Sakura Properties Limited

POWER SEARCH PRICING

SOLUTIONS

sakura properties limited Company Information

Live

EstablishedMicroHealthy

Company Number

06523376

Website

www.sakuraproperty.co.uk

Registered Address

85 great portland street, london, W1W 7LT

Industry

Real estate agencies

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Fumiko Smelt16 Years

Shareholders

fumiko smelt 100%

sakura properties limited Estimated Valuation

£134.2k

Pomanda estimates the enterprise value of SAKURA PROPERTIES LIMITED at £134.2k based on a Turnover of £89.5k and 1.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sakura Properties Limited is a live company located in london, W1W 7LT with a Companies House number of 06523376. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2008, it's largest shareholder is fumiko smelt with a 100% stake. Sakura Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £89.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sakura Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £89.5k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5%)

EXPORT

Sakura Properties Limited's latest turnover from August 2023 is estimated at £89.5 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, Sakura Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	89,501	87,740	56,159	65,242	105,940	117,023	120,906	11,392	9,719	11,033	12,720	11,682	9,788	13,049
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	50,895	46,123	27,842	35,902	61,142	64,744	51,380	4,616	3,609	4,670	5,803	5,278	4,517	6,703
Gross Profit	38,607	41,617	28,317	29,340	44,799	52,279	69,526	6,776	6,110	6,364	6,917	6,404	5,271	6,345
Admin Expenses	39,590	38,754	30,855	31,072	45,494	51,459	71,585	6,301	1,795	-5,441	4,315	13,920	8,099	5,999
Operating Profit	-983	2,863	-2,538	-1,732	-695	820	-2,059	475	4,315	11,805	2,602	-7,516	-2,828	346
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	67	137	307	320	274	244	302	178
Pre-Tax Profit	-983	2,863	-2,538	-1,732	-695	820	-1,992	613	4,623	12,125	2,875	-7,272	-2,526	524
Tax	0	-544	0	0	0	-156	0	-122	-924	-2,546	-661	0	0	-147
Profit After Tax	-983	2,319	-2,538	-1,732	-695	664	-1,992	490	3,698	9,579	2,214	-7,272	-2,526	377
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-983	2,319	-2,538	-1,732	-695	664	-1,992	490	3,698	9,579	2,214	-7,272	-2,526	377
Employee Costs	37,275	38,717	35,211	37,946	39,945	36,341	35,760	36,776	38,250	37,525	33,456	31,410	32,715	33,118
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-983	2,863	-2,538	-1,732	-695	820	-2,059	716	4,739	12,119	3,129	-6,941	-2,567	607

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	57	114	411	482	723	183	497	1,024	343	604
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	57	114	411	482	723	183	497	1,024	343	604
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	36,318	31,537	17,668	19,318	42,427	46,753	44,558	1,950	1,650	1,650	1,830	1,830	1,470	1,720
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	53,370	56,535	66,351	61,641	47,804	49,800	71,185
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	36,318	31,537	17,668	19,318	42,427	46,753	44,558	55,320	58,185	68,001	63,471	49,634	51,270	72,905
total assets	36,318	31,537	17,668	19,318	42,484	46,867	44,969	55,802	58,908	68,184	63,968	50,658	51,613	73,509
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	34,715	28,951	17,401	16,513	37,947	41,635	40,401	49,222	52,818	65,792	71,155	60,059	53,742	73,112
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	34,715	28,951	17,401	16,513	37,947	41,635	40,401	49,222	52,818	65,792	71,155	60,059	53,742	73,112
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	34,715	28,951	17,401	16,513	37,947	41,635	40,401	49,222	52,818	65,792	71,155	60,059	53,742	73,112
net assets	1,603	2,586	267	2,805	4,537	5,232	4,568	6,580	6,090	2,392	-7,187	-9,401	-2,129	397
total shareholders funds	1,603	2,586	267	2,805	4,537	5,232	4,568	6,580	6,090	2,392	-7,187	-9,401	-2,129	397

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-983	2,863	-2,538	-1,732	-695	820	-2,059	475	4,315	11,805	2,602	-7,516	-2,828	346
Depreciation	0	0	0	0	0	0	0	241	424	314	527	575	261	261
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-544	0	0	0	-156	0	-122	-924	-2,546	-661	0	0	-147
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,781	13,869	-1,650	-23,109	-4,326	2,195	42,608	300	0	-180	0	360	-250	1,720
Creditors	5,764	11,550	888	-21,434	-3,688	1,234	-8,821	-3,596	-12,974	-5,363	11,096	6,317	-19,370	73,112
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-57	-57	-297	-53,488	-3,302	-9,159	4,390	13,564	-984	-21,687	71,852
Investing Activities
capital expenditure	0	0	0	57	57	297	71	0	-964	0	0	-1,256	0	-865
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	57	57	297	71	0	-964	0	0	-1,256	0	-865
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-20	0	0	0	0	0	0	20
interest	0	0	0	0	0	0	67	137	307	320	274	244	302	178
cash flow from financing	0	0	0	0	0	0	47	137	307	320	274	244	302	198
cash and cash equivalents
cash	0	0	0	0	0	0	-53,370	-3,165	-9,816	4,710	13,837	-1,996	-21,385	71,185
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-53,370	-3,165	-9,816	4,710	13,837	-1,996	-21,385	71,185

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sakura properties limited. Get real-time insights into sakura properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sakura properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

SAKURA PROPERTIES LIMITED group structure

Sakura Properties Limited has no subsidiary companies.

Ultimate parent company

SAKURA PROPERTIES LIMITED

06523376

SAKURA PROPERTIES LIMITED Shareholders

fumiko smelt

100%

Sakura Properties Limited currently has 1 director, Ms Fumiko Smelt serving since Mar 2008.

officer	country	age	start	end	role
Ms Fumiko Smelt	England	50 years	Mar 2008	-	Director

P&L

August 2023

turnover

89.5k

+2%

operating profit

-983

gross margin

43.2%

-9.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.6k

-0.38%

total assets

36.3k

+0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bramerton holdings limited

mulberry property consultancy ltd

1.5

jeremy swan limited

1.5

vanessa mccallum estates ltd

3.5

philip hunt associates limited

company number

06523376

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

March 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

85 great portland street, london, W1W 7LT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sakura properties limited.

sakura properties limited Company Information

sakura properties limited Estimated Valuation

sakura properties limited Estimated Valuation

sakura properties limited Estimated Valuation

Sakura Properties Limited Overview

Sakura Properties Limited Health Check

SAKURA PROPERTIES LIMITED financials

sakura properties limited Credit Report and Business Information

Sakura Properties Limited Competitor Analysis

sakura properties limited Ownership

sakura properties limited directors

sakura properties limited company details

sakura properties limited Charges & Mortgages

sakura properties limited Companies House Filings - See Documents