gr8 security limited

gr8 security limited Company Information

Share GR8 SECURITY LIMITED
Live 
EstablishedMidHigh

Company Number

06497135

Industry

Private security activities

 

Shareholders

wbw city holdings ltd

Group Structure

View All

Contact

Registered Address

the old town hall market place, oundle, peterborough, PE8 4BA

gr8 security limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of GR8 SECURITY LIMITED at £6.6m based on a Turnover of £14.8m and 0.45x industry multiple (adjusted for size and gross margin).

gr8 security limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of GR8 SECURITY LIMITED at £3.3m based on an EBITDA of £778.2k and a 4.19x industry multiple (adjusted for size and gross margin).

gr8 security limited Estimated Valuation

£6

Pomanda estimates the enterprise value of GR8 SECURITY LIMITED at £6 based on Net Assets of £3 and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gr8 Security Limited Overview

Gr8 Security Limited is a live company located in peterborough, PE8 4BA with a Companies House number of 06497135. It operates in the private security activities sector, SIC Code 80100. Founded in February 2008, it's largest shareholder is wbw city holdings ltd with a 100% stake. Gr8 Security Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gr8 Security Limited Health Check

Pomanda's financial health check has awarded Gr8 Security Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £14.8m, make it larger than the average company (£3.7m)

£14.8m - Gr8 Security Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.1%)

16% - Gr8 Security Limited

5.1% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (19.8%)

14.2% - Gr8 Security Limited

19.8% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it more profitable than the average company (3.6%)

5.2% - Gr8 Security Limited

3.6% - Industry AVG

employees

Employees

with 89 employees, this is above the industry average (64)

89 - Gr8 Security Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has a higher pay structure (£27.6k)

£43.2k - Gr8 Security Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.4k, this is more efficient (£50.1k)

£166.4k - Gr8 Security Limited

£50.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gr8 Security Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gr8 Security Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gr8 Security Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gr8 Security Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (77.6%)

100% - Gr8 Security Limited

77.6% - Industry AVG

GR8 SECURITY LIMITED financials

EXPORTms excel logo

Gr8 Security Limited's latest turnover from June 2023 is £14.8 million and the company has net assets of £3. According to their latest financial statements, Gr8 Security Limited has 89 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Dec 2021Dec 2020Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover14,807,15416,020,3419,607,24211,123,22914,328,35210,239,8748,419,7615,219,0052,833,9502,842,0943,568,4121,151,802694,860115,556
Other Income Or Grants00000000000000
Cost Of Sales12,706,54114,426,2707,940,7419,075,15911,362,3158,118,5276,592,8284,099,7602,204,7152,167,2372,713,277872,514531,41386,908
Gross Profit2,100,6131,594,0711,666,5012,048,0702,966,0372,121,3471,826,9321,119,245629,235674,857855,135279,288163,44728,648
Admin Expenses1,324,2391,301,506526,0652,017,7592,510,5061,979,4141,741,9691,061,770641,969658,823832,703281,702165,73312,518
Operating Profit776,374292,5651,140,43630,311455,531141,93384,96357,475-12,73416,03422,432-2,414-2,28616,130
Interest Payable206,917130,53230,99214,4280000000000
Interest Receivable041061,7211,4022134619726227234219813184
Pre-Tax Profit569,457162,0371,109,55017,604456,932142,14785,00957,671-12,47216,30622,774-2,216-2,15516,214
Tax-115,696-34,622-212,590-3,345-86,817-27,008-17,002-11,5340-3,750-5,46600-4,540
Profit After Tax453,761127,415896,96014,259370,115115,13968,00746,137-12,47212,55617,308-2,216-2,15511,674
Dividends Paid2,116,4880000000000000
Retained Profit-1,662,727127,415896,96014,259370,115115,13968,00746,137-12,47212,55617,308-2,216-2,15511,674
Employee Costs3,843,0023,340,5652,688,7132,751,1712,113,050472,957330,872278,5391,942,6132,148,0422,692,936848,156560,09395,841
Number Of Employees89144152117892115139010012439264
EBITDA*778,236295,0411,142,97736,167461,639144,33088,43860,753-8,90917,27823,036-2,025-2,00616,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Dec 2021Dec 2020Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets07,5109,65815,82518,3777,2487,3609,83511,4753,7351,8131,169841811
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets07,5109,65815,82518,3777,2487,3609,83511,4753,7351,8131,169841811
Stock & work in progress00000000000000
Trade Debtors02,941,0412,417,7071,522,2851,678,3701,227,837910,455585,770211,422242,217239,45854,32755,19314,389
Group Debtors312,5152,565,776504,298563,4060000000000
Misc Debtors0881,769786,010479,4370000000000
Cash0381,712398,343140,446318,36855,38230,0016,44872,23432,63476,29260,35518,98833,603
misc current assets00000000000000
total current assets312,5156,770,2984,106,3582,705,5741,996,7381,283,219940,456592,218283,656274,851315,750114,68274,18147,992
total assets312,5156,777,8084,116,0162,721,3992,015,1151,290,467947,816602,053295,131278,586317,563115,85175,02248,803
Bank overdraft00000000000000
Bank loan83,32855,858045,0000000000000
Trade Creditors 0966,7651,462,455821,0861,379,2371,035,329805,504525,435257,170241,416292,949108,54565,5000
Group/Directors Accounts0135,000000000000009,358
other short term finances01,811,730000000000000
hp & lease commitments02,6452,6452,6450000000000
other current liabilities01,467,5031,108,668822,67600000000027,768
total current liabilities83,3284,439,5012,573,7681,691,4071,379,2371,035,329805,504525,435257,170241,416292,949108,54565,50037,126
loans229,184671,2890382,5000000000000
hp & lease commitments04,2886,9339,1370000000000
Accruals and Deferred Income00000000000000
other liabilities000011,7821,1573,4705,78313,09600000
provisions0000000016700000
total long term liabilities229,184675,5776,933391,63711,7821,1573,4705,78313,26300000
total liabilities312,5125,115,0782,580,7012,083,0441,391,0191,036,486808,974531,218270,433241,416292,949108,54565,50037,126
net assets31,662,7301,535,315638,355624,096253,981138,84270,83524,69837,17024,6147,3069,52211,677
total shareholders funds31,662,7301,535,315638,355624,096253,981138,84270,83524,69837,17024,6147,3069,52211,677
Jun 2023Dec 2021Dec 2020Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit776,374292,5651,140,43630,311455,531141,93384,96357,475-12,73416,03422,432-2,414-2,28616,130
Depreciation1,8622,4762,5415,8566,1082,3973,4753,2783,8251,244604389280270
Amortisation00000000000000
Tax-115,696-34,622-212,590-3,345-86,817-27,008-17,002-11,5340-3,750-5,46600-4,540
Stock00000000000000
Debtors312,5152,680,5712,029,645886,758450,533317,382324,685374,348-30,7952,759185,131-86640,80414,389
Creditors0-495,69083,218-558,151343,908229,825280,069268,26515,754-51,533184,40443,04565,5000
Accruals and Deferred Income0358,8351,108,668822,67600000000-27,76827,768
Deferred Taxes & Provisions0000000-16716700000
Cash flow from operations350,025-2,557,00792,628-589,411268,19729,76526,820-57,03137,807-40,76416,84341,886-5,07825,239
Investing Activities
capital expenditure-1,862-3286,178-3,304-17,237-2,285-1,000-1,638-11,565-3,166-1,248-717-310-1,081
Change in Investments00000000000000
cash flow from investments-1,862-3286,178-3,304-17,237-2,285-1,000-1,638-11,565-3,166-1,248-717-310-1,081
Financing Activities
Bank loans83,32855,858045,0000000000000
Group/Directors Accounts0135,0000000000000-9,3589,358
Other Short Term Loans 01,811,730000000000000
Long term loans229,184671,2890382,5000000000000
Hire Purchase and Lease Commitments0-2,6459,57811,7820000000000
other long term liabilities00-11,782-11,78210,625-2,313-2,313-7,31313,09600000
share issue1,662,730014,25900000000003
interest-206,917-130,528-30,886-12,7071,4022134619726227234219813184
cash flow from financing1,768,3252,540,704-18,831414,79312,027-2,100-2,267-7,11613,358272342198-9,2279,445
cash and cash equivalents
cash0-16,63179,975-177,922262,98625,38123,553-65,78639,600-43,65815,93741,367-14,61533,603
overdraft00000000000000
change in cash0-16,63179,975-177,922262,98625,38123,553-65,78639,600-43,65815,93741,367-14,61533,603

gr8 security limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gr8 security limited. Get real-time insights into gr8 security limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gr8 Security Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gr8 security limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in PE8 area or any other competitors across 12 key performance metrics.

gr8 security limited Ownership

GR8 SECURITY LIMITED group structure

Gr8 Security Limited has no subsidiary companies.

Ultimate parent company

1 parent

GR8 SECURITY LIMITED

06497135

GR8 SECURITY LIMITED Shareholders

wbw city holdings ltd 100%

gr8 security limited directors

Gr8 Security Limited currently has 4 directors. The longest serving directors include Mr Roberto Baldacci (Jul 2020) and Mr Jonathan Wakerley (Jul 2020).

officercountryagestartendrole
Mr Roberto BaldacciUnited Kingdom43 years Jul 2020- Director
Mr Jonathan WakerleyEngland47 years Jul 2020- Director
Mr Roberto BaldacciUnited Kingdom43 years Jul 2020- Director
Mr Simon GilesEngland50 years Mar 2023- Director

P&L

June 2023

turnover

14.8m

0%

operating profit

776.4k

0%

gross margin

14.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3

0%

total assets

312.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

gr8 security limited company details

company number

06497135

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

February 2008

age

16

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

TC GROUP

address

the old town hall market place, oundle, peterborough, PE8 4BA

Bank

-

Legal Advisor

-

gr8 security limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to gr8 security limited. Currently there are 1 open charges and 3 have been satisfied in the past.

charges

gr8 security limited Companies House Filings - See Documents

datedescriptionview/download