Circuit Specialists Europe Limited

POWER SEARCH PRICING

SOLUTIONS

circuit specialists europe limited Company Information

Live

EstablishedMicroDeclining

Company Number

06511892

Website

www.circuitspecialists.eu

Registered Address

9 royce avenue, altrincham, cheshire, WA15 8HB

Industry

Wholesale of electronic and telecommunications equipment and parts

Telephone

01619284129

Next Accounts Due

November 2024

Group Structure

View All

Directors

Tanja Kohl-Christian16 Years

Brett Christian16 Years

Shareholders

mr brett robert christian 50%

mrs tanja kohl-christian 50%

circuit specialists europe limited Estimated Valuation

£202k

Pomanda estimates the enterprise value of CIRCUIT SPECIALISTS EUROPE LIMITED at £202k based on Net Assets of £111.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Circuit Specialists Europe Limited is a live company located in cheshire, WA15 8HB with a Companies House number of 06511892. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in February 2008, it's largest shareholder is mr brett robert christian with a 50% stake. Circuit Specialists Europe Limited is a established, micro sized company, Pomanda has estimated its turnover at £482.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Circuit Specialists Europe Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £482.8k, make it smaller than the average company (£13.7m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.6%)

EXPORT

Circuit Specialists Europe Limited's latest turnover from February 2023 is estimated at £482.8 thousand and the company has net assets of £111.1 thousand. According to their latest financial statements, Circuit Specialists Europe Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	482,821	706,861	842,747	702,044	721,778	618,242	589,421	226,107	248,497	224,080	189,861	162,524	199,768	169,241
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	402,194	594,560	698,425	586,141	602,784	512,479	493,478	190,601	201,914	187,268	155,963	136,161	164,847	136,679
Gross Profit	80,627	112,300	144,322	115,903	118,995	105,763	95,943	35,505	46,582	36,812	33,898	26,363	34,922	32,562
Admin Expenses	104,109	141,899	103,237	61,396	56,691	87,331	102,479	46,431	13,684	25,123	37,220	24,201	29,074	31,671
Operating Profit	-23,482	-29,599	41,085	54,507	62,304	18,432	-6,536	-10,926	32,898	11,689	-3,322	2,162	5,848	891
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	40	107	92	118	84	80	191	143
Pre-Tax Profit	-23,482	-29,599	41,085	54,507	62,304	18,432	-6,496	-10,819	32,990	11,806	-3,238	2,242	6,039	1,033
Tax	0	0	-7,806	-10,356	-11,838	-3,502	0	0	-6,928	-2,715	0	-583	-1,691	-289
Profit After Tax	-23,482	-29,599	33,279	44,151	50,466	14,930	-6,496	-10,819	26,062	9,091	-3,238	1,659	4,348	744
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-23,482	-29,599	33,279	44,151	50,466	14,930	-6,496	-10,819	26,062	9,091	-3,238	1,659	4,348	744
Employee Costs	159,426	160,037	145,543	145,319	144,769	96,914	45,755	44,290	45,512	41,087	42,079	41,872	39,580	39,319
Number Of Employees	3	3	3	3	3	2	1	1	1	1	1	1	1	1
EBITDA*	-23,482	-29,599	41,085	54,507	62,304	18,432	-6,536	-9,980	33,309	12,071	-2,835	3,864	5,848	1,112

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	33,579	34,927	35,992	34,435	1,715	2,288	2,436	2,444	716	981	782	4,799	5,834	664
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	33,579	34,927	35,992	34,435	1,715	2,288	2,436	2,444	716	981	782	4,799	5,834	664
Stock & work in progress	0	0	0	0	0	0	0	98,000	122,000	89,074	71,092	77,836	82,632	50,430
Trade Debtors	107,474	206,039	269,490	193,237	199,232	160,813	135,171	9,275	8,351	3,572	6,203	2,851	2,343	1,553
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	15,579	2,277	2,253	335	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	32,373	10,536	26,102	20,917	12,659	19,154	57,066
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	123,053	208,316	271,743	193,572	199,232	160,813	135,171	139,648	140,887	118,748	98,212	93,346	104,129	109,049
total assets	156,632	243,243	307,735	228,007	200,947	163,101	137,607	142,092	141,603	119,729	98,994	98,145	109,963	109,713
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	44,978	105,777	136,845	90,205	113,520	126,070	115,118	113,754	102,792	106,927	95,323	90,429	103,644	108,967
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	44,978	105,777	136,845	90,205	113,520	126,070	115,118	113,754	102,792	106,927	95,323	90,429	103,644	108,967
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	558	2,888	6,713	6,904	680	750	650	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	488	489	143	196	156	963	1,225	0
total long term liabilities	558	2,888	6,713	6,904	680	750	1,138	489	143	196	156	963	1,225	0
total liabilities	45,536	108,665	143,558	97,109	114,200	126,820	116,256	114,243	102,935	107,123	95,479	91,392	104,869	108,967
net assets	111,096	134,578	164,177	130,898	86,747	36,281	21,351	27,849	38,668	12,606	3,515	6,753	5,094	746
total shareholders funds	111,096	134,578	164,177	130,898	86,747	36,281	21,351	27,849	38,668	12,606	3,515	6,753	5,094	746

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-23,482	-29,599	41,085	54,507	62,304	18,432	-6,536	-10,926	32,898	11,689	-3,322	2,162	5,848	891
Depreciation	0	0	0	0	0	0	0	946	411	382	487	1,702	0	221
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-7,806	-10,356	-11,838	-3,502	0	0	-6,928	-2,715	0	-583	-1,691	-289
Stock	0	0	0	0	0	0	-98,000	-24,000	32,926	17,982	-6,744	-4,796	32,202	50,430
Debtors	-85,263	-63,427	78,171	-5,660	38,419	25,642	125,896	924	4,779	-2,631	3,352	508	790	1,553
Creditors	-60,799	-31,068	46,640	-23,315	-12,550	10,952	1,364	10,962	-4,135	11,604	4,894	-13,215	-5,323	108,967
Accruals and Deferred Income	-2,330	-3,825	-191	6,224	-70	100	650	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-488	-1	346	-53	40	-807	-262	1,225	0
Cash flow from operations	-1,348	-1,065	1,557	32,720	-573	-148	-32,419	24,404	-15,512	5,649	4,644	-5,908	-32,933	57,807
Investing Activities
capital expenditure	1,348	1,065	-1,557	-32,720	573	148	8	-2,674	-146	-581	3,530	-667	-5,170	-885
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,348	1,065	-1,557	-32,720	573	148	8	-2,674	-146	-581	3,530	-667	-5,170	-885
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	40	107	92	118	84	80	191	143
cash flow from financing	0	0	0	0	0	0	38	107	92	118	84	80	191	145
cash and cash equivalents
cash	0	0	0	0	0	0	-32,373	21,837	-15,566	5,185	8,258	-6,495	-37,912	57,066
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-32,373	21,837	-15,566	5,185	8,258	-6,495	-37,912	57,066

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for circuit specialists europe limited. Get real-time insights into circuit specialists europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for circuit specialists europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

CIRCUIT SPECIALISTS EUROPE LIMITED group structure

Circuit Specialists Europe Limited has no subsidiary companies.

Ultimate parent company

CIRCUIT SPECIALISTS EUROPE LIMITED

06511892

CIRCUIT SPECIALISTS EUROPE LIMITED Shareholders

mr brett robert christian	50%
mrs tanja kohl-christian	50%

Circuit Specialists Europe Limited currently has 2 directors. The longest serving directors include Ms Tanja Kohl-Christian (Mar 2008) and Mr Brett Christian (Mar 2008).

officer	country	age	start	end	role
Ms Tanja Kohl-Christian		54 years	Mar 2008	-	Director
Mr Brett Christian	England	52 years	Mar 2008	-	Director

P&L

February 2023

turnover

482.8k

-32%

operating profit

-23.5k

gross margin

16.7%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

111.1k

-0.17%

total assets

156.6k

-0.36%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

distrelec ltd

1.5

pcf electrical limited

1.5

universal consumer products limited

3.5

value power systems limited

m.e.g.s. limited

company number

06511892

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

February 2008

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

9 royce avenue, altrincham, cheshire, WA15 8HB

last accounts submitted

February 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to circuit specialists europe limited.

circuit specialists europe limited Company Information

circuit specialists europe limited Estimated Valuation

circuit specialists europe limited Estimated Valuation

circuit specialists europe limited Estimated Valuation

Circuit Specialists Europe Limited Overview

Circuit Specialists Europe Limited Health Check

CIRCUIT SPECIALISTS EUROPE LIMITED financials

circuit specialists europe limited Credit Report and Business Information

Circuit Specialists Europe Limited Competitor Analysis

circuit specialists europe limited Ownership

circuit specialists europe limited directors

circuit specialists europe limited company details

circuit specialists europe limited Charges & Mortgages

circuit specialists europe limited Companies House Filings - See Documents