sienna capital limited Company Information
Company Number
06500909
Next Accounts
Sep 2025
Industry
Accounting, and auditing activities
Directors
Shareholders
dasaraden sunassee
Group Structure
View All
Contact
Registered Address
43 madras road, ilford, essex, IG1 2EY
Website
www.sienna-capital.comsienna capital limited Estimated Valuation
Pomanda estimates the enterprise value of SIENNA CAPITAL LIMITED at £92.6k based on a Turnover of £125.7k and 0.74x industry multiple (adjusted for size and gross margin).
sienna capital limited Estimated Valuation
Pomanda estimates the enterprise value of SIENNA CAPITAL LIMITED at £280.9k based on an EBITDA of £57.4k and a 4.9x industry multiple (adjusted for size and gross margin).
sienna capital limited Estimated Valuation
Pomanda estimates the enterprise value of SIENNA CAPITAL LIMITED at £786.4k based on Net Assets of £261.6k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sienna Capital Limited Overview
Sienna Capital Limited is a live company located in essex, IG1 2EY with a Companies House number of 06500909. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2008, it's largest shareholder is dasaraden sunassee with a 100% stake. Sienna Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £125.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sienna Capital Limited Health Check
Pomanda's financial health check has awarded Sienna Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £125.7k, make it in line with the average company (£139.3k)
- Sienna Capital Limited
£139.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.9%)
- Sienna Capital Limited
7.9% - Industry AVG
Production
with a gross margin of 44.4%, this company has a higher cost of product (72.1%)
- Sienna Capital Limited
72.1% - Industry AVG
Profitability
an operating margin of 45.6% make it more profitable than the average company (14.4%)
- Sienna Capital Limited
14.4% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Sienna Capital Limited
3 - Industry AVG
Pay Structure
on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)
- Sienna Capital Limited
£22.8k - Industry AVG
Efficiency
resulting in sales per employee of £41.9k, this is less efficient (£76.3k)
- Sienna Capital Limited
£76.3k - Industry AVG
Debtor Days
it gets paid by customers after 191 days, this is later than average (93 days)
- Sienna Capital Limited
93 days - Industry AVG
Creditor Days
its suppliers are paid after 353 days, this is slower than average (24 days)
- Sienna Capital Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sienna Capital Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sienna Capital Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (57.9%)
27.6% - Sienna Capital Limited
57.9% - Industry AVG
SIENNA CAPITAL LIMITED financials
Sienna Capital Limited's latest turnover from December 2023 is estimated at £125.7 thousand and the company has net assets of £261.6 thousand. According to their latest financial statements, Sienna Capital Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 2 | 2 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 295,245 | 295,245 | 0 | 295,245 | 295,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 295,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,800 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 295,245 | 295,245 | 295,245 | 295,245 | 295,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,800 | 61,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 66,008 | 47,006 | 19,200 | 146,464 | 54,079 | 322,831 | 393,438 | 338,953 | 315,920 | 283,200 | 8,400 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,950 | 71,800 | 71,800 | 0 | 0 |
Cash | 0 | 0 | 288,843 | 0 | 0 | 0 | 0 | 0 | 10,016 | 3,478 | 149,874 | 158,020 | 93,916 | 16,728 | 355 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 10,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 66,008 | 47,006 | 308,043 | 146,464 | 54,079 | 332,867 | 393,438 | 338,953 | 325,936 | 286,678 | 247,224 | 229,820 | 165,716 | 16,728 | 355 |
total assets | 361,253 | 342,251 | 603,288 | 441,709 | 349,324 | 332,867 | 393,438 | 338,953 | 325,936 | 286,678 | 247,224 | 229,820 | 165,716 | 88,528 | 61,355 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,941 | 4,666 | 4,276 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 67,688 | 80,635 | 381,175 | 276,554 | 184,706 | 182,494 | 258,371 | 214,990 | 204,326 | 168,327 | 0 | 0 | 0 | 0 | 24,945 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,955 | 67,043 | 43,661 | 32,159 | 0 |
total current liabilities | 67,688 | 80,635 | 381,175 | 276,554 | 184,706 | 182,494 | 258,371 | 214,990 | 204,326 | 168,327 | 127,896 | 71,709 | 47,937 | 32,159 | 24,945 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,474 | 14,671 | 18,872 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 31,950 | 43,036 | 45,000 | 0 | 0 | 0 | 0 | 0 | 4,286 | 9,623 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,950 | 43,036 | 45,000 | 0 | 0 | 0 | 0 | 0 | 4,286 | 9,623 | 17,474 | 14,671 | 18,872 | 0 | 0 |
total liabilities | 99,638 | 123,671 | 426,175 | 276,554 | 184,706 | 182,494 | 258,371 | 214,990 | 208,612 | 177,950 | 145,370 | 86,380 | 66,809 | 32,159 | 24,945 |
net assets | 261,615 | 218,580 | 177,113 | 165,155 | 164,618 | 150,373 | 135,067 | 123,963 | 117,324 | 108,728 | 101,854 | 143,440 | 98,907 | 56,369 | 36,410 |
total shareholders funds | 261,615 | 218,580 | 177,113 | 165,155 | 164,618 | 150,373 | 135,067 | 123,963 | 117,324 | 108,728 | 101,854 | 143,440 | 98,907 | 56,369 | 36,410 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 19,002 | 27,806 | -127,264 | 92,385 | -268,752 | -70,607 | 54,485 | 23,033 | 32,720 | 185,850 | 25,550 | 0 | 71,800 | 0 | 0 |
Creditors | -12,947 | -300,540 | 104,621 | 91,848 | 2,212 | -75,877 | 43,381 | 10,664 | 35,999 | 168,327 | 0 | 0 | 0 | -24,945 | 24,945 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,955 | 53,912 | 23,382 | 11,502 | 32,159 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,000 | 61,000 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,474 | 2,803 | -4,201 | 18,872 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -11,086 | -1,964 | 45,000 | 0 | 0 | 0 | 0 | -4,286 | -5,337 | 9,623 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -288,843 | 288,843 | 0 | 0 | 0 | 0 | -10,016 | 6,538 | -146,396 | -8,146 | 64,104 | 77,188 | 16,373 | 355 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,941 | 2,275 | 390 | 4,276 | 0 | 0 |
change in cash | 0 | -288,843 | 288,843 | 0 | 0 | 0 | 0 | -10,016 | 6,538 | -139,455 | -10,421 | 63,714 | 72,912 | 16,373 | 355 |
sienna capital limited Credit Report and Business Information
Sienna Capital Limited Competitor Analysis
Perform a competitor analysis for sienna capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
sienna capital limited Ownership
SIENNA CAPITAL LIMITED group structure
Sienna Capital Limited has no subsidiary companies.
Ultimate parent company
SIENNA CAPITAL LIMITED
06500909
sienna capital limited directors
Sienna Capital Limited currently has 1 director, Mr Dasaraden Sunassee serving since Feb 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dasaraden Sunassee | England | 51 years | Feb 2008 | - | Director |
P&L
December 2023turnover
125.7k
+18%
operating profit
57.4k
0%
gross margin
44.4%
-3.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
261.6k
+0.2%
total assets
361.3k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
sienna capital limited company details
company number
06500909
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
February 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
43 madras road, ilford, essex, IG1 2EY
Bank
-
Legal Advisor
-
sienna capital limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sienna capital limited.
sienna capital limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIENNA CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.
sienna capital limited Companies House Filings - See Documents
date | description | view/download |
---|