Indaba Communications Limited

POWER SEARCH PRICING

SOLUTIONS

indaba communications limited Company Information

Live

EstablishedMicroLow

Company Number

06496809

Website

www.dapr.com

Registered Address

8 progress, bus ctr, whittle parkway, slough, SL1 6DQ

Industry

Media representation

Telephone

08450952800

Next Accounts Due

September 2025

Group Structure

View All

Directors

Lisa Shaddick16 Years

Stephen Lawson16 Years

Shareholders

mr stephen lawson 50%

lisa marie shaddick 50%

indaba communications limited Estimated Valuation

£436k

Pomanda estimates the enterprise value of INDABA COMMUNICATIONS LIMITED at £436k based on Net Assets of £199.4k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Indaba Communications Limited is a live company located in slough, SL1 6DQ with a Companies House number of 06496809. It operates in the media representation services sector, SIC Code 73120. Founded in February 2008, it's largest shareholder is mr stephen lawson with a 50% stake. Indaba Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £387.4k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Indaba Communications Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £387.4k, make it smaller than the average company (£6m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.2%)

EXPORT

Indaba Communications Limited's latest turnover from December 2023 is estimated at £387.4 thousand and the company has net assets of £199.4 thousand. According to their latest financial statements, Indaba Communications Limited has 2 employees and maintains cash reserves of £134.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	387,426	459,003	600,451	382,986	407,388	195,859	284,335	649,394	451,596	483,844	468,951	238,794	444,472	323,199	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	192,447	238,023	320,724	205,103	224,135	105,909	151,276	349,145	266,044	242,724	211,888	100,216	186,574	146,137	0
Gross Profit	194,979	220,979	279,726	177,883	183,253	89,950	133,059	300,249	185,552	241,120	257,063	138,578	257,899	177,062	0
Admin Expenses	182,195	208,241	212,909	167,613	176,689	80,373	143,577	209,345	170,065	245,849	169,913	137,655	226,053	173,601	64,515
Operating Profit	12,784	12,738	66,817	10,270	6,564	9,577	-10,518	90,904	15,487	-4,729	87,150	923	31,846	3,461	-64,515
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,572	6,588	475	149	972	777	459	0	0	119	109	109	53	80	66
Pre-Tax Profit	20,356	19,326	67,291	10,420	7,536	10,354	-10,059	90,904	15,487	-4,610	87,260	1,032	31,899	3,540	-64,449
Tax	-5,089	-3,672	-12,785	-1,980	-1,432	-1,967	0	-17,349	-3,141	0	-20,070	-248	-8,294	-991	0
Profit After Tax	15,267	15,654	54,506	8,440	6,104	8,387	-10,059	73,555	12,346	-4,610	67,190	784	23,605	2,549	-64,449
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	15,267	15,654	54,506	8,440	6,104	8,387	-10,059	73,555	12,346	-4,610	67,190	784	23,605	2,549	-64,449
Employee Costs	138,448	141,131	192,809	162,694	170,161	113,018	106,580	106,530	209,196	151,464	151,763	100,256	201,964	149,859	0
Number Of Employees	2	2	3	3	3	2	2	2	4	3	3	2	4	3	0
EBITDA*	14,507	14,766	68,982	12,350	9,011	11,210	-9,438	91,371	16,038	-4,117	87,870	1,226	32,202	3,806	-64,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	9,767	11,490	12,269	11,786	13,866	9,255	8,066	7,197	3,117	3,469	4,081	1,714	2,017	1,956	1,594
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,767	11,490	12,269	11,786	13,866	9,255	8,066	7,197	3,117	3,469	4,081	1,714	2,017	1,956	1,594
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	78,823	100,755	138,544	75,232	81,361	29,276	63,457	60,234	101,886	84,553	78,726	32,977	71,474	51,777	17,162
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	8,289	8,160	11,125	5,155	7,454	7,743	6,508	8,277	5,921	0	0	0	0	0	0
Cash	134,122	168,775	207,682	172,128	126,655	132,622	74,652	108,900	1,198	31,889	15,802	27,966	15,569	5,622	26,232
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	221,234	277,690	357,351	252,515	215,470	169,641	144,617	177,411	109,005	116,442	94,528	60,943	87,043	57,399	43,394
total assets	231,001	289,180	369,620	264,301	229,336	178,896	152,683	184,608	112,122	119,911	98,609	62,657	89,060	59,355	44,988
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	16,438	21,358	24,092	23,753	23,259	16,789	12,793	32,708	62,820	94,742	68,830	100,068	127,255	121,155	109,337
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	15,194	83,720	177,080	126,606	100,575	62,709	48,879	50,830	11,787	0	0	0	0	0	0
total current liabilities	31,632	105,078	201,172	150,359	123,834	79,498	61,672	83,538	74,607	94,742	68,830	100,068	127,255	121,155	109,337
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	31,632	105,078	201,172	150,359	123,834	79,498	61,672	83,538	74,607	94,742	68,830	100,068	127,255	121,155	109,337
net assets	199,369	184,102	168,448	113,942	105,502	99,398	91,011	101,070	37,515	25,169	29,779	-37,411	-38,195	-61,800	-64,349
total shareholders funds	199,369	184,102	168,448	113,942	105,502	99,398	91,011	101,070	37,515	25,169	29,779	-37,411	-38,195	-61,800	-64,349

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	12,784	12,738	66,817	10,270	6,564	9,577	-10,518	90,904	15,487	-4,729	87,150	923	31,846	3,461	-64,515
Depreciation	1,723	2,028	2,165	2,080	2,447	1,633	1,080	467	551	612	720	303	356	345	302
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,089	-3,672	-12,785	-1,980	-1,432	-1,967	0	-17,349	-3,141	0	-20,070	-248	-8,294	-991	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-21,803	-40,754	69,282	-8,428	51,796	-32,946	1,454	-39,296	23,254	5,827	45,749	-38,497	19,697	34,615	17,162
Creditors	-4,920	-2,734	339	494	6,470	3,996	-19,915	-30,112	-31,922	25,912	-31,238	-27,187	6,100	11,818	109,337
Accruals and Deferred Income	-68,526	-93,360	50,474	26,031	37,866	13,830	-1,951	39,043	11,787	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-42,225	-44,246	37,728	45,323	119	60,015	-32,758	122,249	-30,492	15,968	-9,187	12,288	10,311	-19,982	27,962
Investing Activities
capital expenditure	0	-1,249	-2,648	0	-7,058	-2,822	-1,949	-4,547	-199	0	-3,087	0	-417	-707	-1,896
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1,249	-2,648	0	-7,058	-2,822	-1,949	-4,547	-199	0	-3,087	0	-417	-707	-1,896
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-10,000	0	0	0	0	0	0	100
interest	7,572	6,588	475	149	972	777	459	0	0	119	109	109	53	80	66
cash flow from financing	7,572	6,588	475	149	972	777	459	-10,000	0	119	109	109	53	80	166
cash and cash equivalents
cash	-34,653	-38,907	35,554	45,473	-5,967	57,970	-34,248	107,702	-30,691	16,087	-12,164	12,397	9,947	-20,610	26,232
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-34,653	-38,907	35,554	45,473	-5,967	57,970	-34,248	107,702	-30,691	16,087	-12,164	12,397	9,947	-20,610	26,232

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for indaba communications limited. Get real-time insights into indaba communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for indaba communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.

INDABA COMMUNICATIONS LIMITED group structure

Indaba Communications Limited has no subsidiary companies.

Ultimate parent company

INDABA COMMUNICATIONS LIMITED

06496809

INDABA COMMUNICATIONS LIMITED Shareholders

mr stephen lawson	50%
lisa marie shaddick	50%

Indaba Communications Limited currently has 2 directors. The longest serving directors include Ms Lisa Shaddick (Feb 2008) and Mr Stephen Lawson (Feb 2008).

officer	country	age	start	end	role
Ms Lisa Shaddick		59 years	Feb 2008	-	Director
Mr Stephen Lawson		58 years	Feb 2008	-	Director

P&L

December 2023

turnover

387.4k

-16%

operating profit

12.8k

gross margin

50.4%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

199.4k

+0.08%

total assets

231k

-0.2%

cash

134.1k

-0.21%

net assets

Total assets minus all liabilities

Similar Companies

0.5

3.5

emilia communications limited

1.5

company number

06496809

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

February 2008

ultimate parent company

None

previous names

da public relations limited (January 2020)

address

8 progress, bus ctr, whittle parkway, slough, SL1 6DQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to indaba communications limited.

indaba communications limited Company Information

indaba communications limited Estimated Valuation

indaba communications limited Estimated Valuation

indaba communications limited Estimated Valuation

Indaba Communications Limited Overview

Indaba Communications Limited Health Check

INDABA COMMUNICATIONS LIMITED financials

indaba communications limited Credit Report and Business Information

Indaba Communications Limited Competitor Analysis

indaba communications limited Ownership

indaba communications limited directors

indaba communications limited company details

indaba communications limited Charges & Mortgages

indaba communications limited Companies House Filings - See Documents