sienna capital limited

sienna capital limited Company Information

Share SIENNA CAPITAL LIMITED
Live 
EstablishedMicroDeclining

Company Number

06500909

Industry

Accounting, and auditing activities

 

Shareholders

dasaraden sunassee

Group Structure

View All

Contact

Registered Address

43 madras road, ilford, essex, IG1 2EY

sienna capital limited Estimated Valuation

£92.6k

Pomanda estimates the enterprise value of SIENNA CAPITAL LIMITED at £92.6k based on a Turnover of £125.7k and 0.74x industry multiple (adjusted for size and gross margin).

sienna capital limited Estimated Valuation

£280.9k

Pomanda estimates the enterprise value of SIENNA CAPITAL LIMITED at £280.9k based on an EBITDA of £57.4k and a 4.9x industry multiple (adjusted for size and gross margin).

sienna capital limited Estimated Valuation

£786.4k

Pomanda estimates the enterprise value of SIENNA CAPITAL LIMITED at £786.4k based on Net Assets of £261.6k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sienna Capital Limited Overview

Sienna Capital Limited is a live company located in essex, IG1 2EY with a Companies House number of 06500909. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2008, it's largest shareholder is dasaraden sunassee with a 100% stake. Sienna Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £125.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sienna Capital Limited Health Check

Pomanda's financial health check has awarded Sienna Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £125.7k, make it in line with the average company (£139.3k)

£125.7k - Sienna Capital Limited

£139.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.9%)

-20% - Sienna Capital Limited

7.9% - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a higher cost of product (72.1%)

44.4% - Sienna Capital Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of 45.6% make it more profitable than the average company (14.4%)

45.6% - Sienna Capital Limited

14.4% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Sienna Capital Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)

£22.8k - Sienna Capital Limited

£22.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.9k, this is less efficient (£76.3k)

£41.9k - Sienna Capital Limited

£76.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 191 days, this is later than average (93 days)

191 days - Sienna Capital Limited

93 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 353 days, this is slower than average (24 days)

353 days - Sienna Capital Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sienna Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sienna Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (57.9%)

27.6% - Sienna Capital Limited

57.9% - Industry AVG

SIENNA CAPITAL LIMITED financials

EXPORTms excel logo

Sienna Capital Limited's latest turnover from December 2023 is estimated at £125.7 thousand and the company has net assets of £261.6 thousand. According to their latest financial statements, Sienna Capital Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover125,736106,468100,105242,99699,811577,665812,354879,5091,004,8491,046,51134,0770000
Other Income Or Grants000000000000000
Cost Of Sales69,95857,62751,653116,39149,384271,146325,539361,755463,473438,92412,9930000
Gross Profit55,77848,84248,452126,60650,427306,520486,815517,754541,377607,58721,0840000
Admin Expenses-1,6022,57934,174125,94332,841287,624473,106509,343530,791598,34962,018-59,347-57,959-27,678-50,430
Operating Profit57,38046,26314,27866317,58618,89613,7098,41110,5869,238-40,93459,34757,95927,67850,430
Interest Payable0000000007931,4221,38175200
Interest Receivable05,05536100001334383770630277431
Pre-Tax Profit57,38051,31714,64066317,58618,89613,7098,42410,6208,828-41,58658,59657,48427,72150,431
Tax-14,345-9,750-2,782-126-3,341-3,590-2,605-1,685-2,124-1,8540-14,063-14,946-7,762-14,121
Profit After Tax43,03541,56711,85853714,24515,30611,1046,7398,4966,974-41,58644,53342,53819,95936,310
Dividends Paid000000000000000
Retained Profit43,03541,56711,85853714,24515,30611,1046,7398,4966,974-41,58644,53342,53819,95936,310
Employee Costs68,42670,05645,17043,48944,353182,879210,706279,895334,914255,68632,4190000
Number Of Employees33222791010810000
EBITDA*57,38046,26314,27866317,58618,89613,7098,41110,5869,238-40,93459,34757,95927,67850,430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets295,245295,2450295,245295,2450000000000
Intangible Assets00295,245000000000071,8000
Investments & Other0000000000000061,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets295,245295,245295,245295,245295,2450000000071,80061,000
Stock & work in progress000000000000000
Trade Debtors66,00847,00619,200146,46454,079322,831393,438338,953315,920283,2008,4000000
Group Debtors000000000000000
Misc Debtors000000000088,95071,80071,80000
Cash00288,8430000010,0163,478149,874158,02093,91616,728355
misc current assets0000010,036000000000
total current assets66,00847,006308,043146,46454,079332,867393,438338,953325,936286,678247,224229,820165,71616,728355
total assets361,253342,251603,288441,709349,324332,867393,438338,953325,936286,678247,224229,820165,71688,52861,355
Bank overdraft00000000006,9414,6664,27600
Bank loan000000000000000
Trade Creditors 67,68880,635381,175276,554184,706182,494258,371214,990204,326168,327000024,945
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000120,95567,04343,66132,1590
total current liabilities67,68880,635381,175276,554184,706182,494258,371214,990204,326168,327127,89671,70947,93732,15924,945
loans000000000017,47414,67118,87200
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities31,95043,03645,000000004,2869,62300000
provisions000000000000000
total long term liabilities31,95043,03645,000000004,2869,62317,47414,67118,87200
total liabilities99,638123,671426,175276,554184,706182,494258,371214,990208,612177,950145,37086,38066,80932,15924,945
net assets261,615218,580177,113165,155164,618150,373135,067123,963117,324108,728101,854143,44098,90756,36936,410
total shareholders funds261,615218,580177,113165,155164,618150,373135,067123,963117,324108,728101,854143,44098,90756,36936,410
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit57,38046,26314,27866317,58618,89613,7098,41110,5869,238-40,93459,34757,95927,67850,430
Depreciation000000000000000
Amortisation000000000000000
Tax-14,345-9,750-2,782-126-3,341-3,590-2,605-1,685-2,124-1,8540-14,063-14,946-7,762-14,121
Stock000000000000000
Debtors19,00227,806-127,26492,385-268,752-70,60754,48523,03332,720185,85025,550071,80000
Creditors-12,947-300,540104,62191,8482,212-75,87743,38110,66435,999168,327000-24,94524,945
Accruals and Deferred Income000000000-120,95553,91223,38211,50232,1590
Deferred Taxes & Provisions000000000000000
Cash flow from operations11,086-291,833243,3810285,20910,0360-5,64311,741-131,094-12,57268,666-17,28527,13061,254
Investing Activities
capital expenditure0000-295,245000000071,800-71,8000
Change in Investments0000000000000-61,00061,000
cash flow from investments0000-295,245000000071,800-10,800-61,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000-17,4742,803-4,20118,87200
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-11,086-1,96445,0000000-4,286-5,3379,62300000
share issue0-1001000000-100100-1000000100
interest05,05536100001334-410-652-751-475431
cash flow from financing-11,0862,99145,4610000-4,373-5,203-8,3612,151-4,95218,39743101
cash and cash equivalents
cash0-288,843288,8430000-10,0166,538-146,396-8,14664,10477,18816,373355
overdraft000000000-6,9412,2753904,27600
change in cash0-288,843288,8430000-10,0166,538-139,455-10,42163,71472,91216,373355

sienna capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sienna capital limited. Get real-time insights into sienna capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sienna Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sienna capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.

sienna capital limited Ownership

SIENNA CAPITAL LIMITED group structure

Sienna Capital Limited has no subsidiary companies.

Ultimate parent company

SIENNA CAPITAL LIMITED

06500909

SIENNA CAPITAL LIMITED Shareholders

dasaraden sunassee 100%

sienna capital limited directors

Sienna Capital Limited currently has 1 director, Mr Dasaraden Sunassee serving since Feb 2008.

officercountryagestartendrole
Mr Dasaraden SunasseeEngland51 years Feb 2008- Director

P&L

December 2023

turnover

125.7k

+18%

operating profit

57.4k

0%

gross margin

44.4%

-3.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

261.6k

+0.2%

total assets

361.3k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

sienna capital limited company details

company number

06500909

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

43 madras road, ilford, essex, IG1 2EY

Bank

-

Legal Advisor

-

sienna capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sienna capital limited.

sienna capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIENNA CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

sienna capital limited Companies House Filings - See Documents

datedescriptionview/download