we make things records limited

Live EstablishedMicroLow

we make things records limited Company Information

Share WE MAKE THINGS RECORDS LIMITED

Company Number

06518692

Shareholders

james francis gordon

christopher john fleetwood

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

9 walden road, chislehurst, kent, BR7 5DH

Website

-

we make things records limited Estimated Valuation

£115.6k

Pomanda estimates the enterprise value of WE MAKE THINGS RECORDS LIMITED at £115.6k based on a Turnover of £257.8k and 0.45x industry multiple (adjusted for size and gross margin).

we make things records limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WE MAKE THINGS RECORDS LIMITED at £0 based on an EBITDA of £-1.6k and a 2.4x industry multiple (adjusted for size and gross margin).

we make things records limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WE MAKE THINGS RECORDS LIMITED at £0 based on Net Assets of £-144.2k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

We Make Things Records Limited Overview

We Make Things Records Limited is a live company located in kent, BR7 5DH with a Companies House number of 06518692. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in February 2008, it's largest shareholder is james francis gordon with a 50% stake. We Make Things Records Limited is a established, micro sized company, Pomanda has estimated its turnover at £257.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

We Make Things Records Limited Health Check

Pomanda's financial health check has awarded We Make Things Records Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £257.8k, make it smaller than the average company (£358.4k)

£257.8k - We Make Things Records Limited

£358.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (17%)

3% - We Make Things Records Limited

17% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - We Make Things Records Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (8.1%)

-0.6% - We Make Things Records Limited

8.1% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - We Make Things Records Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - We Make Things Records Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.9k, this is equally as efficient (£128.9k)

£128.9k - We Make Things Records Limited

£128.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - We Make Things Records Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - We Make Things Records Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - We Make Things Records Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - We Make Things Records Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - We Make Things Records Limited

- - Industry AVG

WE MAKE THINGS RECORDS LIMITED financials

EXPORTms excel logo

We Make Things Records Limited's latest turnover from April 2024 is estimated at £257.8 thousand and the company has net assets of -£144.2 thousand. According to their latest financial statements, We Make Things Records Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover257,815256,98799,718237,625235,865123,994278,504320,682142,71898,443139,218138,540
Other Income Or Grants
Cost Of Sales147,984147,66658,148135,973123,49164,137134,230175,99569,93147,18473,35568,142
Gross Profit109,830109,32141,570101,652112,37459,857144,273144,68772,78651,26065,86370,397
Admin Expenses111,400107,30937,35997,291107,71654,962-4,781-3,998-1,895146,180145,42474,46052,94871,863192,068
Operating Profit-1,5702,0124,2114,3614,6584,8954,7813,9981,895-1,907-737-1,674-1,688-6,000-121,671
Interest Payable4,3565,7385,1865,1865,7385,5255,3132,763
Interest Receivable2412871514
Pre-Tax Profit-1,568-2,340-1,525-825-528-842-744-1,314-867-1,907-735-1,666-1,681-5,985-121,657
Tax
Profit After Tax-1,568-2,340-1,525-825-528-842-744-1,314-867-1,907-735-1,666-1,681-5,985-121,657
Dividends Paid
Retained Profit-1,568-2,340-1,525-825-528-842-744-1,314-867-1,907-735-1,666-1,681-5,985-121,657
Employee Costs97,44268,15288,26089,94488,37692,04497,71295,03750,99244,13346,81646,826
Number Of Employees222222221111
EBITDA*-1,5702,0124,2114,3614,6584,8954,7813,9981,895-1,907-737-1,674-1,688-6,000-121,671

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1937235,3023,229
Group Debtors
Misc Debtors
Cash751161532164105928129052,4344245,698
misc current assets
total current assets751161532164105928121,0983,1575,7268,927
total assets751161532164105928121,0983,1575,7268,927
Bank overdraft20
Bank loan
Trade Creditors 6901133,657131,734132,08586,60091,81488,281
Group/Directors Accounts54,01053,21252,21451,41650,61849,82048,55545,87841,55242,301
other short term finances85,00085,00085,00085,00085,00085,00085,000
hp & lease commitments
other current liabilities144,182142,6896906906901,0001,0001,0001,000
total current liabilities144,182142,689140,390138,902137,924137,417136,618135,820134,555133,657131,734132,085132,478133,366130,582
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities144,182142,689140,390138,902137,924137,417136,618135,820134,555133,657131,734132,085132,478133,366130,582
net assets-144,182-142,614-140,274-138,749-137,924-137,396-136,554-135,810-134,496-133,629-131,722-130,987-129,321-127,640-121,655
total shareholders funds-144,182-142,614-140,274-138,749-137,924-137,396-136,554-135,810-134,496-133,629-131,722-130,987-129,321-127,640-121,655
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-1,5702,0124,2114,3614,6584,8954,7813,9981,895-1,907-737-1,674-1,688-6,000-121,671
Depreciation
Amortisation
Tax
Stock
Debtors-193-530-4,5792,0733,229
Creditors-690690-11-133,6571,923-35145,485-5,2143,53388,281
Accruals and Deferred Income1,493141,999-3101,000
Deferred Taxes & Provisions
Cash flow from operations-77143,3214,9014,3614,3474,8964,7813,998-130,76216-89544,341-2,323-4,540-36,619
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-54,0107989987987987981,26548,555-45,8784,326-74942,301
Other Short Term Loans -85,00085,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest2-4,352-5,737-5,186-5,186-5,738-5,525-5,313-2,7632871514
cash flow from financing2-143,362-4,939-4,188-4,388-4,940-4,727-4,048130,7922-45,8704,333-73442,317
cash and cash equivalents
cash-75-41-37153-21-4354-493116-893-1,5292,010-5,2745,698
overdraft-2020
change in cash-75-41-37173-41-4354-493116-893-1,5292,010-5,2745,698

we make things records limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for we make things records limited. Get real-time insights into we make things records limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

We Make Things Records Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for we make things records limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BR7 area or any other competitors across 12 key performance metrics.

we make things records limited Ownership

WE MAKE THINGS RECORDS LIMITED group structure

We Make Things Records Limited has no subsidiary companies.

Ultimate parent company

WE MAKE THINGS RECORDS LIMITED

06518692

WE MAKE THINGS RECORDS LIMITED Shareholders

james francis gordon 50%
christopher john fleetwood 50%

we make things records limited directors

We Make Things Records Limited currently has 2 directors. The longest serving directors include Mr Christopher Fleetwood (May 2008) and Mr James Gordon (May 2008).

officercountryagestartendrole
Mr Christopher FleetwoodUnited Kingdom56 years May 2008- Director
Mr James GordonEngland50 years May 2008- Director

P&L

April 2024

turnover

257.8k

0%

operating profit

-1.6k

0%

gross margin

42.7%

+0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-144.2k

+0.01%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

we make things records limited company details

company number

06518692

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

lawgra (no.1480) limited (June 2008)

accountant

SARGEANT PARTNERSHIP LLP

auditor

-

address

9 walden road, chislehurst, kent, BR7 5DH

Bank

-

Legal Advisor

-

we make things records limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to we make things records limited.

we make things records limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WE MAKE THINGS RECORDS LIMITED. This can take several minutes, an email will notify you when this has completed.

we make things records limited Companies House Filings - See Documents

datedescriptionview/download