northwinds limited

northwinds limited Company Information

Share NORTHWINDS LIMITED
Live 
EstablishedMicro

Company Number

06504984

Industry

Non-trading company

 

Shareholders

evgeny smekhov

aristodimos markropoulos

Group Structure

View All

Contact

Registered Address

agc busworks un2.34, 39-41 north road, london, N7 9DP

northwinds limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of NORTHWINDS LIMITED at £1.3k based on a Turnover of £3.3k and 0.38x industry multiple (adjusted for size and gross margin).

northwinds limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHWINDS LIMITED at £0 based on an EBITDA of £-25.6k and a 7.26x industry multiple (adjusted for size and gross margin).

northwinds limited Estimated Valuation

£232.8k

Pomanda estimates the enterprise value of NORTHWINDS LIMITED at £232.8k based on Net Assets of £205.3k and 1.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northwinds Limited Overview

Northwinds Limited is a live company located in london, N7 9DP with a Companies House number of 06504984. It operates in the non-trading company sector, SIC Code 74990. Founded in February 2008, it's largest shareholder is evgeny smekhov with a 50% stake. Northwinds Limited is a established, micro sized company, Pomanda has estimated its turnover at £3.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northwinds Limited Health Check

Pomanda's financial health check has awarded Northwinds Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.3k, make it smaller than the average company (£3.3m)

£3.3k - Northwinds Limited

£3.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Northwinds Limited

- - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (34.6%)

18% - Northwinds Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of -776.9% make it less profitable than the average company (4.9%)

-776.9% - Northwinds Limited

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Northwinds Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Northwinds Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3k, this is less efficient (£146.8k)

£3.3k - Northwinds Limited

£146.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (41 days)

94 days - Northwinds Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (41 days)

62 days - Northwinds Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northwinds Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northwinds Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (47.6%)

0.2% - Northwinds Limited

47.6% - Industry AVG

NORTHWINDS LIMITED financials

EXPORTms excel logo

Northwinds Limited's latest turnover from August 2023 is estimated at £3.3 thousand and the company has net assets of £205.3 thousand. According to their latest financial statements, we estimate that Northwinds Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,2973,130001,841,4271,325,5381,379,6351,608,817000000
Other Income Or Grants00000000000000
Cost Of Sales2,7042,659001,529,9911,096,0061,139,5991,331,916000000
Gross Profit59247100311,436229,532240,036276,901000000
Admin Expenses26,202-963,61824,97324,973506,14859,368273,772321,157000000
Operating Profit-25,610964,089-24,973-24,973-194,712170,164-33,736-44,256000000
Interest Payable01837550000000000
Interest Receivable08000000000000
Pre-Tax Profit-25,610964,079-25,348-24,978-194,712170,164-33,736-44,256000000
Tax0-183,175000-32,33100000000
Profit After Tax-25,610780,904-25,348-24,978-194,712137,833-33,736-44,256000000
Dividends Paid00000000000000
Retained Profit-25,610780,904-25,348-24,978-194,712137,833-33,736-44,256000000
Employee Costs40,02638,09135,99736,310251,219176,080202,688231,628000000
Number Of Employees11117567000000
EBITDA*-25,610964,08900-194,712170,1645,260-44,256000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets204,883230,493249,729274,702409,553460,489306,510392,116000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets204,883230,493249,729274,702409,553460,490306,511392,116000000
Stock & work in progress00000000000000
Trade Debtors855855000000000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash009581,3320000000000
misc current assets00000000000000
total current assets8558559581,3330000000000
total assets205,738231,348250,687276,035409,553460,490306,511392,116000000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 46546500544,425400,649383,316435,025000000
Group/Directors Accounts00000000000000
other short term finances004534530000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities465465454454544,425400,649383,316435,025000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities465465454454544,425400,649383,316435,025000000
net assets205,272230,883250,233275,581-134,87259,841-76,805-42,909000000
total shareholders funds205,272230,883250,234275,581-134,87259,841-76,805-42,909000000
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-25,610964,089-24,973-24,973-194,712170,164-33,736-44,256000000
Depreciation0024,97324,9730038,9960000000
Amortisation00000000000000
Tax0-183,175000-32,33100000000
Stock00000000000000
Debtors0854000000000000
Creditors04650-544,425143,77617,334-51,709435,025000000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-25,610780,5250-544,425-50,936155,167-46,449390,769000000
Investing Activities
capital expenditure25,61019,2360109,87850,936-153,97946,610-392,116000000
Change in Investments00000000000000
cash flow from investments25,61019,2360109,87850,936-153,97946,610-392,116000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 0-45304530000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-800,2550435,4310-1,187-1601,347000000
interest0-10-375-50000000000
cash flow from financing0-800,718-375435,8790-1,187-1601,347000000
cash and cash equivalents
cash0-958-3741,3320000000000
overdraft00000000000000
change in cash0-958-3741,3320000000000

northwinds limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northwinds limited. Get real-time insights into northwinds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northwinds Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northwinds limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.

northwinds limited Ownership

NORTHWINDS LIMITED group structure

Northwinds Limited has no subsidiary companies.

Ultimate parent company

BREARLEY LTD

#0091305

1 parent

NORTHWINDS LIMITED

06504984

NORTHWINDS LIMITED Shareholders

evgeny smekhov 50%
aristodimos markropoulos 50%

northwinds limited directors

Northwinds Limited currently has 1 director, Mr Aristodimos Makropoulos serving since May 2022.

officercountryagestartendrole
Mr Aristodimos MakropoulosUnited Kingdom75 years May 2022- Director

P&L

August 2023

turnover

3.3k

+5%

operating profit

-25.6k

0%

gross margin

18%

+19.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

205.3k

-0.11%

total assets

205.7k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

northwinds limited company details

company number

06504984

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

BREARLEY LTD

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

agc busworks un2.34, 39-41 north road, london, N7 9DP

Bank

-

Legal Advisor

-

northwinds limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northwinds limited.

northwinds limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHWINDS LIMITED. This can take several minutes, an email will notify you when this has completed.

northwinds limited Companies House Filings - See Documents

datedescriptionview/download