backoffice associates europe (uk) limited

backoffice associates europe (uk) limited Company Information

Share BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED
Live 
EstablishedLargeHealthy

Company Number

06518181

Industry

Other information technology and computer service activities

 

Shareholders

backoffice associates llc

Group Structure

View All

Contact

Registered Address

6th floor 60 gracechurch street, london, EC3V 0HR

backoffice associates europe (uk) limited Estimated Valuation

£38.3m

Pomanda estimates the enterprise value of BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED at £38.3m based on a Turnover of £35.9m and 1.07x industry multiple (adjusted for size and gross margin).

backoffice associates europe (uk) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED at £1.4m based on an EBITDA of £202.3k and a 7.14x industry multiple (adjusted for size and gross margin).

backoffice associates europe (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED at £0 based on Net Assets of £-11.8m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Backoffice Associates Europe (uk) Limited Overview

Backoffice Associates Europe (uk) Limited is a live company located in london, EC3V 0HR with a Companies House number of 06518181. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2008, it's largest shareholder is backoffice associates llc with a 100% stake. Backoffice Associates Europe (uk) Limited is a established, large sized company, Pomanda has estimated its turnover at £35.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Backoffice Associates Europe (uk) Limited Health Check

Pomanda's financial health check has awarded Backoffice Associates Europe (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £35.9m, make it larger than the average company (£7.3m)

£35.9m - Backoffice Associates Europe (uk) Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8%)

13% - Backoffice Associates Europe (uk) Limited

8% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a higher cost of product (51.7%)

29.5% - Backoffice Associates Europe (uk) Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (3.5%)

-4% - Backoffice Associates Europe (uk) Limited

3.5% - Industry AVG

employees

Employees

with 209 employees, this is above the industry average (43)

209 - Backoffice Associates Europe (uk) Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £108.4k, the company has a higher pay structure (£74.2k)

£108.4k - Backoffice Associates Europe (uk) Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.7k, this is equally as efficient (£177.9k)

£171.7k - Backoffice Associates Europe (uk) Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (52 days)

66 days - Backoffice Associates Europe (uk) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Backoffice Associates Europe (uk) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Backoffice Associates Europe (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Backoffice Associates Europe (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 156.5%, this is a higher level of debt than the average (64.7%)

156.5% - Backoffice Associates Europe (uk) Limited

64.7% - Industry AVG

BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED financials

EXPORTms excel logo

Backoffice Associates Europe (Uk) Limited's latest turnover from December 2023 is £35.9 million and the company has net assets of -£11.8 million. According to their latest financial statements, Backoffice Associates Europe (Uk) Limited has 209 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover35,879,46133,835,40227,103,96524,799,72828,064,57124,268,22523,655,48222,101,6541,105,0493,356,6153,834,91810,717,1816,110,1463,977,5660
Other Income Or Grants000000000000000
Cost Of Sales25,305,91424,673,22620,595,89819,485,76420,724,30619,456,50220,365,32215,250,014747,4502,390,3132,427,9045,088,7022,906,4371,835,8680
Gross Profit10,573,5479,162,1766,508,0675,313,9647,340,2654,811,7233,290,1606,851,640357,599966,3021,407,0145,628,4793,203,7092,141,6980
Admin Expenses12,020,18412,888,3518,199,2378,306,4358,091,8467,808,8327,905,7668,487,859329,975710,350626,9694,688,4132,463,1243,450,834359
Operating Profit-1,446,637-3,726,175-1,691,170-2,992,471-751,581-2,997,109-4,615,606-1,636,21927,624255,952780,045940,066740,585-1,309,136-359
Interest Payable00004064900000000
Interest Receivable431583098110,8971,327500513,94301,9231,7721,036861
Pre-Tax Profit-1,700,905-6,692,814-1,691,087-2,992,471-750,604-2,997,104-4,614,928-1,636,1697,241769,895780,045941,988742,357-1,308,1000
Tax-172,926-463,360-157,190146,40652,32521,32273,69421,11824-56,454-191,911-226,077-193,01300
Profit After Tax-1,873,831-7,156,174-1,848,277-2,846,065-698,279-2,975,782-4,541,234-1,615,0517,265713,441588,134715,911549,344-1,308,1000
Dividends Paid000000000000000
Retained Profit-1,873,831-7,156,174-1,848,277-2,846,065-698,279-2,975,782-4,541,234-1,615,0517,265713,441588,134715,911549,344-1,308,1000
Employee Costs22,652,37222,798,41222,860,53518,601,99118,266,94917,711,42315,829,73911,388,334275,157439,054257,0053,779,2242,131,7161,447,0550
Number Of Employees20922221018317248139124517187241290
EBITDA*202,268-244,845-716,781-2,060,555466,432-2,914,890-3,380,812-565,32127,624255,952780,045940,066740,585-1,309,136-359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets154,449204,964232,337112,649146,301249,409128,55779,5520000000
Intangible Assets6,986,2488,458,87811,749,6313,895,6664,740,7955,855,3976,990,8307,662,4280000000
Investments & Other000000006,703,3866,670,9666,147,5380000
Debtors (Due After 1 year)233,183240,691169,867209,336209,336086,65600000000
Total Fixed Assets7,373,8808,904,53312,151,8354,217,6515,096,4326,104,8067,206,0437,741,9806,703,3866,670,9666,147,5380000
Stock & work in progress000000000000000
Trade Debtors6,501,7456,906,9915,141,6674,747,1853,707,1003,879,0684,741,4333,580,7320001,929,3571,009,344646,0581,978,537
Group Debtors564,8131,668,689729,4355,263,9481,069,685000175,001159,369148,0360000
Misc Debtors4,075,4682,751,4683,311,5082,442,9652,983,97803,586,482982,7065,0721,2493470000
Cash2,270,7141,748,4482,144,5831,390,6541,089,6221,153,7061,752,119666,85415,40497,505266,503331,040437,974270,894143,500
misc current assets000000000000000
total current assets13,412,74013,075,59611,327,19313,844,7528,850,38516,054,05010,080,0345,230,292195,477258,123414,8862,260,3971,447,318916,9522,122,037
total assets20,786,62021,980,12923,479,02818,062,40313,946,81722,158,85617,286,07712,972,2726,898,8636,929,0896,562,4242,260,3971,447,318916,9522,122,037
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 100,664234,752534,178556,950880,5881,258,4291,118,257421,590056,15335,692842,489745,321764,299661,284
Group/Directors Accounts24,753,21624,469,52616,355,84019,268,19316,895,773015,604,1037,306,3912,991,4671,218,485725,7550000
other short term finances0000022,582,526000000000
hp & lease commitments000000000000000
other current liabilities7,612,0666,646,9598,687,6237,359,3552,318,34103,075,5664,123,396589,9981,765,0902,186,9930000
total current liabilities32,465,94631,351,23725,577,64127,184,49820,094,70227,455,68519,797,92611,851,3773,581,4653,039,7282,948,440842,489745,321764,299661,284
loans000000000579,22800000
hp & lease commitments000000000000000
Accruals and Deferred Income00000000001,017,2920000
other liabilities000000202,188374,2030000000
provisions72,967865,434947,395011,879078,958111,2330000000
total long term liabilities72,967865,434947,395011,87940,694281,146485,4360579,2281,017,2920000
total liabilities32,538,91332,216,67126,525,03627,184,49820,106,58127,496,37920,079,07212,336,8133,581,4653,618,9563,965,732842,489745,321764,299661,284
net assets-11,752,293-10,236,542-3,046,008-9,122,095-6,159,764-5,337,523-2,792,995635,4593,317,3983,310,1332,596,6921,417,908701,997152,6531,460,753
total shareholders funds-11,752,293-10,236,542-3,046,008-9,122,095-6,159,764-5,337,523-2,792,995635,4593,317,3983,310,1332,596,6921,417,908701,997152,6531,460,753
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,446,637-3,726,175-1,691,170-2,992,471-751,581-2,997,109-4,615,606-1,636,21927,624255,952780,045940,066740,585-1,309,136-359
Depreciation142,986190,57791,27786,787103,41182,21962,50248,2860000000
Amortisation1,505,9193,290,753883,112845,1291,114,60201,172,2921,022,6120000000
Tax-172,926-463,360-157,190146,40652,32521,32273,69421,11824-56,454-191,911-226,077-193,01300
Stock000000000000000
Debtors-192,6302,215,362-3,310,9574,693,3354,091,031-4,535,5033,851,1334,383,36519,45512,235-1,780,974920,013363,286-1,332,4791,978,537
Creditors-134,088-299,426-22,772-323,638-377,841140,172696,667421,590-56,15320,461-806,79797,168-18,978103,015661,284
Accruals and Deferred Income965,107-2,040,6641,328,2685,041,0142,318,341-3,075,566-1,047,8303,533,398-1,175,092-1,439,1953,204,2850000
Deferred Taxes & Provisions-792,467-81,961947,395-11,87911,879-78,958-32,275111,2330000000
Cash flow from operations260,524-5,345,6184,689,877-1,901,987-1,619,895-1,372,417-7,541,689-861,347-1,223,052-1,231,4714,766,596-108,856165,308126,358-1,317,612
Investing Activities
capital expenditure00000932,362-612,135-1,683,9730000000
Change in Investments0000000-6,703,38632,420523,4286,147,5380000
cash flow from investments00000932,362-612,1355,019,413-32,420-523,428-6,147,5380000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts283,6908,113,686-2,912,3532,372,42016,895,773-15,604,1038,297,7124,314,9241,772,982492,730725,7550000
Other Short Term Loans 0000-22,582,52622,582,526000000000
Long term loans00000000-579,228579,22800000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-202,188-172,015374,2030000000
share issue358,080-34,3607,924,364-116,266-123,962431,2541,112,780-1,066,88800590,6500001,460,753
interest431583097710,897678500513,94301,9231,7721,036861
cash flow from financing642,2018,079,3315,012,0942,256,154-5,809,7387,218,3869,239,1553,622,2891,193,7541,585,9011,316,4051,9231,7721,0361,461,614
cash and cash equivalents
cash522,266-396,135753,929301,032-64,084-598,4131,085,265651,450-82,101-168,998-64,537-106,934167,080127,394143,500
overdraft000000000000000
change in cash522,266-396,135753,929301,032-64,084-598,4131,085,265651,450-82,101-168,998-64,537-106,934167,080127,394143,500

backoffice associates europe (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for backoffice associates europe (uk) limited. Get real-time insights into backoffice associates europe (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Backoffice Associates Europe (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for backoffice associates europe (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC3V area or any other competitors across 12 key performance metrics.

backoffice associates europe (uk) limited Ownership

BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED group structure

Backoffice Associates Europe (Uk) Limited has 3 subsidiary companies.

Ultimate parent company

BACKOFFICE ASSOCAITES HOLDINGS LLC

#0087829

BACKOFFICE ASSOCIATES LLC

#0068688

2 parents

BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED

06518181

3 subsidiaries

BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED Shareholders

backoffice associates llc 100%

backoffice associates europe (uk) limited directors

Backoffice Associates Europe (Uk) Limited currently has 2 directors. The longest serving directors include Ms Melanie Payne (Mar 2020) and Mrs Janet Mesrobian (Oct 2023).

officercountryagestartendrole
Ms Melanie PayneUnited Kingdom59 years Mar 2020- Director
Mrs Janet MesrobianUnited States61 years Oct 2023- Director

P&L

December 2023

turnover

35.9m

+6%

operating profit

-1.4m

-61%

gross margin

29.5%

+8.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-11.8m

+0.15%

total assets

20.8m

-0.05%

cash

2.3m

+0.3%

net assets

Total assets minus all liabilities

backoffice associates europe (uk) limited company details

company number

06518181

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

BACKOFFICE ASSOCAITES HOLDINGS LLC

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

6th floor 60 gracechurch street, london, EC3V 0HR

Bank

-

Legal Advisor

-

backoffice associates europe (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to backoffice associates europe (uk) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

backoffice associates europe (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BACKOFFICE ASSOCIATES EUROPE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

backoffice associates europe (uk) limited Companies House Filings - See Documents

datedescriptionview/download