 1,546,566 | 1,081,424 | 153,461 | 227,568 | 399,043 | 207,717 |
loans | 0 | 27,838 | 40,352 | 67,260 | 78,896 | 90,712 | 100,359 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 5,649 | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,186 | 5,027 | 9,665 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 27,838 | 46,001 | 79,073 | 78,896 | 90,712 | 100,359 | 113,186 | 5,027 | 9,665 | 0 | 0 |
total liabilities | 4,371,635 | 4,689,806 | 3,240,956 | 2,306,966 | 3,040,886 | 1,718,582 | 1,646,925 | 1,194,610 | 158,488 | 237,233 | 399,043 | 207,717 |
net assets | 2,145,117 | 2,456,267 | 1,793,224 | 1,590,528 | 921,759 | 634,672 | 395,883 | 240,100 | 117,796 | 68,225 | 4,067 | 3,368 |
total shareholders funds | 2,145,117 | 2,456,267 | 1,793,224 | 1,590,528 | 921,759 | 634,672 | 395,883 | 240,100 | 117,796 | 68,225 | 4,067 | 3,368 |
Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 98,931 | 958,144 | 466,495 | 617,054 | ||||||||
Depreciation | 21,224 | 24,727 | 17,837 | 23,247 | 18,690 | 9,551 | 6,329 | 5,868 | 5,384 | 5,900 | 3,709 | 4,455 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 241,560 | 87,400 | 150,018 | 123,255 | ||||||||
Stock | 14,636 | 0 | 0 | 0 | 0 | 0 | 0 | -15,089 | -10,434 | 25,523 | 0 | 0 |
Debtors | 235,838 | 1,775,177 | -173,924 | -193,533 | 1,169,677 | -304,018 | 822,601 | 808,144 | -45,965 | -125,827 | 190,330 | 197,737 |
Creditors | -510,485 | 868,570 | 567,738 | 156,662 | 503,845 | -489,496 | 465,142 | 927,963 | -74,107 | -171,475 | 191,326 | 207,717 |
Accruals and Deferred Income | 211,294 | 598,957 | 384,354 | -615,216 | 568,718 | 550,650 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -187,950 | 762,621 | 1,760,366 | 498,535 | ||||||||
Investing Activities | ||||||||||||
capital expenditure | 0 | 0 | -19,545 | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | -19,545 | |||||||||
Financing Activities | ||||||||||||
Bank loans | 14,508 | 0 | 14,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -1,960 | -18,190 | 20,150 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -279,747 | 279,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -27,838 | -12,514 | -26,908 | -11,636 | -11,816 | -9,647 | 100,359 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -5,650 | -6,163 | -6,164 | 17,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -113,186 | 108,159 | -4,638 | 9,665 | 0 | 0 |
share issue | ||||||||||||
interest | -1,641 | -2,501 | -3,817 | -3,358 | ||||||||
cash flow from financing | -20,621 | -21,178 | -21,919 | -278,724 | ||||||||
cash and cash equivalents | ||||||||||||
cash | -869,279 | 288,764 | 1,316,920 | 14,713 | 412,294 | 606,559 | -217,301 | 188,886 | 28,415 | -3,924 | 3,924 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -869,279 | 288,764 | 1,316,920 | 14,713 | 412,294 | 606,559 | -217,301 | 188,886 | 28,415 | -3,924 | 3,924 | 0 |
speedclad limited Credit Report and Business Information
Speedclad Limited Competitor Analysis
Perform a competitor analysis for speedclad limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NE1 area or any other competitors across 12 key performance metrics.
speedclad limited Ownership
SPEEDCLAD LIMITED group structure
Speedclad Limited has no subsidiary companies.
Ultimate parent company
SPEEDCLAD LIMITED
06492516
speedclad limited directors
Speedclad Limited currently has 5 directors. The longest serving directors include Mr Anthony Blake (Feb 2008) and Mr Paul Dingle (Feb 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Blake | England | 58 years | Feb 2008 | - | Director |
Mr Paul Dingle | 61 years | Feb 2008 | - | Director | |
Mr Peter Hurst | 56 years | Jan 2015 | - | Director | |
Mr Fraser Brown | United Kingdom | 52 years | Jan 2016 | - | Director |
Ms Rebecca Forward | 49 years | Jan 2018 | - | Director |
P&L
January 2021turnover
19m
-14%
operating profit
98.9k
-90%
gross margin
18%
-6.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2021net assets
2.1m
-0.13%
total assets
6.5m
-0.09%
cash
1.8m
-0.33%
net assets
Total assets minus all liabilities
speedclad limited company details
company number
06492516
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
February 2008
age
16
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2021
address
60 grey street, newcastle upon tyne, NE1 6AH
accountant
-
auditor
GARBUTT & ELLIOTT AUDIT LIMITED
speedclad limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to speedclad limited. Currently there are 4 open charges and 0 have been satisfied in the past.
speedclad limited Companies House Filings - See Documents
date | description | view/download |
---|