leeds doors and cubicles limited Company Information
Company Number
06514711
Next Accounts
Nov 2025
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Shareholders
midland building products ltd
thomas patrick mcguire
View AllGroup Structure
View All
Contact
Registered Address
unit 10, spartan industrial cent, brickhouse lane, great bridge, west midlands, B70 0DH
Website
www.leedsdoors.co.ukleeds doors and cubicles limited Estimated Valuation
Pomanda estimates the enterprise value of LEEDS DOORS AND CUBICLES LIMITED at £1.4m based on a Turnover of £2.8m and 0.49x industry multiple (adjusted for size and gross margin).
leeds doors and cubicles limited Estimated Valuation
Pomanda estimates the enterprise value of LEEDS DOORS AND CUBICLES LIMITED at £529.3k based on an EBITDA of £108.7k and a 4.87x industry multiple (adjusted for size and gross margin).
leeds doors and cubicles limited Estimated Valuation
Pomanda estimates the enterprise value of LEEDS DOORS AND CUBICLES LIMITED at £814.4k based on Net Assets of £375.5k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leeds Doors And Cubicles Limited Overview
Leeds Doors And Cubicles Limited is a live company located in great bridge, B70 0DH with a Companies House number of 06514711. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2008, it's largest shareholder is midland building products ltd with a 20% stake. Leeds Doors And Cubicles Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leeds Doors And Cubicles Limited Health Check
Pomanda's financial health check has awarded Leeds Doors And Cubicles Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£6.3m)
£2.8m - Leeds Doors And Cubicles Limited
£6.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.6%)
10% - Leeds Doors And Cubicles Limited
9.6% - Industry AVG
Production
with a gross margin of 30.2%, this company has a lower cost of product (24.8%)
30.2% - Leeds Doors And Cubicles Limited
24.8% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (6.3%)
2.9% - Leeds Doors And Cubicles Limited
6.3% - Industry AVG
Employees
with 13 employees, this is below the industry average (31)
13 - Leeds Doors And Cubicles Limited
31 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Leeds Doors And Cubicles Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £213.4k, this is equally as efficient (£189.4k)
£213.4k - Leeds Doors And Cubicles Limited
£189.4k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is earlier than average (55 days)
42 days - Leeds Doors And Cubicles Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (36 days)
49 days - Leeds Doors And Cubicles Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 24 days, this is more than average (9 days)
24 days - Leeds Doors And Cubicles Limited
9 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (20 weeks)
37 weeks - Leeds Doors And Cubicles Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.5%, this is a similar level of debt than the average (61.1%)
56.5% - Leeds Doors And Cubicles Limited
61.1% - Industry AVG
LEEDS DOORS AND CUBICLES LIMITED financials
Leeds Doors And Cubicles Limited's latest turnover from February 2024 is £2.8 million and the company has net assets of £375.5 thousand. According to their latest financial statements, Leeds Doors And Cubicles Limited has 13 employees and maintains cash reserves of £339.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,773,800 | 3,449,864 | 2,421,445 | 2,073,815 | 2,440,251 | 2,397,902 | 1,812,904 | 1,133,932 | 1,114,226 | 1,258,604 | 890,497 | 995,970 | 918,687 | 733,027 | |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 1,936,658 | 2,602,874 | 1,699,727 | 1,481,492 | 1,676,636 | 1,748,749 | 1,259,584 | 754,023 | 823,266 | 949,038 | 699,716 | 743,088 | 693,193 | 561,176 | |
Gross Profit | 837,142 | 846,990 | 721,718 | 592,323 | 763,615 | 649,153 | 553,320 | 379,909 | 290,960 | 309,566 | 190,781 | 252,882 | 225,494 | 171,851 | |
Admin Expenses | 756,161 | 727,048 | 595,540 | 486,756 | 591,510 | 560,847 | 460,667 | 65,198 | 257,282 | 306,358 | 280,217 | 251,047 | 195,578 | 111,209 | |
Operating Profit | 80,981 | 119,942 | 126,178 | 105,567 | 172,105 | 88,306 | 92,653 | 314,711 | 33,678 | 3,208 | -89,436 | 1,835 | 29,916 | 60,642 | |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 100 | 0 | 0 | |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Pre-Tax Profit | 87,571 | 119,942 | 126,178 | 105,567 | 172,105 | 89,156 | 94,653 | 314,711 | 33,664 | 3,208 | -89,436 | 1,735 | 29,916 | 60,642 | |
Tax | -21,737 | -23,647 | -22,579 | -20,093 | -32,868 | -17,514 | -19,145 | -63,960 | 34,308 | -1,577 | 16,352 | -577 | -14,044 | -17,209 | |
Profit After Tax | 65,834 | 96,295 | 103,599 | 85,474 | 139,237 | 71,642 | 75,508 | 250,751 | 67,972 | 1,631 | -73,084 | 1,158 | 15,872 | 43,433 | |
Dividends Paid | 55,000 | 75,000 | 75,000 | 75,000 | 100,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained Profit | 10,834 | 21,295 | 28,599 | 10,474 | 39,237 | 21,642 | 25,508 | 250,751 | 67,972 | 1,631 | -73,084 | 1,158 | 15,872 | 43,433 | |
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 14 | 13 | 12 | 12 | 11 | 9 | 7 | |||||||
EBITDA* | 108,660 | 138,871 | 150,989 | 129,370 | 199,303 | 114,722 | 113,659 | 327,853 | 40,165 | 13,855 | -77,146 | 11,503 | 39,958 | 75,800 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 58,841 | 25,630 | 44,359 | 43,615 | 47,526 | 68,849 | 34,696 | 44,256 | 11,568 | 18,055 | 28,702 | 13,790 | 22,658 | 31,900 | 28,092 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 1,600 | 2,400 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 58,841 | 25,630 | 44,359 | 43,615 | 47,526 | 68,849 | 34,696 | 44,256 | 11,568 | 18,055 | 28,702 | 13,790 | 23,458 | 33,500 | 30,492 |
Stock & work in progress | 129,422 | 147,993 | 182,111 | 89,262 | 93,399 | 109,375 | 64,110 | 61,665 | 51,690 | 55,722 | 46,669 | 29,881 | 58,068 | 35,704 | 42,067 |
Trade Debtors | 319,995 | 672,848 | 362,544 | 457,603 | 486,074 | 474,156 | 231,083 | 176,965 | 220,213 | 269,175 | 171,725 | 356,435 | 442,170 | 216,783 | 126,894 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 15,166 | 5,676 | 12,972 | 11,575 | 12,325 | 13,793 | 4,907 | 5,760 | 72,859 | 34,902 | 77,958 | 26,611 | 19,737 | 159,869 | 2,068 |
Cash | 339,180 | 233,837 | 186,712 | 133,626 | 239,098 | 253,701 | 264,939 | 263,232 | 166,215 | 13,022 | 37,171 | 29,882 | 4,867 | 4,791 | 4,223 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 803,763 | 1,060,354 | 744,339 | 692,066 | 830,896 | 851,025 | 565,039 | 507,622 | 510,977 | 372,821 | 333,523 | 442,809 | 524,842 | 417,147 | 175,252 |
total assets | 862,604 | 1,085,984 | 788,698 | 735,681 | 878,422 | 919,874 | 599,735 | 551,878 | 522,545 | 390,876 | 362,225 | 456,599 | 548,300 | 450,647 | 205,744 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 260,889 | 549,411 | 329,716 | 292,294 | 405,687 | 550,464 | 269,238 | 244,905 | 223,004 | 145,404 | 136,797 | 133,620 | 185,760 | 124,286 | 276,136 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,058 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,474 | 0 |
other current liabilities | 212,843 | 168,769 | 110,216 | 124,018 | 160,118 | 92,125 | 81,817 | 89,106 | 17,085 | 30,988 | 12,575 | 37,042 | 5,703 | 9,843 | 0 |
total current liabilities | 473,732 | 718,180 | 439,932 | 416,312 | 565,805 | 642,589 | 351,055 | 334,011 | 240,089 | 176,392 | 149,372 | 170,662 | 263,521 | 135,603 | 276,136 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298,340 | 298,340 | 298,340 | 298,340 | 298,340 | 344,477 | 2,474 |
provisions | 13,416 | 3,182 | 5,439 | 4,641 | 8,363 | 12,268 | 5,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 13,416 | 3,182 | 5,439 | 4,641 | 8,363 | 12,268 | 5,305 | 0 | 298,340 | 298,340 | 298,340 | 298,340 | 298,340 | 344,477 | 2,474 |
total liabilities | 487,148 | 721,362 | 445,371 | 420,953 | 574,168 | 654,857 | 356,360 | 334,011 | 538,429 | 474,732 | 447,712 | 469,002 | 561,861 | 480,080 | 278,610 |
net assets | 375,456 | 364,622 | 343,327 | 314,728 | 304,254 | 265,017 | 243,375 | 217,867 | -15,884 | -83,856 | -85,487 | -12,403 | -13,561 | -29,433 | -72,866 |
total shareholders funds | 375,456 | 364,622 | 343,327 | 314,728 | 304,254 | 265,017 | 243,375 | 217,867 | -15,884 | -83,856 | -85,487 | -12,403 | -13,561 | -29,433 | -72,866 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 80,981 | 119,942 | 126,178 | 105,567 | 172,105 | 88,306 | 92,653 | 314,711 | 33,678 | 3,208 | -89,436 | 1,835 | 29,916 | 60,642 | |
Depreciation | 27,679 | 18,929 | 24,811 | 23,803 | 27,198 | 26,416 | 21,006 | 13,142 | 6,487 | 10,647 | 12,290 | 8,868 | 9,242 | 14,358 | 12,636 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 800 | 800 |
Tax | -21,737 | -23,647 | -22,579 | -20,093 | -32,868 | -17,514 | -19,145 | -63,960 | 34,308 | -1,577 | 16,352 | -577 | -14,044 | -17,209 | |
Stock | -18,571 | -34,118 | 92,849 | -4,137 | -15,976 | 45,265 | 2,445 | 9,975 | -4,032 | 9,053 | 16,788 | -28,187 | 22,364 | -6,363 | 42,067 |
Debtors | -343,363 | 303,008 | -93,662 | -29,221 | 10,450 | 251,959 | 53,265 | -110,347 | -11,005 | 54,394 | -133,363 | -78,861 | 85,255 | 247,690 | 128,962 |
Creditors | -288,522 | 219,695 | 37,422 | -113,393 | -144,777 | 281,226 | 24,333 | 21,901 | 77,600 | 8,607 | 3,177 | -52,140 | 61,474 | -151,850 | 276,136 |
Accruals and Deferred Income | 44,074 | 58,553 | -13,802 | -36,100 | 67,993 | 10,308 | -7,289 | 72,021 | -13,903 | 18,413 | -24,467 | 31,339 | -4,140 | 9,843 | 0 |
Deferred Taxes & Provisions | 10,234 | -2,257 | 798 | -3,722 | -3,905 | 6,963 | 5,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 214,643 | 122,325 | 153,641 | -10,580 | 91,272 | 98,481 | 61,153 | 458,187 | 153,207 | -24,149 | 34,491 | 97,173 | -24,371 | -324,743 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,058 | 72,058 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,474 | 1,474 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -298,340 | 0 | 0 | 0 | 0 | -46,137 | 342,003 | 2,474 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | -100 | 0 | 0 | |
cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -315,340 | -14 | 0 | 0 | -72,158 | 24,447 | 343,477 | |
cash and cash equivalents | |||||||||||||||
cash | 105,343 | 47,125 | 53,086 | -105,472 | -14,603 | -11,238 | 1,707 | 97,017 | 153,193 | -24,149 | 7,289 | 25,015 | 76 | 568 | 4,223 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 105,343 | 47,125 | 53,086 | -105,472 | -14,603 | -11,238 | 1,707 | 97,017 | 153,193 | -24,149 | 7,289 | 25,015 | 76 | 568 | 4,223 |
leeds doors and cubicles limited Credit Report and Business Information
Leeds Doors And Cubicles Limited Competitor Analysis
Perform a competitor analysis for leeds doors and cubicles limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B70 area or any other competitors across 12 key performance metrics.
leeds doors and cubicles limited Ownership
LEEDS DOORS AND CUBICLES LIMITED group structure
Leeds Doors And Cubicles Limited has no subsidiary companies.
Ultimate parent company
LEEDS DOORS AND CUBICLES LIMITED
06514711
leeds doors and cubicles limited directors
Leeds Doors And Cubicles Limited currently has 5 directors. The longest serving directors include Mr John Vann (Feb 2008) and Mr Michael Finney (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Vann | 84 years | Feb 2008 | - | Director | |
Mr Michael Finney | 36 years | Jun 2023 | - | Director | |
Mr Daniel Finney | 38 years | Jun 2023 | - | Director | |
Mr Steven Brown | 53 years | Sep 2023 | - | Director | |
Mr Thomas McGuire | 28 years | Aug 2024 | - | Director |
P&L
February 2024turnover
2.8m
-20%
operating profit
81k
-32%
gross margin
30.2%
+22.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
375.5k
+0.03%
total assets
862.6k
-0.21%
cash
339.2k
+0.45%
net assets
Total assets minus all liabilities
leeds doors and cubicles limited company details
company number
06514711
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
February 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
unit 10, spartan industrial cent, brickhouse lane, great bridge, west midlands, B70 0DH
Bank
-
Legal Advisor
-
leeds doors and cubicles limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leeds doors and cubicles limited.
leeds doors and cubicles limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEEDS DOORS AND CUBICLES LIMITED. This can take several minutes, an email will notify you when this has completed.
leeds doors and cubicles limited Companies House Filings - See Documents
date | description | view/download |
---|