mortgage funding 2008-1 plc

4

mortgage funding 2008-1 plc Company Information

Share MORTGAGE FUNDING 2008-1 PLC
Live 
EstablishedMidDeclining

Company Number

06505910

Registered Address

third floor 1 king's arms yard, london, EC2R 7AF

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Daniel Wynne7 Years

Christopher Duffy5 Years

Shareholders

mortgage funding 2008-1 parent ltd 100%

wilmington trust sp services (london) ltd 0%

mortgage funding 2008-1 plc Estimated Valuation

£11.1m

Pomanda estimates the enterprise value of MORTGAGE FUNDING 2008-1 PLC at £11.1m based on a Turnover of £13.7m and 0.81x industry multiple (adjusted for size and gross margin).

mortgage funding 2008-1 plc Estimated Valuation

£168.7m

Pomanda estimates the enterprise value of MORTGAGE FUNDING 2008-1 PLC at £168.7m based on an EBITDA of £27.2m and a 6.2x industry multiple (adjusted for size and gross margin).

mortgage funding 2008-1 plc Estimated Valuation

£29.6m

Pomanda estimates the enterprise value of MORTGAGE FUNDING 2008-1 PLC at £29.6m based on Net Assets of £11.5m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mortgage Funding 2008-1 Plc Overview

Mortgage Funding 2008-1 Plc is a live company located in london, EC2R 7AF with a Companies House number of 06505910. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2008, it's largest shareholder is mortgage funding 2008-1 parent ltd with a 100% stake. Mortgage Funding 2008-1 Plc is a established, mid sized company, Pomanda has estimated its turnover at £13.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mortgage Funding 2008-1 Plc Health Check

Pomanda's financial health check has awarded Mortgage Funding 2008-1 Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £13.7m, make it larger than the average company (£2.9m)

£13.7m - Mortgage Funding 2008-1 Plc

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.5%)

-3% - Mortgage Funding 2008-1 Plc

2.5% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a comparable cost of product (38.7%)

44.5% - Mortgage Funding 2008-1 Plc

38.7% - Industry AVG

profitability

Profitability

an operating margin of 198.9% make it more profitable than the average company (6.6%)

198.9% - Mortgage Funding 2008-1 Plc

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (21)

3 - Mortgage Funding 2008-1 Plc

21 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mortgage Funding 2008-1 Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.6m, this is more efficient (£136.2k)

£4.6m - Mortgage Funding 2008-1 Plc

£136.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mortgage Funding 2008-1 Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mortgage Funding 2008-1 Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mortgage Funding 2008-1 Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (27 weeks)

94 weeks - Mortgage Funding 2008-1 Plc

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (63%)

95.4% - Mortgage Funding 2008-1 Plc

63% - Industry AVG

MORTGAGE FUNDING 2008-1 PLC financials

EXPORTms excel logo

Mortgage Funding 2008-1 Plc's latest turnover from November 2022 is £13.7 million and the company has net assets of £11.5 million. According to their latest financial statements, Mortgage Funding 2008-1 Plc has 3 employees and maintains cash reserves of £17.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover13,676,00013,458,00015,795,00014,973,00018,271,00011,570,00032,716,00021,372,00022,899,00024,456,00028,700,00030,449,00017,703,00093,949,000
Other Income Or Grants00000000000000
Cost Of Sales7,589,0006,653,00010,075,00011,619,00015,741,0008,282,00010,097,00011,451,00012,202,00012,707,00016,997,00021,452,00018,500,00033,887,000
Gross Profit6,087,0006,805,0005,720,0003,354,0002,530,0003,288,00022,619,0009,921,00010,697,00011,749,00011,703,0008,997,000-797,00060,062,000
Admin Expenses-21,109,121-20,244,219-13,871,679-20,589,347-23,736,742-18,793,800-12,020,291-22,529,085-43,804,929-127,859,814-73,548,715-35,175,583-90,977,77555,766,245
Operating Profit27,196,12127,049,21919,591,67923,943,34726,266,74222,081,80034,639,29132,450,08554,501,929139,608,81485,251,71544,172,58390,180,7754,295,755
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit3,806,0007,681,0004,0004,0004,000-5,680,00016,510,00011,558,00013,366,00074,746,00028,009,000-7,995,00023,241,000-26,820,000
Tax-1,000-1,000-1,000-1,000-1,000-1,000-1,000-1,000-1,000-1,0000-1,000-1,000-1,000
Profit After Tax3,805,0007,680,0003,0003,0003,000-5,681,00016,509,00011,557,00013,365,00074,745,00028,009,000-7,996,00023,240,000-26,821,000
Dividends Paid00000000000000
Retained Profit3,805,0007,680,0003,0003,0003,000-5,681,00016,509,00011,557,00013,365,00074,745,00028,009,000-7,996,00023,240,000-26,821,000
Employee Costs00000000000000
Number Of Employees3331124425131681812192351410
EBITDA*27,196,12127,049,21919,591,67923,943,34726,266,74222,081,80034,639,29132,450,08554,501,929139,608,81485,251,71544,172,58390,180,7754,295,755

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other000000000567,586,000601,192,000645,743,000706,331,000797,768,000
Debtors (Due After 1 year)211,348,000234,997,000264,632,000288,571,000326,807,000378,981,000425,462,000480,291,000519,002,00000000
Total Fixed Assets211,348,000234,997,000264,632,000288,571,000326,807,000378,981,000425,462,000480,291,000519,002,000567,586,000601,192,000645,743,000706,331,000797,768,000
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors62,00050,00050,00016,0000135,00037,00014,000000386,000438,000575,000
Misc Debtors23,399,00035,318,00029,931,00036,232,00035,440,00045,603,00045,931,0009,401,00010,025,000306,000445,000137,000167,0002,362,000
Cash17,539,00011,427,00012,460,00016,655,00016,323,00020,270,00018,301,00023,366,00021,833,00015,761,00013,143,00015,586,00019,694,00035,534,000
misc current assets00000000000000
total current assets41,000,00046,795,00042,441,00052,903,00051,763,00066,008,00064,269,00032,781,00031,858,00016,067,00013,588,00016,109,00020,299,00038,471,000
total assets252,348,000281,792,000307,073,000341,474,000378,570,000444,989,000489,731,000513,072,000550,860,000583,653,000614,780,000661,852,000726,630,000836,239,000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000028,00028,000
other short term finances6,629,0009,512,00011,590,00011,090,00012,734,000000000000
hp & lease commitments00000000000000
other current liabilities3,060,0002,179,0002,511,0003,221,0003,733,00027,065,00023,805,0004,952,0005,323,0007,034,0005,616,0007,681,00020,922,00019,306,000
total current liabilities9,689,00011,691,00014,101,00014,311,00016,467,00027,065,00023,805,0004,952,0005,323,0007,034,0005,616,0007,681,00020,950,00019,334,000
loans231,118,000262,365,000292,916,000327,110,000362,053,000407,443,000449,764,0000557,441,000601,888,000709,178,000782,194,000825,707,000960,172,000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000508,467,000000000
provisions00000000000000
total long term liabilities231,118,000262,365,000292,916,000327,110,000362,053,000407,443,000449,764,000508,467,000557,441,000601,888,000709,178,000782,194,000825,707,000960,172,000
total liabilities240,807,000274,056,000307,017,000341,421,000378,520,000434,508,000473,569,000513,419,000562,764,000608,922,000714,794,000789,875,000846,657,000979,506,000
net assets11,541,0007,736,00056,00053,00050,00010,481,00016,162,000-347,000-11,904,000-25,269,000-100,014,000-128,023,000-120,027,000-143,267,000
total shareholders funds11,541,0007,736,00056,00053,00050,00010,481,00016,162,000-347,000-11,904,000-25,269,000-100,014,000-128,023,000-120,027,000-143,267,000
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit27,196,12127,049,21919,591,67923,943,34726,266,74222,081,80034,639,29132,450,08554,501,929139,608,81485,251,71544,172,58390,180,7754,295,755
Depreciation00000000000000
Amortisation00000000000000
Tax-1,000-1,000-1,000-1,000-1,000-1,000-1,000-1,000-1,000-1,0000-1,000-1,000-1,000
Stock00000000000000
Debtors-35,556,000-24,248,000-30,206,000-37,428,000-62,472,000-46,711,000-18,276,000-39,321,000528,721,000-139,000-78,000-82,000-2,332,0002,937,000
Creditors00000000000000
Accruals and Deferred Income881,000-332,000-710,000-512,000-23,332,0003,260,00018,853,000-371,000-1,711,0001,418,000-2,065,000-13,241,0001,616,00019,306,000
Deferred Taxes & Provisions00000000000000
Cash flow from operations63,632,12150,964,21949,086,67960,858,34765,405,74272,051,80071,767,29171,399,085-475,931,071141,164,81483,264,71531,012,58394,127,77520,663,755
Investing Activities
capital expenditure0000044,024,00021,632,000042,960,00000000
Change in Investments00000000-567,586,000-33,606,000-44,551,000-60,588,000-91,437,000797,768,000
cash flow from investments0000044,024,00021,632,0000610,546,00033,606,00044,551,00060,588,00091,437,000-797,768,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-28,000028,000
Other Short Term Loans -2,883,000-2,078,000500,000-1,644,00012,734,000000000000
Long term loans-31,247,000-30,551,000-34,194,000-34,943,000-45,390,000-42,321,000449,764,000-557,441,000-44,447,000-107,290,000-73,016,000-43,513,000-134,465,000960,172,000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-508,467,000508,467,000000000
share issue0000-10,434,00000000000-116,446,000
interest00000000000000
cash flow from financing-34,130,000-32,629,000-33,694,000-36,587,000-43,090,000-42,321,000-58,703,000-48,974,000-44,447,000-107,290,000-73,016,000-43,541,000-134,465,000843,754,000
cash and cash equivalents
cash6,112,000-1,033,000-4,195,000332,000-3,947,0001,969,000-5,065,0001,533,0006,072,0002,618,000-2,443,000-4,108,000-15,840,00035,534,000
overdraft00000000000000
change in cash6,112,000-1,033,000-4,195,000332,000-3,947,0001,969,000-5,065,0001,533,0006,072,0002,618,000-2,443,000-4,108,000-15,840,00035,534,000

mortgage funding 2008-1 plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mortgage funding 2008-1 plc. Get real-time insights into mortgage funding 2008-1 plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mortgage Funding 2008-1 Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mortgage funding 2008-1 plc by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC2R area or any other competitors across 12 key performance metrics.

mortgage funding 2008-1 plc Ownership

MORTGAGE FUNDING 2008-1 PLC group structure

Mortgage Funding 2008-1 Plc has no subsidiary companies.

Ultimate parent company

2 parents

MORTGAGE FUNDING 2008-1 PLC

06505910

MORTGAGE FUNDING 2008-1 PLC Shareholders

mortgage funding 2008-1 parent ltd 100%
wilmington trust sp services (london) ltd 0%

mortgage funding 2008-1 plc directors

Mortgage Funding 2008-1 Plc currently has 2 directors. The longest serving directors include Mr Daniel Wynne (Mar 2017) and Mr Christopher Duffy (Sep 2019).

officercountryagestartendrole
Mr Daniel Wynne54 years Mar 2017- Director
Mr Christopher DuffyUnited Kingdom51 years Sep 2019- Director

P&L

November 2022

turnover

13.7m

+2%

operating profit

27.2m

0%

gross margin

44.6%

-11.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

11.5m

+0.49%

total assets

252.3m

-0.1%

cash

17.5m

+0.53%

net assets

Total assets minus all liabilities

mortgage funding 2008-1 plc company details

company number

06505910

Type

Public limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2008

age

16

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

November 2022

previous names

N/A

accountant

-

auditor

KPMG LLLP

address

third floor 1 king's arms yard, london, EC2R 7AF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mortgage funding 2008-1 plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to mortgage funding 2008-1 plc. Currently there are 9 open charges and 0 have been satisfied in the past.

charges

mortgage funding 2008-1 plc Companies House Filings - See Documents

datedescriptionview/download