compliance solutions strategies uk limited

Live EstablishedSmallDeclining

compliance solutions strategies uk limited Company Information

Share COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED

Company Number

06516356

Shareholders

software vineyard holding company

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

4th floor, 4 st. paul's churchyard, london, EC4M 8AY

compliance solutions strategies uk limited Estimated Valuation

£760.1k

Pomanda estimates the enterprise value of COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED at £760.1k based on a Turnover of £904.9k and 0.84x industry multiple (adjusted for size and gross margin).

compliance solutions strategies uk limited Estimated Valuation

£63.4k

Pomanda estimates the enterprise value of COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED at £63.4k based on an EBITDA of £13.3k and a 4.78x industry multiple (adjusted for size and gross margin).

compliance solutions strategies uk limited Estimated Valuation

£562.5k

Pomanda estimates the enterprise value of COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED at £562.5k based on Net Assets of £258.2k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compliance Solutions Strategies Uk Limited Overview

Compliance Solutions Strategies Uk Limited is a live company located in london, EC4M 8AY with a Companies House number of 06516356. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in February 2008, it's largest shareholder is software vineyard holding company with a 100% stake. Compliance Solutions Strategies Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £904.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compliance Solutions Strategies Uk Limited Health Check

Pomanda's financial health check has awarded Compliance Solutions Strategies Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £904.9k, make it smaller than the average company (£1.7m)

£904.9k - Compliance Solutions Strategies Uk Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (7%)

-23% - Compliance Solutions Strategies Uk Limited

7% - Industry AVG

production

Production

with a gross margin of 89.3%, this company has a comparable cost of product (100%)

89.3% - Compliance Solutions Strategies Uk Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (10.3%)

1.5% - Compliance Solutions Strategies Uk Limited

10.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (9)

5 - Compliance Solutions Strategies Uk Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.8k, the company has an equivalent pay structure (£59.8k)

£59.8k - Compliance Solutions Strategies Uk Limited

£59.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181k, this is more efficient (£124.2k)

£181k - Compliance Solutions Strategies Uk Limited

£124.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 316 days, this is later than average (50 days)

316 days - Compliance Solutions Strategies Uk Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2004 days, this is slower than average (63 days)

2004 days - Compliance Solutions Strategies Uk Limited

63 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compliance Solutions Strategies Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Compliance Solutions Strategies Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.5%, this is a higher level of debt than the average (55.6%)

70.5% - Compliance Solutions Strategies Uk Limited

55.6% - Industry AVG

COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED financials

EXPORTms excel logo

Compliance Solutions Strategies Uk Limited's latest turnover from December 2023 is estimated at £904.9 thousand and the company has net assets of £258.2 thousand. According to their latest financial statements, Compliance Solutions Strategies Uk Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover904,921732,977808,2141,969,0041,374,610781,242798,153642,1261,400401,717320,020215,779277,878151,213138,793
Other Income Or Grants000000000000000
Cost Of Sales97,30266,45885,998235,8310114,450117,831205,1411,005314,062227,893150,808202,621105,3010
Gross Profit807,618666,519722,2161,733,1731,374,610666,791680,322436,98539587,65592,12764,97175,25745,9120
Admin Expenses794,362515,635635,9641,736,6491,367,508632,154680,322436,9851,25987,92392,22365,04875,33746,029820
Operating Profit13,256150,88486,252-3,4767,10234,63700-864-268-96-77-80-117-820
Interest Payable0000010,624000000000
Interest Receivable000722,706199001390077801170
Pre-Tax Profit13,256150,88486,252-3,46929,80834,83600-725-800000
Tax-3,314-28,668-16,388027-6,619-83-2420-1340000-752
Profit After Tax9,942122,21669,864-3,46929,83528,217-83-242-725-1420000-752
Dividends Paid000000000000000
Retained Profit9,942122,21669,864-3,46929,83528,217-83-242-725-1420000-752
Employee Costs299,125277,393361,713399,624395,517238,550230,017445,963383,993248,004196,08289,08890,49545,00079,011
Number Of Employees557885541752211
EBITDA*13,256150,88486,252-3,47623,96634,63700-864-268-96-77-80-117-820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,43833,74659,04284,338109,6340000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,43833,74659,04284,338109,6340000000000
Stock & work in progress000000000000000
Trade Debtors784,123697,358736,2692,147,8430662,5380000061,91278,08243,27955,240
Group Debtors0000611,2460010,56046,79435,29544,3750000
Misc Debtors81,56452,34777,774112,983196,610057,34525,39822,76116,64716,6990000
Cash000013,92124,37428,69251,05424,57630,86819,61518,66312,07819,78327,018
misc current assets000000000000000
total current assets865,687749,705814,0432,260,826821,777686,91286,03787,01294,13182,81080,68980,57590,16063,06282,258
total assets874,125783,451873,0852,345,164931,411686,91286,03787,01294,13182,81080,68980,57590,16063,06282,258
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 534,404385,860615,3732,242,50170,137647,05216,9221,4061,7413,1119820000
Group/Directors Accounts0000683,523033,60666,87266,87266,87266,8720000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000108,056023,8667,00813,550134067,74077,32550,22769,423
total current liabilities534,404385,860615,3732,242,501861,716647,05274,39475,28682,16370,11767,85467,74077,32550,22769,423
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income81,472149,284131,62146,43600000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities81,472149,284131,62146,43600000000000
total liabilities615,876535,144746,9942,288,937861,716647,05274,39475,28682,16370,11767,85467,74077,32550,22769,423
net assets258,249248,307126,09156,22769,69539,86011,64311,72611,96812,69312,83512,83512,83512,83512,835
total shareholders funds258,249248,307126,09156,22769,69539,86011,64311,72611,96812,69312,83512,83512,83512,83512,835
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit13,256150,88486,252-3,4767,10234,63700-864-268-96-77-80-117-820
Depreciation000016,8640000000000
Amortisation000000000000000
Tax-3,314-28,668-16,388027-6,619-83-2420-1340000-752
Stock000000000000000
Debtors115,982-64,338-1,446,7831,452,970145,318605,19321,387-33,59717,613-9,132-838-16,17034,803-11,96155,240
Creditors148,544-229,513-1,627,1282,172,364-576,915630,13015,516-335-1,3702,1299820000
Accruals and Deferred Income-67,81217,66385,185-61,620108,056-23,86616,858-6,54213,416134-67,740-9,58527,098-19,19669,423
Deferred Taxes & Provisions000000000000000
Cash flow from operations-25,308-25,296-25,296654,298-590,18429,08910,90426,478-6,43110,993-66,0166,508-7,785-7,35212,611
Investing Activities
capital expenditure25,30825,29625,29625,296-126,4980000000000
Change in Investments000000000000000
cash flow from investments25,30825,29625,29625,296-126,4980000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-683,523683,523-33,606-33,26600066,8720000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-9,999000000000013,587
interest000722,706-10,425001390077801170
cash flow from financing000-693,515706,229-44,031-33,2660139066,872778011713,587
cash and cash equivalents
cash000-13,921-10,453-4,318-22,36226,478-6,29211,2539526,585-7,705-7,23527,018
overdraft000000000000000
change in cash000-13,921-10,453-4,318-22,36226,478-6,29211,2539526,585-7,705-7,23527,018

compliance solutions strategies uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compliance solutions strategies uk limited. Get real-time insights into compliance solutions strategies uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compliance Solutions Strategies Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compliance solutions strategies uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

compliance solutions strategies uk limited Ownership

COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED group structure

Compliance Solutions Strategies Uk Limited has no subsidiary companies.

Ultimate parent company

COMPLIANCE SOLUTIONS STRATEGIES LLC

#0136106

THE SOFTWARE VINEYARD HOLDING COMPANY LI

IE234581

2 parents

COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED

06516356

COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED Shareholders

software vineyard holding company 100%

compliance solutions strategies uk limited directors

Compliance Solutions Strategies Uk Limited currently has 3 directors. The longest serving directors include Mr Frederick Winston (Apr 2022) and Mr Mark Evans (Apr 2022).

officercountryagestartendrole
Mr Frederick WinstonEngland51 years Apr 2022- Director
Mr Mark EvansEngland61 years Apr 2022- Director
Mr Mark EvansEngland61 years Apr 2022- Director

P&L

December 2023

turnover

904.9k

+23%

operating profit

13.3k

0%

gross margin

89.3%

-1.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

258.2k

+0.04%

total assets

874.1k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

compliance solutions strategies uk limited company details

company number

06516356

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

COMPLIANCE SOLUTIONS STRATEGIES LLC

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

moneymate (uk) limited (October 2020)

accountant

-

auditor

-

address

4th floor, 4 st. paul's churchyard, london, EC4M 8AY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

compliance solutions strategies uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to compliance solutions strategies uk limited.

compliance solutions strategies uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPLIANCE SOLUTIONS STRATEGIES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

compliance solutions strategies uk limited Companies House Filings - See Documents

datedescriptionview/download