Sfmy Limited

POWER SEARCH PRICING

SOLUTIONS

sfmy limited Company Information

Live

EstablishedSmallLow

Company Number

06508220

Website

Registered Address

33 bailey drive, mapperley, nottingham, NG3 5US

Industry

Management of real estate on a fee or contract basis

Telephone

01158712972

Next Accounts Due

September 2024

Group Structure

View All

Directors

Simon Leadley16 Years

Shareholders

simon james leadley 100%

sfmy limited Estimated Valuation

£498k - £3.6m

The estimated valuation range for sfmy limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £498k to £3.6m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Sfmy Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sfmy Limited is a live company located in nottingham, NG3 5US with a Companies House number of 06508220. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2008, it's largest shareholder is simon james leadley with a 100% stake. Sfmy Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sfmy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £3.7m, make it larger than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sfmy limited. Get real-time insights into sfmy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sfmy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SFMY LIMITED group structure

Sfmy Limited has no subsidiary companies.

Ultimate parent company

SFMY LIMITED

06508220

SFMY LIMITED Shareholders

simon james leadley

100%

Sfmy Limited currently has 1 director, Mr Simon Leadley serving since Feb 2008.

officer	country	age	start	end	role
Mr Simon Leadley	United Kingdom	40 years	Feb 2008	-	Director

EXPORT

Sfmy Limited's latest turnover from December 2022 is estimated at £3.7 million and the company has net assets of £381.9 thousand. According to their latest financial statements, Sfmy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	3,728,025	2,919,543	3,913,827	3,473,083	2,845,643	3,567,279	859,792	195,341	9,163	8,025	0	2,905	6,437	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,335,310	2,651,190	3,596,876	3,154,988	2,551,517	3,076,037	755,053	171,991	8,298	7,279	0	2,635	5,851	0
Gross Profit	392,715	268,353	316,951	318,096	294,126	491,241	104,740	23,350	866	746	0	270	585	0
Admin Expenses	273,450	196,281	220,336	170,823	257,867	476,783	83,383	14,473	188	2,006	-1,342	274	1,445	194
Operating Profit	119,265	72,072	96,615	147,273	36,259	14,458	21,357	8,877	678	-1,260	1,342	-4	-860	-194
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	16	10	3	0	4	19	15
Pre-Tax Profit	119,265	72,072	96,615	147,273	36,259	14,458	21,361	8,893	687	-1,257	1,342	0	-841	-179
Tax	-22,660	-13,694	-18,357	-27,982	-6,889	-2,747	-4,272	-1,778	-144	0	-322	0	0	0
Profit After Tax	96,605	58,378	78,258	119,291	29,370	11,711	17,089	7,114	543	-1,257	1,020	0	-841	-179
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	96,605	58,378	78,258	119,291	29,370	11,711	17,089	7,114	543	-1,257	1,020	0	-841	-179
Employee Costs	90,084	85,042	80,158	82,784	76,000	508,975	148,971	36,881	34,672	33,858	0	35,117	34,793	0
Number Of Employees	2	2	2	2	2	15	4	1	1	1	0	1	1	0
EBITDA*	119,265	72,072	96,615	147,273	36,259	14,458	21,357	8,877	678	-1,260	1,342	-4	-860	-194

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	600,568	600,622	211,329	150,915	537	94,179	171,811	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	77,070	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	600,568	600,622	211,329	150,915	537	94,179	171,811	77,070	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,384,649	1,098,441	1,480,010	1,198,862	1,005,919	945,348	215,020	0	0	0	0	0	711
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	3,716	2,495	1,308	0	1,548	5,901
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,384,649	1,098,441	1,480,010	1,198,862	1,005,919	945,348	215,020	3,716	2,495	1,308	0	1,548	6,612
total assets	1,985,217	1,699,063	1,691,339	1,349,777	1,006,456	1,039,527	386,831	80,786	2,495	1,308	0	1,548	6,612
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,564,901	1,370,233	1,414,136	1,200,075	976,282	1,027,016	362,742	74,286	3,109	2,465	1,018	2,566	6,789
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,564,901	1,370,233	1,414,136	1,200,075	976,282	1,027,016	362,742	74,286	3,109	2,465	1,018	2,566	6,789
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	914	477	284	1,041	804	800	600	0	0	0	0	0	0
other liabilities	37,500	43,056	50,000	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	38,414	43,533	50,284	1,041	804	800	600	0	0	0	0	0	0
total liabilities	1,603,315	1,413,766	1,464,420	1,201,116	977,086	1,027,816	363,342	74,286	3,109	2,465	1,018	2,566	6,789
net assets	381,902	285,297	226,919	148,661	29,370	11,711	23,489	6,500	-614	-1,157	-1,018	-1,018	-177
total shareholders funds	381,902	285,297	226,919	148,661	29,370	11,711	23,489	6,500	-614	-1,157	-1,018	-1,018	-177

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Mar 2018	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	119,265	72,072	96,615	147,273	36,259	14,458	21,357	8,877	678	-1,260	1,342	-4	-860	-194
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-22,660	-13,694	-18,357	-27,982	-6,889	-2,747	-4,272	-1,778	-144	0	-322	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	286,208	-381,569	281,148	192,943	1,005,919	945,348	215,020	0	0	0	0	0	-711	711
Creditors	194,668	-43,903	214,061	223,793	976,282	1,027,016	288,456	71,177	644	2,465	-1,018	-1,548	-4,223	6,789
Accruals and Deferred Income	437	193	-757	237	804	800	600	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	5,502	396,237	10,414	150,378	537	94,179	91,121	78,276	1,178	1,205	2	-1,552	-4,372	5,884
Investing Activities
capital expenditure	54	-389,293	-60,414	-150,378	-537	-94,179	-171,811	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	-77,070	77,070	0	0	0	0	0	0
cash flow from investments	54	-389,293	-60,414	-150,378	-537	-94,179	-94,741	-77,070	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-5,556	-6,944	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	100	-2	0	0	2
interest	0	0	0	0	0	0	5	16	10	3	0	4	19	15
cash flow from financing	-5,556	-6,944	50,000	0	0	0	-95	16	10	103	-2	4	19	17
cash and cash equivalents
cash	0	0	0	0	0	0	-3,716	1,221	1,187	1,308	0	-1,548	-4,353	5,901
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-3,716	1,221	1,187	1,308	0	-1,548	-4,353	5,901

P&L

December 2022

turnover

3.7m

+28%

operating profit

119.3k

gross margin

10.6%

+14.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

381.9k

+0.34%

total assets

+0.17%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bailey rhodes developments limited

altitude property developments limited

capital properties (uk) two limited

3.5

pfhd limited

2.5

aberfind limited

2.5

company number

06508220

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2008

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

ivory cars limited (October 2012)

incorporated

address

33 bailey drive, mapperley, nottingham, NG3 5US

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sfmy limited.

sfmy limited Company Information

sfmy limited Estimated Valuation

sfmy limited Estimated Valuation

sfmy limited Estimated Valuation

Sfmy Limited AI Business Plan

Sfmy Limited Overview

Sfmy Limited Health Check

sfmy limited Credit Report and Business Information

Sfmy Limited Competitor Analysis

sfmy limited Ownership

sfmy limited directors

SFMY LIMITED financials

sfmy limited company details

sfmy limited Charges & Mortgages

sfmy limited Companies House Filings - See Documents