chestnut holdings ltd

Live EstablishedMicroDeclining

chestnut holdings ltd Company Information

Share CHESTNUT HOLDINGS LTD

Company Number

06514800

Shareholders

sycamore ltd

purple zebra limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

173 cleveland street, london, W1T 6QR

chestnut holdings ltd Estimated Valuation

£198.6k

Pomanda estimates the enterprise value of CHESTNUT HOLDINGS LTD at £198.6k based on a Turnover of £185.7k and 1.07x industry multiple (adjusted for size and gross margin).

chestnut holdings ltd Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of CHESTNUT HOLDINGS LTD at £5.1m based on an EBITDA of £1.1m and a 4.47x industry multiple (adjusted for size and gross margin).

chestnut holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHESTNUT HOLDINGS LTD at £0 based on Net Assets of £-690.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chestnut Holdings Ltd Overview

Chestnut Holdings Ltd is a live company located in london, W1T 6QR with a Companies House number of 06514800. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2008, it's largest shareholder is sycamore ltd with a 54% stake. Chestnut Holdings Ltd is a established, micro sized company, Pomanda has estimated its turnover at £185.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chestnut Holdings Ltd Health Check

Pomanda's financial health check has awarded Chestnut Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £185.7k, make it smaller than the average company (£18.7m)

£185.7k - Chestnut Holdings Ltd

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (8.6%)

-51% - Chestnut Holdings Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Chestnut Holdings Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of 609.7% make it more profitable than the average company (4.7%)

609.7% - Chestnut Holdings Ltd

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (102)

1 - Chestnut Holdings Ltd

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Chestnut Holdings Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.7k, this is equally as efficient (£185.7k)

£185.7k - Chestnut Holdings Ltd

£185.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chestnut Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chestnut Holdings Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chestnut Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chestnut Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.5%, this is a higher level of debt than the average (69%)

119.5% - Chestnut Holdings Ltd

69% - Industry AVG

CHESTNUT HOLDINGS LTD financials

EXPORTms excel logo

Chestnut Holdings Ltd's latest turnover from August 2023 is estimated at £185.7 thousand and the company has net assets of -£690.9 thousand. According to their latest financial statements, Chestnut Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover185,746169,416149,3001,537,9432,556,1212,458,8282,597,6962,726,1662,735,3482,627,5982,459,4302,533,3072,390,3672,353,3992,735,084
Other Income Or Grants
Cost Of Sales120,830110,217100,0611,151,7341,357,8461,322,3791,346,0061,402,1361,389,4471,325,8551,350,3091,418,5731,384,1811,462,3001,561,720
Gross Profit64,91659,19949,240386,2091,198,2751,136,4491,251,6901,324,0301,345,9011,301,7431,109,1211,114,7341,006,186891,0991,173,364
Admin Expenses-1,067,613-5,703456,459531,886909,969-2,974,951884,920912,85517,377916,354893,713864,171827,476808,092750,193
Operating Profit1,132,52964,902-407,219-145,677288,3064,111,400366,770411,1751,328,524385,389215,408250,563178,71083,007423,171
Interest Payable243,641170,518206,736171,451167,395231,498274,779286,144292,013122,049199,216271,289294,093350,597379,930
Interest Receivable219207227821,5037981,1614006682321086,774
Pre-Tax Profit888,888-105,616-613,736-317,108121,6333,880,68493,494125,829157,709263,74016,198-16,352-4,730,441-249,768-586,622
Tax-222,22250,393-31,956-141-25,346-88,459-70,654-58,843-12,16077,411-38,79986,069-5,530
Profit After Tax666,666-105,616-613,736-266,71589,6773,880,54368,14837,37087,055204,8974,03861,059-4,769,240-163,699-592,152
Dividends Paid
Retained Profit666,666-105,616-613,736-266,71589,6773,880,54368,14837,37087,055204,8974,03861,059-4,769,240-163,699-592,152
Employee Costs42,64339,68837,663835,219894,894867,926863,366896,475848,349792,359812,811839,518854,502917,381922,153
Number Of Employees111849392899389847970698795
EBITDA*1,132,52964,902-407,219-24,110380,7544,203,635507,314590,7621,495,448546,060379,919392,676315,977256,804597,835

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,579,0654,552,2814,625,1804,652,7104,900,6785,004,8453,159,6953,285,9873,407,9573,510,6098,174,8948,177,774
Intangible Assets
Investments & Other100100100
Debtors (Due After 1 year)3,548,3393,311,757
Total Fixed Assets3,548,4393,311,8571003,579,0654,552,2814,625,1804,652,7104,900,6785,004,8453,159,6953,285,9873,407,9573,510,6098,174,8948,177,774
Stock & work in progress21,39918,92214,59121,80818,67819,98720,96216,39418,90722,94533,93131,107
Trade Debtors70,68625,80328,35944,42373,84966,10562,63561,52639,14886,55740,03139,734
Group Debtors2,953,35449,36349,36349,36349,36339,9912,574
Misc Debtors106,566224,839240,030150,600143,363143,877169,651188,262218,238214,433312,820212,546
Cash438,548654,449604,570804,154717,156816,770640,323331,867186,472159,931230,959504,831
misc current assets
total current assets2,953,354637,199924,013887,5501,020,985953,0461,096,102942,934647,412512,128523,857620,315788,218
total assets3,548,4393,311,8572,953,4544,216,2645,476,2945,512,7305,673,6955,853,7246,100,9474,102,6293,933,3993,920,0854,034,4668,795,2098,965,992
Bank overdraft9
Bank loan163,660147,660147,6697,002,267252,500242,509210,009
Trade Creditors 96,693154,594130,982142,303129,103141,600133,476178,961208,317218,522224,211326,913
Group/Directors Accounts809,747756,958496,20614,52815,00015,00015,00015,000
other short term finances106,30291,07183,97965,399
hp & lease commitments22,69438,25436,583
other current liabilities73,5052,5842,140264,420299,023343,188355,729402,850467,928474,929252,468180,096288,813236,487274,363
total current liabilities883,252759,542498,346524,773601,277621,8397,500,299784,453866,565833,414552,740517,178644,568562,680601,276
loans2,088,0622,243,3302,157,1394,457,4314,464,9594,565,3841,743,1068,567,4498,750,0219,527,8469,825,3479,821,4079,848,5379,894,4269,856,347
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,268,0161,894,9731,778,34145,93645,06850,19446,98358,47178,38096,386115,226145,452166,372193,874200,441
total long term liabilities3,356,0784,138,3033,935,4804,503,3674,510,0274,615,5781,790,0898,625,9208,828,4019,624,2329,940,5739,966,85910,014,90910,088,30010,056,788
total liabilities4,239,3304,897,8454,433,8265,028,1405,111,3045,237,4179,290,3889,410,3739,694,96610,457,64610,493,31310,484,03710,659,47710,650,98010,658,064
net assets-690,891-1,585,988-1,480,372-811,876364,990275,313-3,616,693-3,556,649-3,594,019-6,355,017-6,559,914-6,563,952-6,625,011-1,855,771-1,692,072
total shareholders funds-690,891-1,585,988-1,480,372-811,876364,990275,313-3,616,693-3,556,649-3,594,019-6,355,017-6,559,914-6,563,952-6,625,011-1,855,771-1,692,072
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,132,52964,902-407,219-145,677288,3064,111,400366,770411,1751,328,524385,389215,408250,563178,71083,007423,171
Depreciation121,56792,44892,235140,544179,587166,924160,671164,511142,113137,267173,797174,664
Amortisation
Tax-222,22250,393-31,956-141-25,346-88,459-70,654-58,843-12,16077,411-38,79986,069-5,530
Stock-21,3992,4774,331-7,2173,130-1,309-9754,568-2,513-4,038-10,9862,82431,107
Debtors236,582358,4032,776,102-73,390-17,74773,366-22,189-42,133-22,304-17,502-7,598-34,232-14,444103,145252,280
Creditors-96,693-57,90123,612-11,32113,200-12,4978,124-45,485-29,356-10,205-5,689-102,702326,913
Accruals and Deferred Income70,921444-262,280-34,603-44,165-12,541-47,121-65,078-7,001222,46172,372-108,71752,326-37,876274,363
Deferred Taxes & Provisions-626,957116,6321,732,405868-5,1263,211-11,488-19,909-18,006-18,840-30,226-20,920-27,502-6,567200,441
Cash flow from operations117,689-176,425-1,788,4905,560336,5354,116,694455,618448,2611,431,190658,287390,660368,515321,74389,7591,110,635
Investing Activities
capital expenditure3,579,065-19,549-64,705-22,140-75,420-27,806-34,379-42,541-35,154-88,628-151,701-214,075
Change in Investments100
cash flow from investments3,578,965-19,549-64,705-22,140-75,420-27,806-34,379-42,541-35,154-88,628-151,701-214,075
Financing Activities
Bank loans-163,66016,000-9-6,854,5986,749,7679,99132,500210,009
Group/Directors Accounts52,789260,752496,206-14,528-47215,000
Other Short Term Loans -106,30215,2317,09218,58065,399
Long term loans-155,26886,191-2,300,292-7,528-100,4252,822,278-6,824,343-182,572-777,825-297,5013,940-27,130-45,88938,0799,856,347
Hire Purchase and Lease Commitments-22,694-15,5601,67136,583
other long term liabilities
share issue228,431-54,760-910,15111,463-128,1922,673,943-1,099,920
interest-243,641-170,518-206,517-171,431-166,673-230,716-273,276-285,346-290,852-121,649-199,210-271,221-293,861-350,489-373,156
cash flow from financing-117,689176,425-2,229,023-1,073,110-267,107-4,251,573-476,044-472,4551,637,294-315,443-202,733-306,819-304,499-210,4288,383,271
cash and cash equivalents
cash-438,548-215,90149,879-199,58486,998-99,614176,447308,456145,39526,541-71,028-273,872504,831
overdraft-99
change in cash-438,548-215,90149,879-199,58486,998-99,614176,447308,465145,38626,541-71,028-273,872504,831

chestnut holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chestnut holdings ltd. Get real-time insights into chestnut holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chestnut Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chestnut holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

chestnut holdings ltd Ownership

CHESTNUT HOLDINGS LTD group structure

Chestnut Holdings Ltd has 1 subsidiary company.

Ultimate parent company

SYCAMORE LTD

#0070579

1 parent

CHESTNUT HOLDINGS LTD

06514800

1 subsidiary

CHESTNUT HOLDINGS LTD Shareholders

sycamore ltd 54%
purple zebra limited 46%

chestnut holdings ltd directors

Chestnut Holdings Ltd currently has 1 director, Mr Kawaljit Obhrai serving since Feb 2008.

officercountryagestartendrole
Mr Kawaljit ObhraiEngland50 years Feb 2008- Director

P&L

August 2023

turnover

185.7k

+10%

operating profit

1.1m

0%

gross margin

35%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-690.9k

-0.56%

total assets

3.5m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

chestnut holdings ltd company details

company number

06514800

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

SYCAMORE LTD

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

SHAH DODHIA & CO

auditor

-

address

173 cleveland street, london, W1T 6QR

Bank

-

Legal Advisor

-

chestnut holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to chestnut holdings ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

chestnut holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHESTNUT HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

chestnut holdings ltd Companies House Filings - See Documents

datedescriptionview/download