liberty estate agents limited

Live EstablishedMicroRapid

liberty estate agents limited Company Information

Share LIBERTY ESTATE AGENTS LIMITED

Company Number

06502156

Directors

Mohammed Miah

Shareholders

mohammed zilu miah

davinder shocker

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

flat above 33 - 35 cape hill, smethwick, birmingham, B66 4RX

liberty estate agents limited Estimated Valuation

£188.8k

Pomanda estimates the enterprise value of LIBERTY ESTATE AGENTS LIMITED at £188.8k based on a Turnover of £117k and 1.61x industry multiple (adjusted for size and gross margin).

liberty estate agents limited Estimated Valuation

£43.9k

Pomanda estimates the enterprise value of LIBERTY ESTATE AGENTS LIMITED at £43.9k based on an EBITDA of £9.9k and a 4.45x industry multiple (adjusted for size and gross margin).

liberty estate agents limited Estimated Valuation

£86.4k

Pomanda estimates the enterprise value of LIBERTY ESTATE AGENTS LIMITED at £86.4k based on Net Assets of £48.5k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liberty Estate Agents Limited Overview

Liberty Estate Agents Limited is a live company located in birmingham, B66 4RX with a Companies House number of 06502156. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2008, it's largest shareholder is mohammed zilu miah with a 66.7% stake. Liberty Estate Agents Limited is a established, micro sized company, Pomanda has estimated its turnover at £117k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liberty Estate Agents Limited Health Check

Pomanda's financial health check has awarded Liberty Estate Agents Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £117k, make it smaller than the average company (£347.9k)

£117k - Liberty Estate Agents Limited

£347.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.3%)

43% - Liberty Estate Agents Limited

5.3% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (68.3%)

16.6% - Liberty Estate Agents Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it as profitable than the average company (8%)

8.4% - Liberty Estate Agents Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Liberty Estate Agents Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Liberty Estate Agents Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117k, this is equally as efficient (£104.5k)

£117k - Liberty Estate Agents Limited

£104.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 207 days, this is later than average (48 days)

207 days - Liberty Estate Agents Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (32 days)

79 days - Liberty Estate Agents Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liberty Estate Agents Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Liberty Estate Agents Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (56.3%)

30.4% - Liberty Estate Agents Limited

56.3% - Industry AVG

LIBERTY ESTATE AGENTS LIMITED financials

EXPORTms excel logo

Liberty Estate Agents Limited's latest turnover from February 2024 is estimated at £117 thousand and the company has net assets of £48.5 thousand. According to their latest financial statements, Liberty Estate Agents Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover116,97090,04231,85740,11750,84666,93665,39925,48127,60331,1279,96413,89513,54316,93522,505
Other Income Or Grants000000000000000
Cost Of Sales97,53972,94626,43534,08341,34954,84952,60919,81922,72527,7198,82312,39712,03015,22620,890
Gross Profit19,43117,0955,4216,0349,49612,08712,7905,6624,8793,4081,1421,4991,5131,7091,615
Admin Expenses9,5689,112-5,527-3,4894,2806,67313,0664,7553,2132,142-1,126-1,867-4923181,443
Operating Profit9,8637,98310,9489,5235,2165,414-2769071,6661,2662,2683,3662,0051,391172
Interest Payable0061858000000000000
Interest Receivable0622134110007322820141093
Pre-Tax Profit9,8638,60510,4648,9545,2165,414-2769141,6981,2942,2883,3802,0151,400175
Tax-2,466-1,635-1,988-1,701-991-1,0290-183-339-272-526-811-524-392-49
Profit After Tax7,3976,9708,4767,2534,2254,385-2767311,3581,0221,7622,5691,4911,008126
Dividends Paid000000000000000
Retained Profit7,3976,9708,4767,2534,2254,385-2767311,3581,0221,7622,5691,4911,008126
Employee Costs40,19039,90936,98834,91367,970101,11997,87231,24836,68333,57632,88331,95034,84033,13736,492
Number Of Employees111123311111111
EBITDA*9,8637,98311,8599,5236,1275,414-2769073,3272,9273,9295,0273,6663,0521,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets3,1144,0254,9365,8476,7587,6698,5804,4543,3254,9866,6478,3089,96911,63013,291
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,1144,0254,9365,8476,7587,6698,5804,4543,3254,9866,6478,3089,96911,63013,291
Stock & work in progress007301,29000000000000
Trade Debtors66,52856,9950019,71322,19822,12115,2548,0746,3901,4581,7261,5651,7342,126
Group Debtors000000000000000
Misc Debtors0019,54219,51100000000000
Cash0031,10722,47600005,7666,9544,3133,8831,6422,3081,163
misc current assets000000000000000
total current assets66,52856,99551,37943,27719,71322,19822,12115,25413,84013,3445,7715,6093,2074,0423,289
total assets69,64261,02056,31549,12426,47129,86730,70119,70817,16518,33012,41813,91713,17615,67216,580
Bank overdraft00019,00000000000000
Bank loan000000000000000
Trade Creditors 21,14519,92022,18208,07015,69120,9109,6417,82610,3495,4598,72010,54814,53516,451
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0004,46700000000000
total current liabilities21,14519,92022,18223,4678,07015,69120,9109,6417,82610,3495,4598,72010,54814,53516,451
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities21,14519,92022,18223,4678,07015,69120,9109,6417,82610,3495,4598,72010,54814,53516,451
net assets48,49741,10034,13325,65718,40114,1769,79110,0679,3397,9816,9595,1972,6281,137129
total shareholders funds48,49741,10034,13325,65718,40114,1769,79110,0679,3397,9816,9595,1972,6281,137129
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit9,8637,98310,9489,5235,2165,414-2769071,6661,2662,2683,3662,0051,391172
Depreciation0091109110001,6611,6611,6611,6611,6611,6611,661
Amortisation000000000000000
Tax-2,466-1,635-1,988-1,701-991-1,0290-183-339-272-526-811-524-392-49
Stock0-730-5601,29000000000000
Debtors9,53337,45331-202-2,485776,8677,1801,6844,932-268161-169-3922,126
Creditors1,225-2,26222,182-8,070-7,621-5,21911,2691,815-2,5234,890-3,261-1,828-3,987-1,91616,451
Accruals and Deferred Income00-4,4674,46700000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-911-32,63728,1153,1310-9114,126-4,641-1,2192,6134102,227-6761,13616,109
Investing Activities
capital expenditure91191109110911-4,126-1,129000000-14,952
Change in Investments000000000000000
cash flow from investments91191109110911-4,126-1,129000000-14,952
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-303000-30000003
interest0622-484-5690007322820141093
cash flow from financing0619-484-5660004322820141096
cash and cash equivalents
cash0-31,1078,63122,476000-5,766-1,1882,6414302,241-6661,1451,163
overdraft00-19,00019,00000000000000
change in cash0-31,10727,6313,476000-5,766-1,1882,6414302,241-6661,1451,163

liberty estate agents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liberty estate agents limited. Get real-time insights into liberty estate agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liberty Estate Agents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liberty estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B66 area or any other competitors across 12 key performance metrics.

liberty estate agents limited Ownership

LIBERTY ESTATE AGENTS LIMITED group structure

Liberty Estate Agents Limited has no subsidiary companies.

Ultimate parent company

LIBERTY ESTATE AGENTS LIMITED

06502156

LIBERTY ESTATE AGENTS LIMITED Shareholders

mohammed zilu miah 66.67%
davinder shocker 33.33%

liberty estate agents limited directors

Liberty Estate Agents Limited currently has 1 director, Mr Mohammed Miah serving since Feb 2008.

officercountryagestartendrole
Mr Mohammed MiahEngland48 years Feb 2008- Director

P&L

February 2024

turnover

117k

+30%

operating profit

9.9k

0%

gross margin

16.7%

-12.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

48.5k

+0.18%

total assets

69.6k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

liberty estate agents limited company details

company number

06502156

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

flat above 33 - 35 cape hill, smethwick, birmingham, B66 4RX

Bank

-

Legal Advisor

-

liberty estate agents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to liberty estate agents limited. Currently there are 1 open charges and 0 have been satisfied in the past.

liberty estate agents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIBERTY ESTATE AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

liberty estate agents limited Companies House Filings - See Documents

datedescriptionview/download