commercial expert limited

commercial expert limited Company Information

Share COMMERCIAL EXPERT LIMITED
Live 
EstablishedSmallHigh

Company Number

06497564

Industry

Administration of financial markets

 

Shareholders

michael benjamin coates

claire coates

Group Structure

View All

Contact

Registered Address

g28 incubation centre, durham way south, newton aycliffe, DL5 6XP

commercial expert limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of COMMERCIAL EXPERT LIMITED at £1.5m based on a Turnover of £1.1m and 1.35x industry multiple (adjusted for size and gross margin).

commercial expert limited Estimated Valuation

£249.4k

Pomanda estimates the enterprise value of COMMERCIAL EXPERT LIMITED at £249.4k based on an EBITDA of £60.2k and a 4.14x industry multiple (adjusted for size and gross margin).

commercial expert limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMMERCIAL EXPERT LIMITED at £0 based on Net Assets of £-38.2k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commercial Expert Limited Overview

Commercial Expert Limited is a live company located in newton aycliffe, DL5 6XP with a Companies House number of 06497564. It operates in the administration of financial markets sector, SIC Code 66110. Founded in February 2008, it's largest shareholder is michael benjamin coates with a 50% stake. Commercial Expert Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Commercial Expert Limited Health Check

Pomanda's financial health check has awarded Commercial Expert Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4m)

£1.1m - Commercial Expert Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.1%)

30% - Commercial Expert Limited

8.1% - Industry AVG

production

Production

with a gross margin of 45%, this company has a higher cost of product (82.5%)

45% - Commercial Expert Limited

82.5% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (8.8%)

5.4% - Commercial Expert Limited

8.8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (17)

9 - Commercial Expert Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.5k, the company has an equivalent pay structure (£76.5k)

£76.5k - Commercial Expert Limited

£76.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.2k, this is less efficient (£172.7k)

£123.2k - Commercial Expert Limited

£172.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (30 days)

125 days - Commercial Expert Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (29 days)

196 days - Commercial Expert Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Commercial Expert Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Commercial Expert Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (40.2%)

109.9% - Commercial Expert Limited

40.2% - Industry AVG

COMMERCIAL EXPERT LIMITED financials

EXPORTms excel logo

Commercial Expert Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of -£38.2 thousand. According to their latest financial statements, Commercial Expert Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,108,689534,497441,560505,111486,752125,60972,273108,515246,266273,579252,785122,97950,77720,231
Other Income Or Grants00000000000000
Cost Of Sales610,012275,059182,017237,904227,56859,65031,03750,229100,774101,271114,21371,82627,17210,479
Gross Profit498,677259,438259,543267,207259,18465,95941,23658,286145,493172,308138,57251,15323,6069,753
Admin Expenses438,449157,996469,102260,844233,08848,47539,19374,647131,819164,176138,39551,92723,3498,792
Operating Profit60,228101,442-209,5596,36326,09617,4842,043-16,36113,6748,132177-774257961
Interest Payable000006741,500885000000
Interest Receivable00000000000000
Pre-Tax Profit60,228101,442-209,5596,36326,09616,810544-17,24613,6758,132178-774257961
Tax-11,443-19,2740-1,209-4,958-3,194-1090-2,872-1,870-430-72-269
Profit After Tax48,78582,168-209,5595,15421,13813,616435-17,24610,8036,262135-774185692
Dividends Paid00000000000000
Retained Profit48,78582,168-209,5595,15421,13813,616435-17,24610,8036,262135-774185692
Employee Costs688,460620,995582,607581,769641,31286,87481,34290,000100,64596,22696,25781,18360,73460,873
Number Of Employees99101010111111111
EBITDA*60,228101,442-209,5596,36326,09617,4844,681-13,16516,7969,2151,032-571257961

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,55060,43093,250124,43934,94436,64136,15138,7899,88711,0834,30787700
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,55060,43093,250124,43934,94436,64136,15138,7899,88711,0834,30787700
Stock & work in progress00000000000000
Trade Debtors382,648168,49697,826140,185107,21958,24528,95029,89571,32462,23549,34529,43315,0406,374
Group Debtors00000000000000
Misc Debtors00000025,70434,486000000
Cash000000494949494949944
misc current assets00000000000000
total current assets382,648168,49697,826140,185107,21958,24554,70364,43071,37362,28449,39429,48215,1346,378
total assets385,198228,926191,076264,624142,16394,88690,854103,21981,26073,36753,70130,35915,1346,378
Bank overdraft00000020,74827,240000000
Bank loan00000000000000
Trade Creditors 328,711204,660289,063139,527106,91774,39818,49625,05259,12366,86353,45928,19914,2535,682
Group/Directors Accounts0000002524,277000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000050,86246,589000000
total current liabilities328,711204,660289,063139,527106,91774,39890,358103,15859,12366,86353,45928,19914,2535,682
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income000006,380004,83000000
other liabilities94,693111,25771,17284,69700000002,05300
provisions00000000000000
total long term liabilities94,693111,25771,17284,69706,380004,830002,05300
total liabilities423,404315,917360,235224,224106,91780,77890,358103,15863,95366,86353,45930,25214,2535,682
net assets-38,206-86,991-169,15940,40035,24614,1084966117,3076,504242107881696
total shareholders funds-38,206-86,991-169,15940,40035,24614,1084966117,3076,504242107881696
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit60,228101,442-209,5596,36326,09617,4842,043-16,36113,6748,132177-774257961
Depreciation0000002,6383,1963,1221,08385520300
Amortisation00000000000000
Tax-11,443-19,2740-1,209-4,958-3,194-1090-2,872-1,870-430-72-269
Stock00000000000000
Debtors214,15270,670-42,35932,96648,9743,591-9,727-6,9439,08912,89019,91214,3938,6666,374
Creditors124,051-84,403149,53632,61032,51955,902-6,556-34,071-7,74013,40425,26013,9468,5715,682
Accruals and Deferred Income0000-6,380-44,4824,27341,7594,83000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-41,316-72,905-17,6644,798-1,69722,11912,0161,4661,9257,8596,337-1,018900
Investing Activities
capital expenditure57,88032,82031,189-89,4951,697-4900-32,098-1,926-7,859-4,285-1,08000
Change in Investments00000000000000
cash flow from investments57,88032,82031,189-89,4951,697-4900-32,098-1,926-7,859-4,285-1,08000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-252-4,0254,277000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-16,56440,085-13,52584,697000000-2,0532,05300
share issue00000-400000004
interest00000-674-1,500-885000000
cash flow from financing-16,56440,085-13,52584,6970-930-5,5253,39200-2,0532,05304
cash and cash equivalents
cash00000-4900000-45904
overdraft00000-20,748-6,49227,240000000
change in cash0000020,6996,492-27,240000-45904

commercial expert limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commercial expert limited. Get real-time insights into commercial expert limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Commercial Expert Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for commercial expert limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DL5 area or any other competitors across 12 key performance metrics.

commercial expert limited Ownership

COMMERCIAL EXPERT LIMITED group structure

Commercial Expert Limited has no subsidiary companies.

Ultimate parent company

COMMERCIAL EXPERT LIMITED

06497564

COMMERCIAL EXPERT LIMITED Shareholders

michael benjamin coates 50%
claire coates 50%

commercial expert limited directors

Commercial Expert Limited currently has 3 directors. The longest serving directors include Claire Coates (Feb 2008) and Mr Michael Coates (Feb 2008).

officercountryagestartendrole
Claire CoatesEngland50 years Feb 2008- Director
Mr Michael CoatesEngland51 years Feb 2008- Director
Mr Colin CoatesEngland75 years Jul 2016- Director

P&L

March 2023

turnover

1.1m

+107%

operating profit

60.2k

0%

gross margin

45%

-7.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-38.2k

-0.56%

total assets

385.2k

+0.68%

cash

0

0%

net assets

Total assets minus all liabilities

commercial expert limited company details

company number

06497564

Type

Private limited with Share Capital

industry

66110 - Administration of financial markets

incorporation date

February 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

g28 incubation centre, durham way south, newton aycliffe, DL5 6XP

Bank

-

Legal Advisor

-

commercial expert limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to commercial expert limited. Currently there are 1 open charges and 0 have been satisfied in the past.

commercial expert limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMERCIAL EXPERT LIMITED. This can take several minutes, an email will notify you when this has completed.

commercial expert limited Companies House Filings - See Documents

datedescriptionview/download