nutkins nursery limited

Live EstablishedMidLow

nutkins nursery limited Company Information

Share NUTKINS NURSERY LIMITED

Company Number

06501591

Directors

John Hoban

Lucy Kaczmarska

View All

Shareholders

kids planet day nurseries ltd

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

231 higher lane, lymm, cheshire, WA13 0RZ

nutkins nursery limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of NUTKINS NURSERY LIMITED at £5.4m based on a Turnover of £5.5m and 0.98x industry multiple (adjusted for size and gross margin).

nutkins nursery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NUTKINS NURSERY LIMITED at £0 based on an EBITDA of £0 and a 4.92x industry multiple (adjusted for size and gross margin).

nutkins nursery limited Estimated Valuation

£597.2k

Pomanda estimates the enterprise value of NUTKINS NURSERY LIMITED at £597.2k based on Net Assets of £190.7k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nutkins Nursery Limited Overview

Nutkins Nursery Limited is a live company located in cheshire, WA13 0RZ with a Companies House number of 06501591. It operates in the pre-primary education sector, SIC Code 85100. Founded in February 2008, it's largest shareholder is kids planet day nurseries ltd with a 100% stake. Nutkins Nursery Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nutkins Nursery Limited Health Check

Pomanda's financial health check has awarded Nutkins Nursery Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £5.5m, make it larger than the average company (£749.9k)

£5.5m - Nutkins Nursery Limited

£749.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.6%)

1% - Nutkins Nursery Limited

6.6% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a higher cost of product (42.9%)

32.7% - Nutkins Nursery Limited

42.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Nutkins Nursery Limited

- - Industry AVG

employees

Employees

with 111 employees, this is above the industry average (31)

111 - Nutkins Nursery Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Nutkins Nursery Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.4k, this is more efficient (£30.5k)

£49.4k - Nutkins Nursery Limited

£30.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is later than average (4 days)

12 days - Nutkins Nursery Limited

4 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nutkins Nursery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nutkins Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nutkins Nursery Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Nutkins Nursery Limited

- - Industry AVG

NUTKINS NURSERY LIMITED financials

EXPORTms excel logo

Nutkins Nursery Limited's latest turnover from March 2024 is estimated at £5.5 million and the company has net assets of £190.7 thousand. According to their latest financial statements, we estimate that Nutkins Nursery Limited has 111 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover5,480,5925,301,9995,388,4645,388,8961,103,977415,72424,07814,72414,05473,15542,62737,76742,861149,898128,961
Other Income Or Grants
Cost Of Sales3,686,0273,466,1703,596,3243,807,947711,114269,10615,6339,6269,25146,83827,58024,21828,25498,26886,983
Gross Profit1,794,5661,835,8291,792,1401,580,949392,864146,6188,4445,0984,80226,31715,04713,54914,60751,62941,979
Admin Expenses1,794,5661,835,8291,792,1401,580,949399,47046,659-105,954-9,04142,34714,93060,440-8,801-24,68715,08227,356-38,048
Operating Profit-6,60699,959114,39814,139-37,54511,387-45,39322,35039,29436,54714,62338,048
Interest Payable9,16118,3109,14523
Interest Receivable8199642713532539547155547531817777
Pre-Tax Profit-6,52591,79496,5155,128-37,24311,781-44,92222,90539,76836,86514,80038,125
Tax-17,441-18,338-974-2,356-5,268-9,544-9,585-4,144-10,675
Profit After Tax-6,52574,35378,1774,154-37,2439,425-44,92217,63730,22427,28010,65627,450
Dividends Paid
Retained Profit-6,52574,35378,1774,154-37,2439,425-44,92217,63730,22427,28010,65627,450
Employee Costs2,409,2562,379,2582,384,6052,445,693560,397620,68020,24319,81220,81445,34021,06320,05519,03776,50259,859
Number Of Employees1111161241292929111211143
EBITDA*-5,017109,936128,90128,606-29,21918,324-38,80729,11745,70742,93420,96344,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets344,718346,307356,284365,54524,51316,64614,65715,68313,67413,52713,26211,312
Intangible Assets4,0008,00012,00016,00020,00024,00028,00032,00036,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets344,718346,307356,284369,54532,51328,64630,65735,68337,67441,52745,26247,312
Stock & work in progress
Trade Debtors190,666190,666190,666190,666116,9922,8081021161181
Group Debtors
Misc Debtors465465465
Cash161,748103,93266,96740,90289,10268,785119,610102,51687,35539,73630,996
misc current assets
total current assets190,666190,666190,666190,666116,992164,556104,39767,43241,36789,20468,901119,728102,51787,35539,73630,996
total assets190,666190,666190,666190,666461,710510,863460,681436,97773,880117,85099,558155,411140,191128,88284,99878,308
Bank overdraft33,34031,252714
Bank loan
Trade Creditors 26,73896,7243,7772,7183,27540,09931,23242,16344,58060,68941,08542,051
Group/Directors Accounts2,519
other short term finances
hp & lease commitments
other current liabilities60,09597,66429,383
total current liabilities26,73896,72499,731131,63433,37240,09931,23242,16344,58060,68941,08542,051
loans238,111260,681
hp & lease commitments
Accruals and Deferred Income
other liabilities241,180213,7412,8065,8068,806
provisions3,1263,206
total long term liabilities244,306216,947238,111260,6812,8065,8068,806
total liabilities271,044313,671337,842392,31533,37240,09931,23242,16344,58063,49546,89150,857
net assets190,666190,666190,666190,666190,666197,192122,83944,66240,50877,75168,326113,24895,61165,38738,10727,451
total shareholders funds190,666190,666190,666190,666190,666197,192122,83944,66240,50877,75168,326113,24895,61165,38738,10727,451
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-6,60699,959114,39814,139-37,54511,387-45,39322,35039,29436,54714,62338,048
Depreciation1,5899,97710,50310,4674,3262,9372,5862,7672,4132,3872,3401,996
Amortisation4,0004,0004,0004,0004,0004,0004,0004,0004,0004,000
Tax-17,441-18,338-974-2,356-5,268-9,544-9,585-4,144-10,675
Stock
Debtors73,674114,1842,343363-14-21171
Creditors-26,738-69,98692,9471,059-557-36,8248,867-10,931-2,417-16,10919,604-96642,051
Accruals and Deferred Income-60,095-37,56968,28129,383
Deferred Taxes & Provisions-3,126-803,206
Cash flow from operations-103,538-189,267126,21074,05395,356-37,02324,849-49,73621,31520,05352,95315,85375,420
Investing Activities
capital expenditure344,718-1,242-351,499-12,193-4,926-1,560-4,776-2,560-2,652-4,290-53,308
Change in Investments
cash flow from investments344,718-1,242-351,499-12,193-4,926-1,560-4,776-2,560-2,652-4,290-53,308
Financing Activities
Bank loans
Group/Directors Accounts-2,5192,519
Other Short Term Loans
Long term loans-238,111-22,570260,681
Hire Purchase and Lease Commitments
other long term liabilities-241,18027,439213,741-2,806-3,000-3,0008,806
share issue-11
interest81-8,165-17,883-9,01030239547155547531817777
cash flow from financing-241,18027,519-35,054-37,934251,671302395471555-2,331-2,682-2,8238,884
cash and cash equivalents
cash-161,74857,81636,96526,065-48,20020,317-50,82517,09415,16147,6198,74030,996
overdraft-33,3402,08830,538714
change in cash-161,74891,15634,877-4,473-48,91420,317-50,82517,09415,16147,6198,74030,996

nutkins nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nutkins nursery limited. Get real-time insights into nutkins nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nutkins Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nutkins nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in WA13 area or any other competitors across 12 key performance metrics.

nutkins nursery limited Ownership

NUTKINS NURSERY LIMITED group structure

Nutkins Nursery Limited has no subsidiary companies.

Ultimate parent company

1 parent

NUTKINS NURSERY LIMITED

06501591

NUTKINS NURSERY LIMITED Shareholders

kids planet day nurseries ltd 100%

nutkins nursery limited directors

Nutkins Nursery Limited currently has 6 directors. The longest serving directors include Mr John Hoban (Oct 2019) and Ms Lucy Kaczmarska (Oct 2019).

officercountryagestartendrole
Mr John HobanUnited Kingdom72 years Oct 2019- Director
Ms Lucy KaczmarskaEngland38 years Oct 2019- Director
Mr John HobanEngland73 years Oct 2019- Director
Ms Clare RobertsUnited Kingdom48 years Oct 2019- Director
Ms Clare RobertsEngland48 years Oct 2019- Director
Mr Colin AndertonEngland47 years Sep 2023- Director

P&L

March 2024

turnover

5.5m

+3%

operating profit

0

0%

gross margin

32.8%

-5.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

190.7k

0%

total assets

190.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

nutkins nursery limited company details

company number

06501591

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

231 higher lane, lymm, cheshire, WA13 0RZ

Bank

-

Legal Advisor

-

nutkins nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to nutkins nursery limited. Currently there are 0 open charges and 4 have been satisfied in the past.

nutkins nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NUTKINS NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

nutkins nursery limited Companies House Filings - See Documents

datedescriptionview/download