bradley cheer limited

Live EstablishedSmallHigh

bradley cheer limited Company Information

Share BRADLEY CHEER LIMITED

Company Number

06506073

Directors

Bradley Cheer

Shareholders

bradley kieran paul cheer

rachel eleanor cheer

Group Structure

View All

Industry

Architectural activities

 

Registered Address

31/33 commercial road, poole, dorset, BH14 0HU

bradley cheer limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BRADLEY CHEER LIMITED at £1.5m based on a Turnover of £3.2m and 0.48x industry multiple (adjusted for size and gross margin).

bradley cheer limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of BRADLEY CHEER LIMITED at £2m based on an EBITDA of £459k and a 4.33x industry multiple (adjusted for size and gross margin).

bradley cheer limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of BRADLEY CHEER LIMITED at £5.8m based on Net Assets of £1.8m and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bradley Cheer Limited Overview

Bradley Cheer Limited is a live company located in dorset, BH14 0HU with a Companies House number of 06506073. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2008, it's largest shareholder is bradley kieran paul cheer with a 51% stake. Bradley Cheer Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bradley Cheer Limited Health Check

Pomanda's financial health check has awarded Bradley Cheer Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£800.5k)

£3.2m - Bradley Cheer Limited

£800.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.1%)

16% - Bradley Cheer Limited

4.1% - Industry AVG

production

Production

with a gross margin of 35.6%, this company has a higher cost of product (48.3%)

35.6% - Bradley Cheer Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of 14.4% make it more profitable than the average company (6.4%)

14.4% - Bradley Cheer Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Bradley Cheer Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Bradley Cheer Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£84.3k)

£3.2m - Bradley Cheer Limited

£84.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 232 days, this is later than average (85 days)

232 days - Bradley Cheer Limited

85 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (27 days)

44 days - Bradley Cheer Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bradley Cheer Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bradley Cheer Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (52.4%)

12.3% - Bradley Cheer Limited

52.4% - Industry AVG

BRADLEY CHEER LIMITED financials

EXPORTms excel logo

Bradley Cheer Limited's latest turnover from September 2023 is estimated at £3.2 million and the company has net assets of £1.8 million. According to their latest financial statements, Bradley Cheer Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,196,1142,065,1002,020,6692,249,3722,055,29342,4841,653,45698,13090,09138,68380,5322,53430,72012,2949,834
Other Income Or Grants
Cost Of Sales2,059,2761,342,7771,361,2301,528,8811,403,61427,9331,091,99560,97153,58224,73750,1431,57619,0337,6286,107
Gross Profit1,136,838722,323659,439720,492651,68014,551561,46137,15936,50913,94630,38995811,6874,6663,727
Admin Expenses677,813646,237605,614659,844453,908-458,950237,669-181,250-263,506-51,769-14,230-11,6135,051844-5,140
Operating Profit459,02576,08653,82560,648197,772473,501323,792218,409300,01565,71544,61912,5716,6363,8228,867
Interest Payable
Interest Receivable2,0152,84973232247811216371283012
Pre-Tax Profit459,02576,08653,82560,648199,786476,351324,523218,731300,49365,82744,78212,6426,6643,8518,879
Tax-114,756-14,456-10,227-11,523-37,959-90,507-61,659-43,746-60,098-13,824-10,300-3,034-1,733-1,078-2,486
Profit After Tax344,26961,63043,59849,125161,827385,844262,864174,985240,39452,00334,4829,6084,9312,7736,393
Dividends Paid
Retained Profit344,26961,63043,59849,125161,827385,844262,864174,985240,39452,00334,4829,6084,9312,7736,393
Employee Costs48,79044,73244,94243,53045,80545,451678,43946,94944,34844,52844,48941,21042,52141,37443,331
Number Of Employees1111111611111111
EBITDA*459,02576,08653,82560,648200,785475,670324,042218,743300,46066,03045,04012,5716,6363,8228,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets7,5249,06210,61811,6599,0396,5067511,0001,3349461,2611,682
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,5249,06210,61811,6599,0396,5067511,0001,3349461,2611,682
Stock & work in progress447,586513,423240,000158,933
Trade Debtors2,034,1721,461,9841,441,5081,390,0761,374,465129,48644011,4604,5003,639
Group Debtors
Misc Debtors747,388238,74610,5713,938
Cash537,290222,51170,235187,2413,87840,93324,2883,9757,1324,775
misc current assets
total current assets2,034,1721,461,9841,441,5081,390,0761,374,4651,284,678908,843594,229431,179162,81270,41924,72815,43511,6328,414
total assets2,041,6961,471,0461,452,1261,401,7351,383,5041,291,184909,594595,229432,513163,75871,68026,41015,43511,6328,414
Bank overdraft
Bank loan
Trade Creditors 250,56824,18723,29916,50647,4004,60853,46813,3932,6051,2382,3661,921
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities110,963120,91869,37081,564
total current liabilities250,56824,18723,29916,50647,400115,571120,91869,37081,56453,46813,3932,6051,2382,3661,921
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,236143190265
total long term liabilities1,236143190265
total liabilities250,56824,18723,29916,50647,400116,807121,06169,56081,82953,46813,3932,6051,2382,3661,921
net assets1,791,1281,446,8591,428,8271,385,2291,336,1041,174,377788,533525,669350,684110,29058,28723,80514,1979,2666,493
total shareholders funds1,791,1281,446,8591,428,8271,385,2291,336,1041,174,377788,533525,669350,684110,29058,28723,80514,1979,2666,493
Sep 2023Sep 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit459,02576,08653,82560,648197,772473,501323,792218,409300,01565,71544,61912,5716,6363,8228,867
Depreciation3,0132,169250334445315421
Amortisation
Tax-114,756-14,456-10,227-11,523-37,959-90,507-61,659-43,746-60,098-13,824-10,300-3,034-1,733-1,078-2,486
Stock-447,586-65,837273,42381,067158,933
Debtors572,18871,90851,43215,611627,077508,642228,1756,6333,937-29,48529,046-11,0206,9608613,639
Creditors226,3817,6816,793-30,89442,7924,608-53,46840,07510,7881,367-1,1284451,921
Accruals and Deferred Income-110,963-9,95551,548-12,19481,564
Deferred Taxes & Provisions-1,2361,093-47-75265
Cash flow from operations-1,538-2,597-1,0412,620-533,658319,853151,546-117,328183,719-37,16716,48221,924-3,1852,3284,663
Investing Activities
capital expenditure1,5382,5971,041-2,620-5,546-7,924-1-833-1,682
Change in Investments
cash flow from investments1,5382,5971,041-2,620-5,546-7,924-1-833-1,682
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest2,0152,84973232247811216371283012
cash flow from financing1,9152,849732322478112163712830112
cash and cash equivalents
cash-537,290314,779152,276-117,006183,363-37,05516,64520,313-3,1572,3574,775
overdraft
change in cash-537,290314,779152,276-117,006183,363-37,05516,64520,313-3,1572,3574,775

bradley cheer limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bradley cheer limited. Get real-time insights into bradley cheer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bradley Cheer Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bradley cheer limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BH14 area or any other competitors across 12 key performance metrics.

bradley cheer limited Ownership

BRADLEY CHEER LIMITED group structure

Bradley Cheer Limited has no subsidiary companies.

Ultimate parent company

BRADLEY CHEER LIMITED

06506073

BRADLEY CHEER LIMITED Shareholders

bradley kieran paul cheer 51%
rachel eleanor cheer 49%

bradley cheer limited directors

Bradley Cheer Limited currently has 1 director, Mr Bradley Cheer serving since Feb 2008.

officercountryagestartendrole
Mr Bradley CheerUnited Kingdom41 years Feb 2008- Director

P&L

September 2023

turnover

3.2m

+55%

operating profit

459k

0%

gross margin

35.6%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.8m

+0.24%

total assets

2m

+0.39%

cash

0

0%

net assets

Total assets minus all liabilities

bradley cheer limited company details

company number

06506073

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

31/33 commercial road, poole, dorset, BH14 0HU

Bank

-

Legal Advisor

-

bradley cheer limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bradley cheer limited.

bradley cheer limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRADLEY CHEER LIMITED. This can take several minutes, an email will notify you when this has completed.

bradley cheer limited Companies House Filings - See Documents

datedescriptionview/download