david kohn architects limited

Live EstablishedSmallHigh

david kohn architects limited Company Information

Share DAVID KOHN ARCHITECTS LIMITED

Company Number

06511469

Shareholders

david kohn

margherita laera

Group Structure

View All

Industry

Architectural activities

 

Registered Address

third floor bedford house, 125-133 camden high street, london, NW1 7JR

david kohn architects limited Estimated Valuation

£614.6k

Pomanda estimates the enterprise value of DAVID KOHN ARCHITECTS LIMITED at £614.6k based on a Turnover of £1.2m and 0.51x industry multiple (adjusted for size and gross margin).

david kohn architects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVID KOHN ARCHITECTS LIMITED at £0 based on an EBITDA of £-27.6k and a 4.63x industry multiple (adjusted for size and gross margin).

david kohn architects limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DAVID KOHN ARCHITECTS LIMITED at £1.9m based on Net Assets of £605.7k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Kohn Architects Limited Overview

David Kohn Architects Limited is a live company located in london, NW1 7JR with a Companies House number of 06511469. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2008, it's largest shareholder is david kohn with a 84.7% stake. David Kohn Architects Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Kohn Architects Limited Health Check

Pomanda's financial health check has awarded David Kohn Architects Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£754.2k)

£1.2m - David Kohn Architects Limited

£754.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.2%)

27% - David Kohn Architects Limited

6.2% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - David Kohn Architects Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (8.7%)

-3.8% - David Kohn Architects Limited

8.7% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (11)

15 - David Kohn Architects Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - David Kohn Architects Limited

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.6k, this is equally as efficient (£89.5k)

£80.6k - David Kohn Architects Limited

£89.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (82 days)

100 days - David Kohn Architects Limited

82 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (25 days)

17 days - David Kohn Architects Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - David Kohn Architects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (31 weeks)

92 weeks - David Kohn Architects Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (50.3%)

36.1% - David Kohn Architects Limited

50.3% - Industry AVG

DAVID KOHN ARCHITECTS LIMITED financials

EXPORTms excel logo

David Kohn Architects Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £605.7 thousand. According to their latest financial statements, David Kohn Architects Limited has 15 employees and maintains cash reserves of £517.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,208,3261,287,4431,066,349592,143609,114866,305840,301684,309605,298553,019318,834511,890265,223199,02582,207
Other Income Or Grants
Cost Of Sales637,329663,505591,198331,301312,814439,938426,593327,036248,899240,675132,560296,278150,453109,04528,283
Gross Profit570,997623,938475,151260,842296,300426,367413,708357,273356,399312,343186,274215,612114,77089,98053,924
Admin Expenses616,530573,143259,827203,039588,190212,217378,96387,95379,111371,997179,800106,15379,50765,92153,900
Operating Profit-45,53350,795215,32457,803-291,890214,15034,745269,320277,288-59,6546,474109,45935,26324,05924
Interest Payable12,18815,23312,5076,1012442
Interest Receivable26,67619,5893,5134124753,9872,7631,08184054344463
Pre-Tax Profit-31,04455,151206,33052,114-291,415218,13537,504270,398278,126-59,1116,918105,91732,47322,14586
Tax-10,479-39,203-9,902-41,446-7,126-54,079-55,625-1,591-22,491-6,380-4,800-24
Profit After Tax-31,04444,672167,12742,212-291,415176,68930,378216,318222,501-59,1115,32783,42626,09317,34562
Dividends Paid45,000
Retained Profit-31,04444,672167,12742,212-291,415176,68930,378216,318222,501-59,1115,32738,42626,09317,34562
Employee Costs752,7901,012,453719,677502,067634,472705,114783,000689,379487,079306,640177,903296,290166,691121,06583,111
Number Of Employees152116111416181511747432
EBITDA*-27,59470,359226,62864,365-260,105246,62862,988295,312293,819-39,57823,708119,28241,53427,80924

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets32,59348,32657,52217,08215,91941,16356,54959,15451,72124,08931,85819,44815,06411,252
Intangible Assets
Investments & Other252525252525252525
Debtors (Due After 1 year)
Total Fixed Assets32,61848,35157,54717,10715,94441,18856,57459,17951,74624,08931,85819,44815,06411,252
Stock & work in progress
Trade Debtors333,493269,071248,63688,92790,451170,147147,962114,331115,10575,22060,81766,75539,49447,673
Group Debtors688
Misc Debtors63,400164,131295,047183,63999,631108,238144,51090,49748,52615,11310,700
Cash517,664498,568423,257513,562310,216639,450423,649681,393183,511152,41464,622112,92711,7465025,041
misc current assets26,497
total current assets914,557931,770993,437786,128500,298917,835716,121886,221347,830227,634125,439194,79561,94047,72325,041
total assets947,175980,1211,050,984803,235516,242959,023772,695945,400399,576251,723157,297214,24377,00458,97525,041
Bank overdraft40,00040,00036,148200,031973
Bank loan
Trade Creditors 30,06894,384109,01769,43053,30277,95061,28415,991876218,66363,57218,99698824,879
Group/Directors Accounts4,38049,94621223,2832525133
other short term finances616157
hp & lease commitments2957,86321,89113,24712,010
other current liabilities221,409111,399164,03055,63576,677167,960180,685426,195104,374109,32130,40537,107
total current liabilities291,477245,783313,575375,042130,486277,056263,946455,519117,450218,66363,572128,31730,40539,06824,879
loans50,00086,667134,410
hp & lease commitments10,98918,417
Accruals and Deferred Income
other liabilities
provisions10,92910,9293,2503,0257,82111,30911,83012,9664,8186,3723,9003,0002,400
total long term liabilities50,00097,596145,3393,2503,0257,82111,30922,81931,3834,8186,3723,9003,0002,400
total liabilities341,477343,379458,914378,292133,511284,877275,255478,338148,833223,48169,944132,21733,40541,46824,879
net assets605,698636,742592,070424,943382,731674,146497,440467,062250,74328,24287,35382,02643,59917,507162
total shareholders funds605,698636,742592,070424,943382,731674,146497,440467,062250,74328,24287,35382,02643,59917,507162
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-45,53350,795215,32457,803-291,890214,15034,745269,320277,288-59,6546,474109,45935,26324,05924
Depreciation17,93919,56411,3046,56231,78532,47828,24325,99216,53120,07617,2349,8236,2713,750
Amortisation
Tax-10,479-39,203-9,902-41,446-7,126-54,079-55,625-1,591-22,491-6,380-4,800-24
Stock
Debtors-36,309-110,481271,11782,484-88,303-14,08787,64440,50989,09914,403-21,05131,6742,52147,673
Creditors-64,316-14,63339,58716,128-24,64816,66645,29315,115-217,787155,09144,57618,996-988-23,89124,879
Accruals and Deferred Income110,010-52,631108,395-21,042-91,283-12,725-245,510321,821104,374-109,32178,916-6,70237,107
Deferred Taxes & Provisions-10,9297,679225-4,796-3,488-521-1,1368,148-1,5542,4729006002,400
Cash flow from operations43,480103,09771,969-32,710-292,529219,722-232,520536,52443,83099,556-19,105163,92925,543-9,04824,879
Investing Activities
capital expenditure-2,206-10,368-51,744-7,725-6,541-17,092-25,638-33,425-44,163-12,307-29,644-14,207-10,083-15,002
Change in Investments25
cash flow from investments-2,206-10,368-51,744-7,725-6,541-17,092-25,638-33,425-44,188-12,307-29,644-14,207-10,083-15,002
Financing Activities
Bank loans
Group/Directors Accounts-4,380-45,56649,734-23,07123,258-108133
Other Short Term Loans -61457
Long term loans-36,667-47,743134,410
Hire Purchase and Lease Commitments-295-7,568-14,028-2,345-6,19130,427
other long term liabilities
share issue1711-1100
interest14,4884,356-8,994-5,6894753,9852,7591,07783854344463
cash flow from financing-22,179-47,76779,85043,750-30,16413,171414-5,21731,4555434441-1163
cash and cash equivalents
cash19,09675,311-90,305203,346-329,234215,801-257,744497,88231,09787,792-48,305101,18111,696-24,99125,041
overdraft3,852-163,883200,031-973973
change in cash19,09671,45973,5783,315-329,234215,801-257,744497,88231,09787,792-48,305101,18112,669-25,96425,041

david kohn architects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david kohn architects limited. Get real-time insights into david kohn architects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Kohn Architects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for david kohn architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.

david kohn architects limited Ownership

DAVID KOHN ARCHITECTS LIMITED group structure

David Kohn Architects Limited has no subsidiary companies.

Ultimate parent company

DAVID KOHN ARCHITECTS LIMITED

06511469

DAVID KOHN ARCHITECTS LIMITED Shareholders

david kohn 84.75%
margherita laera 15.25%

david kohn architects limited directors

David Kohn Architects Limited currently has 2 directors. The longest serving directors include Mr David Kohn (Feb 2008) and Ms Margherita Laera (Sep 2016).

officercountryagestartendrole
Mr David Kohn52 years Feb 2008- Director
Ms Margherita LaeraEngland43 years Sep 2016- Director

P&L

March 2024

turnover

1.2m

-6%

operating profit

-45.5k

0%

gross margin

47.3%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

605.7k

-0.05%

total assets

947.2k

-0.03%

cash

517.7k

+0.04%

net assets

Total assets minus all liabilities

david kohn architects limited company details

company number

06511469

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

yazoo retailing limited (November 2008)

accountant

AUBLET LIMITED

auditor

-

address

third floor bedford house, 125-133 camden high street, london, NW1 7JR

Bank

-

Legal Advisor

-

david kohn architects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to david kohn architects limited. Currently there are 1 open charges and 0 have been satisfied in the past.

david kohn architects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID KOHN ARCHITECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

david kohn architects limited Companies House Filings - See Documents

datedescriptionview/download