shuloo limited
shuloo limited Company Information
Company Number
06519289
Website
-Registered Address
birchin court 20 birchin lane, london, EC3V 9DJ
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Desire Hervet1 Years
Shareholders
philippe marcel charles portois 100%
shuloo limited Estimated Valuation
Pomanda estimates the enterprise value of SHULOO LIMITED at £93.3k based on a Turnover of £167.7k and 0.56x industry multiple (adjusted for size and gross margin).
shuloo limited Estimated Valuation
Pomanda estimates the enterprise value of SHULOO LIMITED at £0 based on an EBITDA of £-1.9k and a 4.25x industry multiple (adjusted for size and gross margin).
shuloo limited Estimated Valuation
Pomanda estimates the enterprise value of SHULOO LIMITED at £8.2m based on Net Assets of £3.2m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shuloo Limited Overview
Shuloo Limited is a live company located in london, EC3V 9DJ with a Companies House number of 06519289. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2008, it's largest shareholder is philippe marcel charles portois with a 100% stake. Shuloo Limited is a established, micro sized company, Pomanda has estimated its turnover at £167.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shuloo Limited Health Check
Pomanda's financial health check has awarded Shuloo Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
3 Weak
Size
annual sales of £167.7k, make it smaller than the average company (£4.5m)
- Shuloo Limited
£4.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Shuloo Limited
- - Industry AVG
Production
with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)
- Shuloo Limited
37.5% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (5.7%)
- Shuloo Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - Shuloo Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)
- Shuloo Limited
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £167.7k, this is equally as efficient (£167.7k)
- Shuloo Limited
£167.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shuloo Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shuloo Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shuloo Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1803 weeks, this is more cash available to meet short term requirements (23 weeks)
1803 weeks - Shuloo Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (61.9%)
0% - Shuloo Limited
61.9% - Industry AVG
SHULOO LIMITED financials
Shuloo Limited's latest turnover from December 2023 is estimated at £167.7 thousand and the company has net assets of £3.2 million. According to their latest financial statements, Shuloo Limited has 1 employee and maintains cash reserves of £23 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126,243 | 343,750 | 316,320 | 277,774 | 294,490 | 315,525 | 300,143 | 109,207 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126,243 | 343,750 | 316,320 | 277,774 | 294,490 | 315,525 | 300,143 | 109,207 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,428 | 48,073 | 50,966 | 54,606 | 51,944 | 173,386 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,170,437 | 3,170,437 | 3,258,512 | 3,182,765 | 3,237,498 | 5,181,753 | 5,889,627 | 5,919,370 | 57,162 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 22,987 | 23,701 | 25,096 | 24,915 | 25,645 | 27,440 | 25,506 | 4,041 | 383 | 11,700 | 885,746 | 42,793 | 378 | 109,531 | 853 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,193,424 | 3,194,138 | 3,283,608 | 3,207,680 | 3,263,144 | 5,209,193 | 5,915,133 | 5,923,411 | 57,546 | 67,128 | 933,819 | 93,759 | 54,985 | 161,475 | 174,239 |
| total assets | 3,193,424 | 3,194,138 | 3,283,608 | 3,207,680 | 3,263,144 | 5,209,193 | 5,915,133 | 6,049,655 | 401,296 | 383,448 | 1,211,592 | 388,249 | 370,510 | 461,619 | 283,446 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287,255 | 272,229 | 300,297 | 320,584 | 303,741 | 111,612 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 662 | 662 | 681 | 665 | 676 | 719 | 696 | 2,444 | 313,874 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 663 | 663 | 681 | 665 | 677 | 720 | 696 | 2,445 | 313,874 | 287,255 | 272,229 | 300,297 | 320,584 | 303,741 | 111,612 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 663 | 663 | 681 | 665 | 677 | 720 | 696 | 2,445 | 313,874 | 287,255 | 272,229 | 300,297 | 320,584 | 303,741 | 111,612 |
| net assets | 3,192,761 | 3,193,475 | 3,282,927 | 3,207,014 | 3,262,467 | 5,208,473 | 5,914,437 | 6,047,210 | 87,421 | 96,193 | 939,363 | 87,952 | 49,925 | 157,877 | 171,834 |
| total shareholders funds | 3,192,761 | 3,193,475 | 3,282,927 | 3,207,014 | 3,262,467 | 5,208,473 | 5,914,437 | 6,047,210 | 87,421 | 96,193 | 939,363 | 87,952 | 49,925 | 157,877 | 171,834 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -88,075 | 75,747 | -54,733 | -1,944,255 | -707,874 | -29,743 | 5,862,208 | 1,735 | 7,355 | -2,894 | -3,640 | 2,662 | -121,442 | 173,386 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -287,255 | 15,025 | -28,068 | -20,287 | 16,843 | 192,129 | 111,612 |
| Accruals and Deferred Income | 0 | -19 | 16 | -11 | -43 | 23 | -1,748 | -311,430 | 313,874 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -126,243 | -217,507 | 27,430 | 38,546 | -16,716 | -21,035 | 15,382 | 190,937 | 109,207 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -714 | -1,395 | 181 | -730 | -1,795 | 1,934 | 21,465 | 3,658 | -11,317 | -874,046 | 842,952 | 42,415 | -109,152 | 108,678 | 853 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -714 | -1,395 | 181 | -730 | -1,795 | 1,934 | 21,465 | 3,658 | -11,317 | -874,046 | 842,952 | 42,415 | -109,152 | 108,678 | 853 |
shuloo limited Credit Report and Business Information
Shuloo Limited Competitor Analysis
Perform a competitor analysis for shuloo limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
shuloo limited Ownership
SHULOO LIMITED group structure
Shuloo Limited has no subsidiary companies.
Ultimate parent company
SHULOO LIMITED
06519289
shuloo limited directors
Shuloo Limited currently has 1 director, Mr Desire Hervet serving since Sep 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Desire Hervet | 45 years | Sep 2023 | - | Director |
P&L
December 2023turnover
167.7k
+6%
operating profit
-1.9k
0%
gross margin
37.6%
-3.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.2m
0%
total assets
3.2m
0%
cash
23k
-0.03%
net assets
Total assets minus all liabilities
Similar Companies
shuloo limited company details
company number
06519289
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
ADBELL INTERNATIONAL LIMITED
auditor
-
address
birchin court 20 birchin lane, london, EC3V 9DJ
Bank
-
Legal Advisor
-
shuloo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shuloo limited.
shuloo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
