commercial expert limited Company Information
Company Number
06497564
Next Accounts
Dec 2024
Industry
Administration of financial markets
Shareholders
michael benjamin coates
claire coates
Group Structure
View All
Contact
Registered Address
g28 incubation centre, durham way south, newton aycliffe, DL5 6XP
Website
www.commercialexpert.co.ukcommercial expert limited Estimated Valuation
Pomanda estimates the enterprise value of COMMERCIAL EXPERT LIMITED at £1.5m based on a Turnover of £1.1m and 1.35x industry multiple (adjusted for size and gross margin).
commercial expert limited Estimated Valuation
Pomanda estimates the enterprise value of COMMERCIAL EXPERT LIMITED at £249.4k based on an EBITDA of £60.2k and a 4.14x industry multiple (adjusted for size and gross margin).
commercial expert limited Estimated Valuation
Pomanda estimates the enterprise value of COMMERCIAL EXPERT LIMITED at £0 based on Net Assets of £-38.2k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Commercial Expert Limited Overview
Commercial Expert Limited is a live company located in newton aycliffe, DL5 6XP with a Companies House number of 06497564. It operates in the administration of financial markets sector, SIC Code 66110. Founded in February 2008, it's largest shareholder is michael benjamin coates with a 50% stake. Commercial Expert Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Commercial Expert Limited Health Check
Pomanda's financial health check has awarded Commercial Expert Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£4m)
- Commercial Expert Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.1%)
- Commercial Expert Limited
8.1% - Industry AVG
Production
with a gross margin of 45%, this company has a higher cost of product (82.5%)
- Commercial Expert Limited
82.5% - Industry AVG
Profitability
an operating margin of 5.4% make it less profitable than the average company (8.8%)
- Commercial Expert Limited
8.8% - Industry AVG
Employees
with 9 employees, this is below the industry average (17)
9 - Commercial Expert Limited
17 - Industry AVG
Pay Structure
on an average salary of £76.5k, the company has an equivalent pay structure (£76.5k)
- Commercial Expert Limited
£76.5k - Industry AVG
Efficiency
resulting in sales per employee of £123.2k, this is less efficient (£172.7k)
- Commercial Expert Limited
£172.7k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (30 days)
- Commercial Expert Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 196 days, this is slower than average (29 days)
- Commercial Expert Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Commercial Expert Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Commercial Expert Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (40.2%)
109.9% - Commercial Expert Limited
40.2% - Industry AVG
COMMERCIAL EXPERT LIMITED financials
Commercial Expert Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of -£38.2 thousand. According to their latest financial statements, Commercial Expert Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 9 | 10 | 10 | 10 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,550 | 60,430 | 93,250 | 124,439 | 34,944 | 36,641 | 36,151 | 38,789 | 9,887 | 11,083 | 4,307 | 877 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,550 | 60,430 | 93,250 | 124,439 | 34,944 | 36,641 | 36,151 | 38,789 | 9,887 | 11,083 | 4,307 | 877 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 382,648 | 168,496 | 97,826 | 140,185 | 107,219 | 58,245 | 28,950 | 29,895 | 71,324 | 62,235 | 49,345 | 29,433 | 15,040 | 6,374 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 25,704 | 34,486 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 49 | 49 | 49 | 49 | 49 | 94 | 4 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 382,648 | 168,496 | 97,826 | 140,185 | 107,219 | 58,245 | 54,703 | 64,430 | 71,373 | 62,284 | 49,394 | 29,482 | 15,134 | 6,378 |
total assets | 385,198 | 228,926 | 191,076 | 264,624 | 142,163 | 94,886 | 90,854 | 103,219 | 81,260 | 73,367 | 53,701 | 30,359 | 15,134 | 6,378 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 20,748 | 27,240 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 328,711 | 204,660 | 289,063 | 139,527 | 106,917 | 74,398 | 18,496 | 25,052 | 59,123 | 66,863 | 53,459 | 28,199 | 14,253 | 5,682 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 4,277 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 50,862 | 46,589 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 328,711 | 204,660 | 289,063 | 139,527 | 106,917 | 74,398 | 90,358 | 103,158 | 59,123 | 66,863 | 53,459 | 28,199 | 14,253 | 5,682 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 6,380 | 0 | 0 | 4,830 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 94,693 | 111,257 | 71,172 | 84,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,053 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 94,693 | 111,257 | 71,172 | 84,697 | 0 | 6,380 | 0 | 0 | 4,830 | 0 | 0 | 2,053 | 0 | 0 |
total liabilities | 423,404 | 315,917 | 360,235 | 224,224 | 106,917 | 80,778 | 90,358 | 103,158 | 63,953 | 66,863 | 53,459 | 30,252 | 14,253 | 5,682 |
net assets | -38,206 | -86,991 | -169,159 | 40,400 | 35,246 | 14,108 | 496 | 61 | 17,307 | 6,504 | 242 | 107 | 881 | 696 |
total shareholders funds | -38,206 | -86,991 | -169,159 | 40,400 | 35,246 | 14,108 | 496 | 61 | 17,307 | 6,504 | 242 | 107 | 881 | 696 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,638 | 3,196 | 3,122 | 1,083 | 855 | 203 | 0 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 214,152 | 70,670 | -42,359 | 32,966 | 48,974 | 3,591 | -9,727 | -6,943 | 9,089 | 12,890 | 19,912 | 14,393 | 8,666 | 6,374 |
Creditors | 124,051 | -84,403 | 149,536 | 32,610 | 32,519 | 55,902 | -6,556 | -34,071 | -7,740 | 13,404 | 25,260 | 13,946 | 8,571 | 5,682 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -6,380 | -44,482 | 4,273 | 41,759 | 4,830 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -252 | -4,025 | 4,277 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -16,564 | 40,085 | -13,525 | 84,697 | 0 | 0 | 0 | 0 | 0 | 0 | -2,053 | 2,053 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | 0 | 0 | -45 | 90 | 4 |
overdraft | 0 | 0 | 0 | 0 | 0 | -20,748 | -6,492 | 27,240 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 20,699 | 6,492 | -27,240 | 0 | 0 | 0 | -45 | 90 | 4 |
commercial expert limited Credit Report and Business Information
Commercial Expert Limited Competitor Analysis
Perform a competitor analysis for commercial expert limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DL5 area or any other competitors across 12 key performance metrics.
commercial expert limited Ownership
COMMERCIAL EXPERT LIMITED group structure
Commercial Expert Limited has no subsidiary companies.
Ultimate parent company
COMMERCIAL EXPERT LIMITED
06497564
commercial expert limited directors
Commercial Expert Limited currently has 3 directors. The longest serving directors include Claire Coates (Feb 2008) and Mr Michael Coates (Feb 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Claire Coates | England | 50 years | Feb 2008 | - | Director |
Mr Michael Coates | England | 51 years | Feb 2008 | - | Director |
Mr Colin Coates | England | 75 years | Jul 2016 | - | Director |
P&L
March 2023turnover
1.1m
+107%
operating profit
60.2k
0%
gross margin
45%
-7.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-38.2k
-0.56%
total assets
385.2k
+0.68%
cash
0
0%
net assets
Total assets minus all liabilities
commercial expert limited company details
company number
06497564
Type
Private limited with Share Capital
industry
66110 - Administration of financial markets
incorporation date
February 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
g28 incubation centre, durham way south, newton aycliffe, DL5 6XP
Bank
-
Legal Advisor
-
commercial expert limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to commercial expert limited. Currently there are 1 open charges and 0 have been satisfied in the past.
commercial expert limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMMERCIAL EXPERT LIMITED. This can take several minutes, an email will notify you when this has completed.
commercial expert limited Companies House Filings - See Documents
date | description | view/download |
---|