advance health care uk ltd

advance health care uk ltd Company Information

Share ADVANCE HEALTH CARE UK LTD
Live 
EstablishedSmallDeclining

Company Number

06512954

Industry

Other human health activities

 

Shareholders

city & county healthcare group limited

Group Structure

View All

Contact

Registered Address

cardinal house abbeyfield court, abbeyfield road, nottingham, nottinghamshire, NG7 2SZ

advance health care uk ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of ADVANCE HEALTH CARE UK LTD at £1m based on a Turnover of £2.2m and 0.46x industry multiple (adjusted for size and gross margin).

advance health care uk ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ADVANCE HEALTH CARE UK LTD at £2.3m based on an EBITDA of £661.2k and a 3.54x industry multiple (adjusted for size and gross margin).

advance health care uk ltd Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of ADVANCE HEALTH CARE UK LTD at £5.5m based on Net Assets of £2.2m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advance Health Care Uk Ltd Overview

Advance Health Care Uk Ltd is a live company located in nottingham, NG7 2SZ with a Companies House number of 06512954. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2008, it's largest shareholder is city & county healthcare group limited with a 100% stake. Advance Health Care Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advance Health Care Uk Ltd Health Check

Pomanda's financial health check has awarded Advance Health Care Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£730.5k)

£2.2m - Advance Health Care Uk Ltd

£730.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (7.2%)

-32% - Advance Health Care Uk Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (38.4%)

22.2% - Advance Health Care Uk Ltd

38.4% - Industry AVG

profitability

Profitability

an operating margin of 29.6% make it more profitable than the average company (5.2%)

29.6% - Advance Health Care Uk Ltd

5.2% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (19)

29 - Advance Health Care Uk Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Advance Health Care Uk Ltd

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.1k, this is more efficient (£45.5k)

£77.1k - Advance Health Care Uk Ltd

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (20 days)

69 days - Advance Health Care Uk Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (18 days)

4 days - Advance Health Care Uk Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advance Health Care Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (128 weeks)

4 weeks - Advance Health Care Uk Ltd

128 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.4%, this is a higher level of debt than the average (21.9%)

33.4% - Advance Health Care Uk Ltd

21.9% - Industry AVG

ADVANCE HEALTH CARE UK LTD financials

EXPORTms excel logo

Advance Health Care Uk Ltd's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Advance Health Care Uk Ltd has 29 employees and maintains cash reserves of £85 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,237,0081,503,5032,558,4116,963,7205,575,4832,491,5092,654,2032,122,4201,734,163878,876608,210457,797311,670150,63490,236
Other Income Or Grants000000000000000
Cost Of Sales1,739,7761,181,5792,035,3525,537,5274,368,6811,962,5172,052,3091,594,5281,342,462683,137474,349345,021224,647107,88569,554
Gross Profit497,232321,924523,0591,426,1921,206,801528,992601,894527,892391,702195,738133,861112,77687,02342,74920,682
Admin Expenses-163,979-148,667-262,5671,083,3071,049,594494,076665,611380,046331,851168,82094,32721,84038,40242,03553,556
Operating Profit661,211470,591785,626342,885157,20734,916-63,717147,84659,85126,91839,53490,93648,621714-32,874
Interest Payable000000000000000
Interest Receivable10,78917,0643,263213308462459172795616213832143
Pre-Tax Profit672,000487,654788,889343,098157,51535,378-63,258148,01859,93026,97539,69691,07448,653728-32,871
Tax-168,000-92,654-149,889-65,189-29,928-6,7220-29,603-11,986-5,665-9,130-21,858-12,650-2040
Profit After Tax504,000395,000639,000277,909127,58728,656-63,258118,41447,94421,31030,56669,21636,003524-32,871
Dividends Paid000000000000000
Retained Profit504,000395,000639,000277,909127,58728,656-63,258118,41447,94421,31030,56669,21636,003524-32,871
Employee Costs767,701501,498836,3048,085,7826,987,1152,649,5542,962,4542,366,3381,999,916282,329212,185149,307106,37061,60019,159
Number Of Employees2920353513071191371109513107531
EBITDA*661,211474,591787,626344,885160,66134,916-60,457148,70360,93429,18240,92492,23449,3072,091-31,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets004,0006,0003,7537,2077,7017091,5662,6491,8672,8178811,5672,173
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets004,0006,0003,7537,2077,7017091,5662,6491,8672,8178811,5672,173
Stock & work in progress00015,00000000000000
Trade Debtors427,000312,000537,000317,000507,591352,901296,960263,153184,892156,518102,44466,25744,29816,5877,470
Group Debtors2,505,0001,866,0001,267,00021,00000000000000
Misc Debtors286,000337,000201,000364,00023,2693,6943,642500500000000
Cash85,000326,000477,000393,00032,35449,67473,500109,93127,3784,14718,33246,5178,5964,2301,269
misc current assets000000000000000
total current assets3,303,0002,841,0002,482,0001,110,000563,214406,269374,102373,584212,770160,665120,776112,77452,89420,8178,739
total assets3,303,0002,841,0002,486,0001,116,000566,967413,476381,803374,293214,336163,314122,643115,59153,77522,38410,912
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 22,00019,00023,00006,86510,74295,1399,1636,78538,03018,82942,15350,11654,72843,780
Group/Directors Accounts194,00000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities887,0001,116,0001,152,000454,000174,636144,85557,34773,87634,540000000
total current liabilities1,103,0001,135,0001,175,000454,000181,501155,597152,48683,03941,32538,03018,82942,15350,11654,72843,780
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions010,00010,00001,3691,3691,463142313530373563000
total long term liabilities010,00010,00001,3691,3691,463142313530373563000
total liabilities1,103,0001,145,0001,185,000454,000182,870156,966153,94983,18141,63838,56019,20242,71650,11654,72843,780
net assets2,200,0001,696,0001,301,000662,000384,097256,510227,854291,112172,698124,754103,44172,8753,659-32,344-32,868
total shareholders funds2,200,0001,696,0001,301,000662,000384,097256,510227,854291,112172,698124,754103,44172,8753,659-32,344-32,868
Mar 2024Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit661,211470,591785,626342,885157,20734,916-63,717147,84659,85126,91839,53490,93648,621714-32,874
Depreciation04,0002,0002,0003,45403,2608571,0832,2641,3901,2986861,3771,266
Amortisation000000000000000
Tax-168,000-92,654-149,889-65,189-29,928-6,7220-29,603-11,986-5,665-9,130-21,858-12,650-2040
Stock00-15,00015,00000000000000
Debtors703,000510,0001,303,000171,140174,26555,99336,94978,26128,87454,07436,18721,95927,7119,1177,470
Creditors3,000-4,00023,000-6,865-3,877-84,39785,9762,378-31,24519,201-23,324-7,963-4,61210,94843,780
Accruals and Deferred Income-229,000-36,000698,000279,36429,78187,508-16,52939,33634,540000000
Deferred Taxes & Provisions-10,000010,000-1,3690-941,321-171-217157-190563000
Cash flow from operations-445,789-168,06380,737364,686-17,628-24,782-26,63882,38223,152-11,199-27,90741,0174,3343,7184,702
Investing Activities
capital expenditure000-4,2470494-10,25200-3,046-440-3,2340-771-3,439
Change in Investments000000000000000
cash flow from investments000-4,2470494-10,25200-3,046-440-3,2340-771-3,439
Financing Activities
Bank loans000000000000000
Group/Directors Accounts194,00000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-600000300003
interest10,78917,0643,263213308462459172795616213832143
cash flow from financing204,78917,0643,263207308462459172795916213832146
cash and cash equivalents
cash-241,000-151,00084,000360,646-17,320-23,826-36,43182,55323,231-14,185-28,18537,9214,3662,9611,269
overdraft000000000000000
change in cash-241,000-151,00084,000360,646-17,320-23,826-36,43182,55323,231-14,185-28,18537,9214,3662,9611,269

advance health care uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advance health care uk ltd. Get real-time insights into advance health care uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advance Health Care Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advance health care uk ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NG7 area or any other competitors across 12 key performance metrics.

advance health care uk ltd Ownership

ADVANCE HEALTH CARE UK LTD group structure

Advance Health Care Uk Ltd has no subsidiary companies.

Ultimate parent company

CCH SP JCO LTD

#0129235

2 parents

ADVANCE HEALTH CARE UK LTD

06512954

ADVANCE HEALTH CARE UK LTD Shareholders

city & county healthcare group limited 100%

advance health care uk ltd directors

Advance Health Care Uk Ltd currently has 4 directors. The longest serving directors include Mr Nicholas Goodban (Oct 2020) and Mr James Thorburn-Muirhead (Oct 2020).

officercountryagestartendrole
Mr Nicholas GoodbanUnited Kingdom47 years Oct 2020- Director
Mr James Thorburn-MuirheadEngland51 years Oct 2020- Director
Ms Lynette KrigeUnited Kingdom58 years May 2021- Director
Mr Gary FeeUnited Kingdom54 years Apr 2023- Director

P&L

March 2024

turnover

2.2m

+49%

operating profit

661.2k

0%

gross margin

22.3%

+3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+0.3%

total assets

3.3m

+0.16%

cash

85k

-0.74%

net assets

Total assets minus all liabilities

advance health care uk ltd company details

company number

06512954

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

CCH SP JCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

cardinal house abbeyfield court, abbeyfield road, nottingham, nottinghamshire, NG7 2SZ

Bank

-

Legal Advisor

-

advance health care uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to advance health care uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

advance health care uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCE HEALTH CARE UK LTD. This can take several minutes, an email will notify you when this has completed.

advance health care uk ltd Companies House Filings - See Documents

datedescriptionview/download