vital seating & systems limited

Live EstablishedSmallHigh

vital seating & systems limited Company Information

Share VITAL SEATING & SYSTEMS LIMITED

Company Number

06509234

Shareholders

ethical energy offsetters limited

cm tech inc

View All

Group Structure

View All

Industry

Manufacture of other transport equipment n.e.c.

 +1

Registered Address

suite 1d, widford business centre, chelmsford, essex, CM1 3AG

vital seating & systems limited Estimated Valuation

£807.3k

Pomanda estimates the enterprise value of VITAL SEATING & SYSTEMS LIMITED at £807.3k based on a Turnover of £1.4m and 0.57x industry multiple (adjusted for size and gross margin).

vital seating & systems limited Estimated Valuation

£873.6k

Pomanda estimates the enterprise value of VITAL SEATING & SYSTEMS LIMITED at £873.6k based on an EBITDA of £195.1k and a 4.48x industry multiple (adjusted for size and gross margin).

vital seating & systems limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of VITAL SEATING & SYSTEMS LIMITED at £1.6m based on Net Assets of £688k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vital Seating & Systems Limited Overview

Vital Seating & Systems Limited is a live company located in chelmsford, CM1 3AG with a Companies House number of 06509234. It operates in the manufacture of other transport equipment n.e.c. sector, SIC Code 30990. Founded in February 2008, it's largest shareholder is ethical energy offsetters limited with a 28.7% stake. Vital Seating & Systems Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vital Seating & Systems Limited Health Check

Pomanda's financial health check has awarded Vital Seating & Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£16m)

£1.4m - Vital Seating & Systems Limited

£16m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (11%)

19% - Vital Seating & Systems Limited

11% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)

30.5% - Vital Seating & Systems Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (6.5%)

10.3% - Vital Seating & Systems Limited

6.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (73)

10 - Vital Seating & Systems Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Vital Seating & Systems Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.8k, this is less efficient (£195.5k)

£140.8k - Vital Seating & Systems Limited

£195.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (50 days)

62 days - Vital Seating & Systems Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (36 days)

65 days - Vital Seating & Systems Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (73 days)

38 days - Vital Seating & Systems Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (11 weeks)

15 weeks - Vital Seating & Systems Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.6%, this is a similar level of debt than the average (50.6%)

55.6% - Vital Seating & Systems Limited

50.6% - Industry AVG

VITAL SEATING & SYSTEMS LIMITED financials

EXPORTms excel logo

Vital Seating & Systems Limited's latest turnover from July 2024 is estimated at £1.4 million and the company has net assets of £688 thousand. According to their latest financial statements, Vital Seating & Systems Limited has 10 employees and maintains cash reserves of £256.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012Feb 2011Feb 2010
Turnover1,407,540751,6691,394,659842,598900,714685,513852,957505,517231,3402,715,0911,798,3281,522,6323,735,8656,874,0055,847,182
Other Income Or Grants
Cost Of Sales978,269545,4011,001,476611,117652,199479,977604,717350,137159,3311,896,0891,259,1191,099,9012,646,2044,878,0224,052,821
Gross Profit429,271206,268393,183231,481248,515205,536248,240155,38072,008819,002539,208422,7311,089,6611,995,9831,794,361
Admin Expenses284,185252,540278,899300,389404,660193,439315,311270,68880,711865,228584,698230,9341,043,5201,802,5071,463,310
Operating Profit145,086-46,272114,284-68,908-156,14512,097-67,071-115,308-8,703-46,226-45,490191,79746,141193,476331,051
Interest Payable111
Interest Receivable8,9092,141129201753140924872002096821,221556
Pre-Tax Profit153,995-44,131114,412-68,888-156,12812,151-66,931-115,218-8,656-46,219-45,290192,00546,822194,697331,607
Tax-38,499-21,738-2,309-44,161-11,237-54,515-92,850
Profit After Tax115,496-44,13192,674-68,888-156,1289,842-66,931-115,218-8,656-46,219-45,290147,84435,585140,182238,757
Dividends Paid
Retained Profit115,496-44,13192,674-68,888-156,1289,842-66,931-115,218-8,656-46,219-45,290147,84435,585140,182238,757
Employee Costs420,739120,271343,05672,753111,906180,989105,05399,37065,131654,787412,938365,738850,1451,627,0891,461,758
Number Of Employees1039235332211312275451
EBITDA*195,086-25,967176,893-6,268-93,46212,9609,874-33,54979,47519,171-24,099213,45673,311215,890351,883

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012Feb 2011Feb 2010
Tangible Assets30541455414,47043,33357,77877,03799,1974,1674,1125,1377,2422,497
Intangible Assets720,604516,60436,60499,104161,604224,104286,604349,104411,604474,104536,604131,604151,604176,604196,604
Investments & Other14,23840,284
Debtors (Due After 1 year)65914,289466,247
Total Fixed Assets734,842516,60436,90999,518162,158238,574329,937406,882529,584587,590540,771601,963156,741183,846199,101
Stock & work in progress103,853258,750759,400666,605608,761437,350451,718433,687161,774216,065348,758108,293189,371334,584373,905
Trade Debtors239,834128,556136,21427,78317,40316,496128,9157,00015,800622,851368,112407,5471,044,8331,718,9681,415,174
Group Debtors
Misc Debtors212,84697,90981,44595,215146,228105,93516,18715,080386,340
Cash256,76382,6342,99717,56322,31112,3481,82254,33519,2172,90977,0086,430266,187222,252
misc current assets271
total current assets813,296568,120980,056807,166794,703572,129598,642510,102583,131838,916719,779592,8481,240,6342,319,7392,011,331
total assets1,548,1381,084,7241,016,965906,684956,861810,703928,579916,9841,112,7151,426,5061,260,5501,194,8111,397,3752,503,5852,210,432
Bank overdraft2323
Bank loan
Trade Creditors 174,611155,368143,153165,093166,92484,139119,02742,8249,293502,548307,472196,443520,5961,298,6461,145,675
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities685,508356,833280,258240,711220,16966891,49889,152182,096
total current liabilities860,119512,201423,411405,804387,09384,807210,525131,999191,412502,548307,472196,443520,5961,298,6461,145,675
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,0002,00017,09926,255
provisions
total long term liabilities2,0002,00017,09926,255
total liabilities860,119512,201423,411405,804387,09384,807212,525133,999191,412519,647307,472196,443546,8511,298,6461,145,675
net assets688,019572,523593,554500,880569,768725,896716,054782,985921,303906,859953,078998,368850,5241,204,9391,064,757
total shareholders funds688,019572,523593,554500,880569,768725,896716,054782,985921,303906,859953,078998,368850,5241,204,9391,064,757
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012Feb 2011Feb 2010
Operating Activities
Operating Profit145,086-46,272114,284-68,908-156,14512,097-67,071-115,308-8,703-46,226-45,490191,79746,141193,476331,051
Depreciation30510914018386314,44519,25925,6782,8971,3911,6592,1702,414832
Amortisation50,00020,00062,50062,50062,50062,50062,50062,50062,50020,00020,00025,00020,00020,000
Tax-38,499-21,738-2,309-44,161-11,237-54,515-92,850
Stock-154,897-500,65092,79557,844171,411-14,36818,031271,913-54,291-132,693240,465-81,078-145,213-39,321373,905
Debtors226,2158,80694,661-40,63341,200-22,671123,022-380,719-234,341269,028-505,682-171,039-674,135303,7941,415,174
Creditors19,24312,215-21,940-1,83182,785-34,88876,20333,531-493,255195,076111,029-324,153-778,050152,9711,145,675
Accruals and Deferred Income328,67576,57539,54720,542219,501-90,8302,346-92,944182,096
Deferred Taxes & Provisions
Cash flow from operations433,187554,667-14,694-4,768-3,787-78,028-52,63015,84456,94877,912352,14797,259103,37249,873-384,371
Investing Activities
capital expenditure-254,000-500,00013,73390,500-3,518-97,927-426,446-634-65-7,159-219,933
Change in Investments14,238-40,28440,284
cash flow from investments-268,238-500,00013,73390,50040,284-43,802-97,927-426,446-634-65-7,159-219,933
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,0002,000-17,09917,099-26,25526,255
share issue23,100-23,10023,100-390,000826,000
interest8,9092,141129201753139914772002096821,221556
cash flow from financing8,90925,2411292017-1,947139-21,0096,04817,106200-26,046-363,0631,221826,556
cash and cash equivalents
cash174,12979,637-14,566-4,7489,96310,526-52,51335,11819,217-2,909-74,09970,578-259,75743,935222,252
overdraft-2323
change in cash174,12979,637-14,566-4,7489,96310,526-52,49035,11819,194-2,909-74,09970,578-259,75743,935222,252

vital seating & systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vital seating & systems limited. Get real-time insights into vital seating & systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vital Seating & Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vital seating & systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CM1 area or any other competitors across 12 key performance metrics.

vital seating & systems limited Ownership

VITAL SEATING & SYSTEMS LIMITED group structure

Vital Seating & Systems Limited has no subsidiary companies.

Ultimate parent company

VITAL SEATING & SYSTEMS LIMITED

06509234

VITAL SEATING & SYSTEMS LIMITED Shareholders

ethical energy offsetters limited 28.71%
cm tech inc 23.93%
karen jean marshall 13.04%
bianca jade hallett 9.57%
shelley gutteridge 7.36%
james richard hallett 7.18%
neal marshall 5.87%
brian richard hallett 4.34%

vital seating & systems limited directors

Vital Seating & Systems Limited currently has 5 directors. The longest serving directors include Mr Brian Hallett (Apr 2008) and Mr Brian Hallett (Apr 2008).

officercountryagestartendrole
Mr Brian HallettEngland71 years Apr 2008- Director
Mr Brian HallettEngland71 years Apr 2008- Director
Mr Christopher EdwardsEngland77 years Mar 2009- Director
Mr Neal MarshallEngland62 years Mar 2009- Director
Mr James HallettEngland44 years Apr 2024- Director

P&L

July 2024

turnover

1.4m

+87%

operating profit

145.1k

0%

gross margin

30.5%

+11.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

688k

+0.2%

total assets

1.5m

+0.43%

cash

256.8k

+2.11%

net assets

Total assets minus all liabilities

vital seating & systems limited company details

company number

06509234

Type

Private limited with Share Capital

industry

30990 - Manufacture of other transport equipment n.e.c.

32990 - Other manufacturing n.e.c.

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

COLEMANS ACCOUNTANCY SERVICES

auditor

-

address

suite 1d, widford business centre, chelmsford, essex, CM1 3AG

Bank

-

Legal Advisor

-

vital seating & systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to vital seating & systems limited. Currently there are 4 open charges and 6 have been satisfied in the past.

vital seating & systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VITAL SEATING & SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

vital seating & systems limited Companies House Filings - See Documents

datedescriptionview/download