warburtons holdings limited

Live Established

warburtons holdings limited Company Information

Share WARBURTONS HOLDINGS LIMITED

Company Number

06500892

Shareholders

warburtons 1876 ltd

Group Structure

View All

Industry

Manufacture of bread; manufacture of fresh pastry goods and cakes

 

Registered Address

back o th bank house, hereford street, bolton, lancashire, BL1 8HJ

warburtons holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WARBURTONS HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

warburtons holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WARBURTONS HOLDINGS LIMITED at £0 based on an EBITDA of £-1.7m and a 3.62x industry multiple (adjusted for size and gross margin).

warburtons holdings limited Estimated Valuation

£970.6m

Pomanda estimates the enterprise value of WARBURTONS HOLDINGS LIMITED at £970.6m based on Net Assets of £466.9m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warburtons Holdings Limited Overview

Warburtons Holdings Limited is a live company located in bolton, BL1 8HJ with a Companies House number of 06500892. It operates in the manufacture of bread sector, SIC Code 10710. Founded in February 2008, it's largest shareholder is warburtons 1876 ltd with a 100% stake. Warburtons Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warburtons Holdings Limited Health Check

Pomanda's financial health check has awarded Warburtons Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (175)

- - Warburtons Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warburtons Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

- - Warburtons Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (57.8%)

- - Warburtons Holdings Limited

- - Industry AVG

WARBURTONS HOLDINGS LIMITED financials

EXPORTms excel logo

Warburtons Holdings Limited's latest turnover from September 2023 is 0 and the company has net assets of £466.9 million. According to their latest financial statements, we estimate that Warburtons Holdings Limited has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover523,653,000495,465,000492,087,000510,468,000
Other Income Or Grants
Cost Of Sales402,784,455367,681,348356,325,858
Gross Profit120,868,545127,783,652135,761,142
Admin Expenses1,676,0003,0004,00018,0001,336,0008,0009,00011,572,0004,033,00011,00092,288,545103,096,652102,085,142-42,082,000
Operating Profit-1,676,000-3,000-4,000-18,000-1,336,000-8,000-9,000-11,572,000-4,033,000-11,00028,580,00024,687,00033,676,00042,082,000
Interest Payable606,000787,0001,078,0001,662,0006,079,00011,197,0008,296,00022,017,000
Interest Receivable1,0003,699,0001,815,0003,598,0001,200,0001,200,00012,419,000
Pre-Tax Profit-1,676,000-3,000-4,000-18,000-1,335,000-8,0003,084,000-10,544,00044,889,000-1,673,00026,473,00016,330,00026,468,00032,450,000
Tax-1,000-1,00031,000-30,000-223,000-363,000-12,947,0003,907,000-21,808,000-19,800,000
Profit After Tax-1,677,000-1,000-3,00027,000-18,000-1,335,000-38,0002,861,000-10,907,00044,889,000-1,673,00013,526,00020,237,0004,660,00012,650,000
Dividends Paid20,000,00050,000,0003,406,0005,589,0004,366,00012,539,0005,988,000
Retained Profit-1,677,000-1,000-3,00027,000-18,000-1,335,000-38,0002,861,000-30,907,000-5,111,000-5,079,0007,937,00015,871,000-7,879,0006,662,000
Employee Costs165,092,000159,902,000160,461,000165,151,000
Number Of Employees111113333334,5464,6594,8314,921
EBITDA*-1,676,000-3,000-4,000-18,000-1,336,000-8,000-9,000-11,572,000-4,033,000-11,00078,800,00071,062,00088,968,00088,882,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets267,037,000252,725,000243,220,000256,688,000
Intangible Assets334,157,000355,768,000377,379,000398,990,000
Investments & Other659,205,000659,205,000659,206,000659,206,000659,206,000659,207,000660,491,000660,491,000660,491,000672,058,000676,484,0001,0001,0001,0001,000
Debtors (Due After 1 year)
Total Fixed Assets659,205,000659,205,000659,206,000659,206,000659,206,000659,207,000660,491,000660,491,000660,491,000672,058,000676,484,000601,195,000608,494,000620,600,000655,679,000
Stock & work in progress5,423,0003,949,0003,542,0004,213,000
Trade Debtors69,788,00062,038,00058,176,00058,935,000
Group Debtors
Misc Debtors48,00048,00048,00048,00048,00048,00052,0003,726,000435,00048,000229,00014,340,00018,454,00015,821,0008,368,000
Cash4,0004,0004,0004,0004,0004,0004,0006,00088,00099,0002,985,0007,415,00015,512,00016,728,000
misc current assets1,676,0001,675,0001,675,0001,675,0001,675,0001,675,0001,675,0001,677,0001,686,000335,000346,000
total current assets52,0001,728,0001,727,0001,727,0001,727,0001,727,0001,731,0005,407,0002,110,0001,813,0002,014,00092,536,00091,856,00093,386,00088,590,000
total assets659,257,000660,933,000660,933,000660,933,000660,933,000660,934,000662,222,000665,898,000662,601,000673,871,000678,498,000693,731,000700,350,000713,986,000744,269,000
Bank overdraft
Bank loan5,00014,446,00019,945,00085,000,000
Trade Creditors 22,357,00019,096,00018,449,00010,840,000
Group/Directors Accounts192,365,000192,365,000192,365,000192,361,000192,357,000192,353,000192,302,000192,079,000191,820,000155,571,000135,400,000
other short term finances
hp & lease commitments
other current liabilities27,00026,00025,00026,00057,00044,00048,000237,00055,000178,000151,00073,396,00068,663,00072,845,00089,427,000
total current liabilities192,392,000192,391,000192,390,000192,387,000192,414,000192,397,000192,350,000192,316,000191,880,000170,195,000155,496,000180,753,00087,759,00091,294,000100,267,000
loans14,215,00099,341,000118,645,000132,949,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions575,000575,00014,371,00015,659,00014,621,0008,635,000
total long term liabilities575,00014,790,00043,246,000141,100,000159,366,000166,384,000
total liabilities192,392,000192,391,000192,390,000192,387,000192,414,000192,397,000192,350,000192,316,000191,880,000170,770,000170,286,000223,999,000228,859,000250,660,000266,651,000
net assets466,865,000468,542,000468,543,000468,546,000468,519,000468,537,000469,872,000473,582,000470,721,000503,101,000508,212,000469,732,000471,491,000463,326,000477,618,000
total shareholders funds466,865,000468,542,000468,543,000468,546,000468,519,000468,537,000469,872,000473,582,000470,721,000503,101,000508,212,000469,732,000471,491,000463,326,000477,618,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,676,000-3,000-4,000-18,000-1,336,000-8,000-9,000-11,572,000-4,033,000-11,00028,580,00024,687,00033,676,00042,082,000
Depreciation28,609,00024,764,00033,681,00025,187,000
Amortisation21,611,00021,611,00021,611,00021,613,000
Tax-1,000-1,00031,000-30,000-223,000-363,000-12,947,0003,907,000-21,808,000-19,800,000
Stock-5,423,0001,474,000407,000-671,0004,213,000
Debtors-4,000-3,674,0003,291,000387,000-181,000-83,899,0003,636,0006,495,0006,694,00067,303,000
Creditors-22,357,0003,261,000647,0007,609,00010,840,000
Accruals and Deferred Income1,0001,000-1,000-31,00013,000-4,000-189,000182,000-123,00027,000-73,245,0004,733,000-4,182,000-16,582,00089,427,000
Deferred Taxes & Provisions-575,000-13,796,000-1,288,0001,038,0005,986,0008,635,000
Cash flow from operations-1,676,000-4,000-4,000-5,000-1,336,0003,447,000-3,341,000-13,020,000-3,825,000-20,087,00067,449,00065,570,00058,150,000106,468,000
Investing Activities
capital expenditure601,194,000-43,971,000-34,832,000-23,254,000-19,394,000
Change in Investments-1,000-1,000-1,284,000-11,567,000-4,426,000676,483,0001,000
cash flow from investments1,0001,0001,284,00011,567,0004,426,000-75,289,000-43,971,000-34,832,000-23,254,000-19,395,000
Financing Activities
Bank loans-5,000-14,441,000-5,499,000-65,055,00085,000,000
Group/Directors Accounts4,0004,0004,00051,000223,000259,00036,249,00020,171,000135,400,000
Other Short Term Loans
Long term loans-14,215,00014,215,000-99,341,000-19,304,000-14,304,000132,949,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,672,000-1,473,00043,559,000-9,696,000-7,706,000-6,413,000470,956,000
interest1,0003,093,0001,028,000-1,078,000-1,662,000-2,481,000-9,997,000-7,096,000-9,598,000
cash flow from financing4,0004,0004,00052,000-3,449,0003,347,00021,363,000-621,000126,457,000-26,518,000-37,007,000-27,813,000594,307,000
cash and cash equivalents
cash-2,0006,000-88,000-11,000-2,886,000-4,430,000-8,097,000-1,216,00016,728,000
overdraft
change in cash-2,0006,000-88,000-11,000-2,886,000-4,430,000-8,097,000-1,216,00016,728,000

warburtons holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warburtons holdings limited. Get real-time insights into warburtons holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warburtons Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warburtons holdings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in BL1 area or any other competitors across 12 key performance metrics.

warburtons holdings limited Ownership

WARBURTONS HOLDINGS LIMITED group structure

Warburtons Holdings Limited has 1 subsidiary company.

Ultimate parent company

1 parent

WARBURTONS HOLDINGS LIMITED

06500892

1 subsidiary

WARBURTONS HOLDINGS LIMITED Shareholders

warburtons 1876 ltd 100%

warburtons holdings limited directors

Warburtons Holdings Limited currently has 3 directors. The longest serving directors include Mr William Warbuton (Feb 2008) and Mr Jonathan Warburton (Feb 2008).

officercountryagestartendrole
Mr William Warbuton69 years Feb 2008- Director
Mr Jonathan WarburtonEngland67 years Feb 2008- Director
Mr William WarburtonEngland66 years Feb 2008- Director

P&L

September 2023

turnover

0

0%

operating profit

-1.7m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

466.9m

0%

total assets

659.3m

0%

cash

4k

0%

net assets

Total assets minus all liabilities

warburtons holdings limited company details

company number

06500892

Type

Private limited with Share Capital

industry

10710 - Manufacture of bread; manufacture of fresh pastry goods and cakes

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

project o newco limited (September 2009)

accountant

-

auditor

-

address

back o th bank house, hereford street, bolton, lancashire, BL1 8HJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

warburtons holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to warburtons holdings limited. Currently there are 2 open charges and 1 have been satisfied in the past.

warburtons holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARBURTONS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

warburtons holdings limited Companies House Filings - See Documents

datedescriptionview/download