ozu ltd

Live EstablishedSmallDeclining

ozu ltd Company Information

Share OZU LTD

Company Number

06511992

Shareholders

miso investments limited

county hall entertainment ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

riverside buildings county hall, westminster bridge road, london, SE1 7PB

Website

-

ozu ltd Estimated Valuation

£345.2k

Pomanda estimates the enterprise value of OZU LTD at £345.2k based on a Turnover of £627.1k and 0.55x industry multiple (adjusted for size and gross margin).

ozu ltd Estimated Valuation

£19.9m

Pomanda estimates the enterprise value of OZU LTD at £19.9m based on an EBITDA of £4.9m and a 4.03x industry multiple (adjusted for size and gross margin).

ozu ltd Estimated Valuation

£17.8m

Pomanda estimates the enterprise value of OZU LTD at £17.8m based on Net Assets of £8.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ozu Ltd Overview

Ozu Ltd is a live company located in london, SE1 7PB with a Companies House number of 06511992. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2008, it's largest shareholder is miso investments limited with a 51% stake. Ozu Ltd is a established, small sized company, Pomanda has estimated its turnover at £627.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ozu Ltd Health Check

Pomanda's financial health check has awarded Ozu Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £627.1k, make it smaller than the average company (£4.8m)

£627.1k - Ozu Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -74%, show it is growing at a slower rate (6.7%)

-74% - Ozu Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ozu Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 788.7% make it more profitable than the average company (5.7%)

788.7% - Ozu Ltd

5.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (27)

8 - Ozu Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Ozu Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.4k, this is less efficient (£171.3k)

£78.4k - Ozu Ltd

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (42 days)

32 days - Ozu Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (32 days)

3 days - Ozu Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ozu Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (22 weeks)

5 weeks - Ozu Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.1%, this is a higher level of debt than the average (62.6%)

75.1% - Ozu Ltd

62.6% - Industry AVG

OZU LTD financials

EXPORTms excel logo

Ozu Ltd's latest turnover from December 2023 is estimated at £627.1 thousand and the company has net assets of £8.3 million. According to their latest financial statements, Ozu Ltd has 8 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover627,10038,746,21535,733,46436,386,61541,418,83551,303,24440,659,02048,775,78143,737,6477,767,2451,215,346
Other Income Or Grants
Cost Of Sales387,64823,893,54922,371,46022,863,77525,874,11032,245,30125,390,13530,262,40927,808,9364,866,392743,010
Gross Profit239,45214,852,66613,362,00413,522,84015,544,72519,057,94215,268,88518,513,37115,928,7112,900,853472,336
Admin Expenses-4,706,76112,873,08613,014,60513,853,98311,026,39513,759,75415,286,72621,091,17217,683,784-350,6362,940,312519,032181,559
Operating Profit4,946,2131,979,580347,399-331,1434,518,3305,298,188-17,841-2,577,801-1,755,073350,636-39,459-46,696-181,559
Interest Payable966,381
Interest Receivable91,74440,6034,0054,11243,31146,38017,8411,2171,557397431266232
Pre-Tax Profit4,071,5762,020,183351,404-327,0314,561,6415,344,568-2,576,584-1,753,516351,033-39,028-46,430-181,327
Tax-1,017,894-383,835-66,767-866,712-1,015,468-84,248
Profit After Tax3,053,6821,636,348284,637-327,0313,694,9294,329,100-2,576,584-1,753,516266,785-39,028-46,430-181,327
Dividends Paid
Retained Profit3,053,6821,636,348284,637-327,0313,694,9294,329,100-2,576,584-1,753,516266,785-39,028-46,430-181,327
Employee Costs431,416154,06297,67646,41445,97044,27541,94641,91212,175,9782,177,353345,928
Number Of Employees83211111293559
EBITDA*4,946,2131,979,580347,399-331,1434,518,3305,298,188-17,841-2,577,801-1,755,073350,636-39,459-46,696-181,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets249,013249,013249,01312,759,93812,693,69812,693,698915,264915,264915,264915,264910,167910,167
Intangible Assets
Investments & Other25,784,22223,041,30422,758,2409,998,3029,889,90010,196,2341,255,6891,305,6303,144,7114,477,0004,477,100147,000
Debtors (Due After 1 year)2,212,1172,177,2362,072,4662,481,9472,321,7222,531,6221,418,311
Total Fixed Assets28,245,35225,467,55325,079,71925,240,18724,905,32025,421,5542,170,9532,220,8944,059,9756,810,5755,387,2671,057,167
Stock & work in progress3,3033,3033,4233,603
Trade Debtors55,7491,839,222905,030168,256101,92289,4786,341,4168,338,7264,856,80613,929123,098190,388
Group Debtors2,526,639
Misc Debtors555,165
Cash2,122,1841,372,843947,3372,256,7295,967,0955,582,5096,785,367350,884622,780158,95213,31992,961
misc current assets
total current assets5,259,7373,215,3681,855,6702,428,4086,072,6205,671,98713,126,7838,689,6105,479,586172,881136,417283,349
total assets33,505,08928,682,92126,935,38927,668,59530,977,94031,093,54115,297,73610,910,5049,539,5616,983,4565,523,6841,340,516
Bank overdraft
Bank loan
Trade Creditors 3,47018,609,59918,693,43719,441,48822,689,10426,246,57910,504,82910,910,5046,962,9772,920,141253,857313,225
Group/Directors Accounts4,592,446
other short term finances12,487,234
hp & lease commitments
other current liabilities1,952,901
total current liabilities19,036,05118,609,59918,693,43719,441,48822,689,10426,246,57910,504,82910,910,5046,962,9772,920,141253,857313,225
loans4,692,877
hp & lease commitments
Accruals and Deferred Income1,433,596
other liabilities4,784,4394,589,4174,859,2094,593,9074,846,9624,792,9071,167,3841,208,518
provisions
total long term liabilities6,126,4734,784,4394,589,4174,859,2094,593,9074,846,9624,792,9071,167,3841,208,518
total liabilities25,162,52423,394,03823,282,85424,300,69727,283,01131,093,54115,297,73610,910,5046,962,9772,920,1411,421,2411,521,743
net assets8,342,5655,288,8833,652,5353,367,8983,694,9292,576,5844,063,3154,102,443-181,227
total shareholders funds8,342,5655,288,8833,652,5353,367,8983,694,9292,576,5844,063,3154,102,443-181,227
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,946,2131,979,580347,399-331,1434,518,3305,298,188-17,841-2,577,801-1,755,073350,636-39,459-46,696-181,559
Depreciation
Amortisation
Tax-1,017,894-383,835-66,767-866,712-1,015,468-84,248
Stock-3,303-120-1803,603
Debtors1,333,2121,038,962327,293226,559-197,456-3,720,316-1,997,3103,481,9204,856,806-1,432,2401,309,142-67,290190,388
Creditors-18,606,129-83,838-748,051-3,247,616-3,557,47515,741,750-405,6753,947,5276,962,977-2,920,1412,666,284-59,368313,225
Accruals and Deferred Income3,386,497
Deferred Taxes & Provisions
Cash flow from operations-12,621,222472,945-794,592-3,805,138287,99623,744,7861,573,794-2,112,194351,098-1,221,5131,317,683-38,774-58,722
Investing Activities
capital expenditure12,510,925-66,240-11,778,434-915,264915,264-5,097-910,167
Change in Investments2,742,918283,06412,759,938108,402-306,3348,940,545-49,941-1,839,0813,144,711-4,477,000-1004,330,100147,000
cash flow from investments-2,742,918-283,064-249,013-174,642306,334-20,718,97949,9411,839,081-4,059,9755,392,264-4,997-4,330,100-1,057,167
Financing Activities
Bank loans
Group/Directors Accounts4,592,446
Other Short Term Loans 12,487,234
Long term loans4,692,877
Hire Purchase and Lease Commitments
other long term liabilities-4,784,439195,022-269,792265,302-253,05554,0554,792,907-1,167,384-41,1341,208,518
share issue-4,329,1004,330,100-4,330,100-1004,330,100100
interest-874,63740,6034,0054,11243,31146,38017,8411,2171,557397431266232
cash flow from financing16,113,481235,625-265,787269,414-209,744-4,228,6654,810,7481,2174,331,657-4,329,703-1,167,0534,289,2321,208,850
cash and cash equivalents
cash749,341425,506-1,309,392-3,710,366384,586-1,202,8586,434,483-271,896622,780-158,952145,633-79,64292,961
overdraft
change in cash749,341425,506-1,309,392-3,710,366384,586-1,202,8586,434,483-271,896622,780-158,952145,633-79,64292,961

ozu ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ozu ltd. Get real-time insights into ozu ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ozu Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ozu ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

ozu ltd Ownership

OZU LTD group structure

Ozu Ltd has 3 subsidiary companies.

OZU LTD Shareholders

miso investments limited 51%
county hall entertainment ltd 49%

ozu ltd directors

Ozu Ltd currently has 7 directors. The longest serving directors include Ms Olivia O'Connor (Dec 2009) and Mr Kenichiro Yokoyama (Jun 2015).

officercountryagestartendrole
Ms Olivia O'ConnorEngland76 years Dec 2009- Director
Mr Kenichiro YokoyamaUnited Kingdom63 years Jun 2015- Director
Mr Darran NugentEngland50 years Mar 2017- Director
Mr Inaki MartinezEngland39 years May 2017- Director
Mr Alexis PowilewiczEngland51 years Apr 2018- Director
Mr Kenzo OkamotoUnited Kingdom39 years Dec 2018- Director
Mr Masakazu Okamoto75 years Mar 2022- Director

P&L

December 2023

turnover

627.1k

-98%

operating profit

4.9m

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.3m

+0.58%

total assets

33.5m

+0.17%

cash

2.1m

+0.55%

net assets

Total assets minus all liabilities

ozu ltd company details

company number

06511992

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

global ozu (go) limited (May 2016)

accountant

-

auditor

MENZIES LLP

address

riverside buildings county hall, westminster bridge road, london, SE1 7PB

Bank

-

Legal Advisor

-

ozu ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ozu ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

ozu ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OZU LTD. This can take several minutes, an email will notify you when this has completed.

ozu ltd Companies House Filings - See Documents

datedescriptionview/download