Braddan Structures Limited

POWER SEARCH PRICING

SOLUTIONS

braddan structures limited Company Information

Live

EstablishedSmallDeclining

Company Number

06508813

Website

www.braddanstructures.co.uk

Registered Address

braddan house, 28 cleveland trading estate, darlington, co durham, DL1 2PB

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

Telephone

01325382851

Next Accounts Due

December 2024

Group Structure

View All

Directors

Carl Caddick16 Years

Kevin Raper1 Years

Shareholders

braddan group ltd 100%

braddan structures limited Estimated Valuation

£482.6k - £2m

The estimated valuation range for braddan structures limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £482.6k to £2m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Braddan Structures Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Braddan Structures Limited is a live company located in darlington, DL1 2PB with a Companies House number of 06508813. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2008, it's largest shareholder is braddan group ltd with a 100% stake. Braddan Structures Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Braddan Structures Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £3.9m, make it smaller than the average company (£5.8m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for braddan structures limited. Get real-time insights into braddan structures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for braddan structures limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BRADDAN STRUCTURES LIMITED group structure

Braddan Structures Limited has no subsidiary companies.

Ultimate parent company

BRADDAN GROUP LTD

07194833

1 parent

BRADDAN STRUCTURES LIMITED

06508813

BRADDAN STRUCTURES LIMITED Shareholders

braddan group ltd

100%

Braddan Structures Limited currently has 2 directors. The longest serving directors include Mr Carl Caddick (Feb 2008) and Mr Kevin Raper (Nov 2022).

officer	country	age	start	end	role
Mr Carl Caddick		56 years	Feb 2008	-	Director
Mr Kevin Raper		44 years	Nov 2022	-	Director

EXPORT

Braddan Structures Limited's latest turnover from March 2023 is estimated at £3.9 million and the company has net assets of £759.9 thousand. According to their latest financial statements, Braddan Structures Limited has 21 employees and maintains cash reserves of £84.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,877,383	4,268,794	3,329,985	4,000,785	4,075,946	3,655,022	3,444,074	3,036,335	1,841,843	1,042,310	929,858	1,505,164	631,431	653,044
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,358,826	3,682,510	2,893,195	3,420,445	3,483,385	3,094,145	2,892,665	2,530,571	1,559,935	878,268	781,268	1,257,051	516,151	534,450
Gross Profit	518,557	586,284	436,790	580,340	592,561	560,877	551,408	505,764	281,908	164,042	148,590	248,112	115,280	118,595
Admin Expenses	464,152	441,614	431,370	456,946	505,001	468,689	413,303	483,397	277,290	134,429	125,400	207,369	87,438	-49,491
Operating Profit	54,405	144,670	5,420	123,394	87,560	92,188	138,105	22,367	4,618	29,613	23,190	40,743	27,842	168,086
Interest Payable	0	0	0	0	0	0	1,857	1,932	0	0	0	0	0	0
Interest Receivable	4,455	1,136	167	194	1,437	686	330	425	224	201	75	241	277	62
Pre-Tax Profit	58,860	145,806	5,588	123,588	88,996	92,874	136,578	20,860	4,842	29,814	23,264	40,984	28,118	168,149
Tax	-11,183	-27,703	-1,062	-23,482	-16,909	-17,646	-27,315	-4,172	-1,017	-6,857	-5,583	-10,656	-7,873	-47,082
Profit After Tax	47,677	118,103	4,526	100,106	72,087	75,228	109,262	16,688	3,825	22,957	17,681	30,328	20,245	121,067
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	47,677	118,103	4,526	100,106	72,087	75,228	109,262	16,688	3,825	22,957	17,681	30,328	20,245	121,067
Employee Costs	936,071	1,021,537	1,167,034	1,400,535	1,131,042	1,017,064	1,000,739	1,282,474	227,390	147,700	145,185	215,168	102,619	104,548
Number Of Employees	21	24	28	33	27	25	25	33	6	4	4	6	3	3
EBITDA*	136,823	229,001	80,761	181,134	123,602	126,801	168,153	309,510	12,967	36,688	29,205	46,378	32,202	172,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,458,555	1,536,455	1,580,414	1,215,933	1,081,668	1,053,038	726,668	493,740	52,683	43,983	36,438	37,202	33,343	20,661
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,458,555	1,536,455	1,580,414	1,215,933	1,081,668	1,053,038	726,668	493,740	52,683	43,983	36,438	37,202	33,343	20,661
Stock & work in progress	0	0	0	0	0	0	0	0	0	2,225	2,298	115,522	91,824	0
Trade Debtors	837,895	991,855	739,050	762,578	888,743	820,697	859,633	707,340	494,286	340,700	315,018	429,954	139,118	164,953
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	6,137	0	0	0	0	60,892
Cash	84,657	125,009	177,939	156,388	230,671	152,427	121,960	141,920	28,160	61,447	19,142	10,743	85,722	24,897
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	922,552	1,116,864	916,989	918,966	1,119,414	973,124	981,593	849,260	528,583	404,372	336,458	556,219	316,664	250,742
total assets	2,381,107	2,653,319	2,497,403	2,134,899	2,201,082	2,026,162	1,708,261	1,343,000	581,266	448,355	372,896	593,421	350,007	271,403
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,202,433	1,404,167	1,003,397	1,256,642	1,352,590	1,179,405	973,554	675,879	355,389	228,233	177,472	363,837	203,885	148,467
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,202,433	1,404,167	1,003,397	1,256,642	1,352,590	1,179,405	973,554	675,879	355,389	228,233	177,472	363,837	203,885	148,467
loans	0	0	0	0	0	0	0	59,438	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	246,205	349,232	756,330	165,486	255,300	343,284	301,177	289,947	0	0	0	51,970	0	0
provisions	172,589	187,717	143,576	123,197	103,724	86,092	91,377	84,845	9,674	7,744	6,003	5,874	4,710	1,769
total long term liabilities	418,794	536,949	899,906	288,683	359,024	429,376	392,554	434,230	9,674	7,744	6,003	57,844	4,710	1,769
total liabilities	1,621,227	1,941,116	1,903,303	1,545,325	1,711,614	1,608,781	1,366,108	1,110,109	365,063	235,977	183,475	421,681	208,595	150,236
net assets	759,880	712,203	594,100	589,574	489,468	417,381	342,153	232,891	216,203	212,378	189,421	171,740	141,412	121,167
total shareholders funds	759,880	712,203	594,100	589,574	489,468	417,381	342,153	232,891	216,203	212,378	189,421	171,740	141,412	121,167

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	54,405	144,670	5,420	123,394	87,560	92,188	138,105	22,367	4,618	29,613	23,190	40,743	27,842	168,086
Depreciation	82,418	84,331	75,341	57,740	36,042	34,613	30,048	287,143	8,349	7,075	6,015	5,635	4,360	3,944
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-11,183	-27,703	-1,062	-23,482	-16,909	-17,646	-27,315	-4,172	-1,017	-6,857	-5,583	-10,656	-7,873	-47,082
Stock	0	0	0	0	0	0	0	0	-2,225	-73	-113,224	23,698	91,824	0
Debtors	-153,960	252,805	-23,528	-126,165	68,046	-38,936	152,293	206,917	159,723	25,682	-114,936	290,836	-86,727	225,845
Creditors	-201,734	400,770	-253,245	-95,948	173,185	205,851	297,675	320,490	127,156	50,761	-186,365	159,952	55,418	148,467
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-15,128	44,141	20,379	19,473	17,632	-5,285	6,532	75,171	1,930	1,741	129	1,164	2,941	1,769
Cash flow from operations	62,738	393,404	-129,639	207,342	229,464	348,657	292,752	494,082	-16,462	56,724	65,546	-117,696	77,591	49,339
Investing Activities
capital expenditure	-4,518	-40,372	-439,822	-192,005	-64,672	-360,983	-262,976	-728,200	-17,049	-14,620	-5,251	-9,494	-17,042	-24,605
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,518	-40,372	-439,822	-192,005	-64,672	-360,983	-262,976	-728,200	-17,049	-14,620	-5,251	-9,494	-17,042	-24,605
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-59,438	59,438	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-103,027	-407,098	590,844	-89,814	-87,984	42,107	11,230	289,947	0	0	-51,970	51,970	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	4,455	1,136	167	194	1,437	686	-1,527	-1,507	224	201	75	241	277	62
cash flow from financing	-98,572	-405,962	591,011	-89,620	-86,547	42,793	-49,735	347,878	224	201	-51,895	52,211	277	162
cash and cash equivalents
cash	-40,352	-52,930	21,551	-74,283	78,244	30,467	-19,960	113,760	-33,287	42,305	8,399	-74,979	60,825	24,897
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-40,352	-52,930	21,551	-74,283	78,244	30,467	-19,960	113,760	-33,287	42,305	8,399	-74,979	60,825	24,897

P&L

March 2023

turnover

3.9m

-9%

operating profit

54.4k

gross margin

13.4%

-2.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

759.9k

+0.07%

total assets

2.4m

-0.1%

cash

84.7k

-0.32%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

01864176 limited

a.w. cowan groundworks limited

pharma biotech system components limited

redcar scaffolding specialists ltd

2.5

greens the signmakers limited

company number

06508813

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

February 2008

age

accounts

Unaudited Abridged

ultimate parent company

BRADDAN GROUP LTD

previous names

N/A

incorporated

address

braddan house, 28 cleveland trading estate, darlington, co durham, DL1 2PB

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to braddan structures limited.

braddan structures limited Company Information

braddan structures limited Estimated Valuation

braddan structures limited Estimated Valuation

braddan structures limited Estimated Valuation

Braddan Structures Limited AI Business Plan

Braddan Structures Limited Overview

Braddan Structures Limited Health Check

braddan structures limited Credit Report and Business Information

Braddan Structures Limited Competitor Analysis

braddan structures limited Ownership

braddan structures limited directors

BRADDAN STRUCTURES LIMITED financials

braddan structures limited company details

braddan structures limited Charges & Mortgages

braddan structures limited Companies House Filings - See Documents