davies craddock (holdings) limited

davies craddock (holdings) limited Company Information

Share DAVIES CRADDOCK (HOLDINGS) LIMITED
Live 
Established

Company Number

06523912

Industry

Activities of insurance agents and brokers

 

Directors

David Moore

Matthew Pyke

View All

Shareholders

lloyd & whyte group ltd

Group Structure

View All

Contact

Registered Address

affinity house bindon road, taunton, TA2 6AA

davies craddock (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVIES CRADDOCK (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

davies craddock (holdings) limited Estimated Valuation

£65.3k

Pomanda estimates the enterprise value of DAVIES CRADDOCK (HOLDINGS) LIMITED at £65.3k based on an EBITDA of £10.4k and a 6.28x industry multiple (adjusted for size and gross margin).

davies craddock (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVIES CRADDOCK (HOLDINGS) LIMITED at £0 based on Net Assets of £-50.6k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Davies Craddock (holdings) Limited Overview

Davies Craddock (holdings) Limited is a live company located in taunton, TA2 6AA with a Companies House number of 06523912. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 2008, it's largest shareholder is lloyd & whyte group ltd with a 100% stake. Davies Craddock (holdings) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Davies Craddock (holdings) Limited Health Check

Pomanda's financial health check has awarded Davies Craddock (Holdings) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Davies Craddock (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (64.4%)

- - Davies Craddock (holdings) Limited

- - Industry AVG

DAVIES CRADDOCK (HOLDINGS) LIMITED financials

EXPORTms excel logo

Davies Craddock (Holdings) Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of -£50.6 thousand. According to their latest financial statements, we estimate that Davies Craddock (Holdings) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover0000000085,041147,483223,634182,700229,011104,507
Other Income Or Grants00000000000000
Cost Of Sales0000000040,07277,620119,80799,565127,97253,730
Gross Profit0000000044,96969,863103,82683,135101,03950,776
Admin Expenses123,1635,8325,8096,2255,365-40,409-165,34845,61791,577142,209173,174127,459140,252-216,431
Operating Profit-123,163-5,832-5,809-6,225-5,36540,409165,348-45,617-46,608-72,346-69,348-44,324-39,213267,207
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit-123,163-5,832-5,809-6,225-5,36540,409165,348-45,617-46,608-72,346-69,348-44,324-39,213267,207
Tax00000-7,678-33,069000000-74,818
Profit After Tax-123,163-5,832-5,809-6,225-5,36532,731132,278-45,617-46,608-72,346-69,348-44,324-39,213192,389
Dividends Paid00000000000000
Retained Profit-123,163-5,832-5,809-6,225-5,36532,731132,278-45,617-46,608-72,346-69,348-44,324-39,213192,389
Employee Costs0000000041,08780,23179,12078,80574,00040,729
Number Of Employees00000000122221
EBITDA*10,39621,53821,56123,34519,805285,079401,348179,383178,392152,654155,652180,676185,787492,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets00000000000000
Intangible Assets0133,559160,929188,299217,869166,034324,000450,000675,000900,0001,125,0001,350,0001,575,0001,800,000
Investments & Other50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets50,000183,559210,929238,299267,869216,034374,000500,000725,000950,0001,175,0001,400,0001,625,0001,850,000
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000000000
misc current assets00000000000000
total current assets00000000000000
total assets50,000183,559210,929238,299267,869216,034374,000500,000725,000950,0001,175,0001,400,0001,625,0001,850,000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000754,450932,8421,085,4961,241,1481,421,8241,607,611
Group/Directors Accounts91,670111,064132,614153,776177,97478,872269,084529,487000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities8,9505,7845,7726,1715,31847,22047,70545,580000000
total current liabilities100,620116,848138,386159,947183,292126,092316,789575,067754,450932,8421,085,4961,241,1481,421,8241,607,611
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities100,620116,848138,386159,947183,292126,092316,789575,067754,450932,8421,085,4961,241,1481,421,8241,607,611
net assets-50,62066,71172,54378,35284,57789,94257,211-75,067-29,45017,15889,504158,852203,176242,389
total shareholders funds-50,62066,71172,54378,35284,57789,94257,211-75,067-29,45017,15889,504158,852203,176242,389
Dec 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-123,163-5,832-5,809-6,225-5,36540,409165,348-45,617-46,608-72,346-69,348-44,324-39,213267,207
Depreciation00000000000000
Amortisation133,55927,37027,37029,57025,170244,670236,000225,000225,000225,000225,000225,000225,000225,000
Tax00000-7,678-33,069000000-74,818
Stock00000000000000
Debtors00000000000000
Creditors0000000-754,450-178,392-152,654-155,652-180,676-185,7871,607,611
Accruals and Deferred Income3,17812-399853-41,902-4852,12545,580000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations13,57421,55021,16224,198-22,097276,916370,404-529,487000002,025,000
Investing Activities
capital expenditure27,370000-77,005-86,704-110,000000000-2,025,000
Change in Investments000000000000050,000
cash flow from investments27,370000-77,005-86,704-110,000000000-2,075,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-40,944-21,550-21,162-24,19899,102-190,212-260,403529,487000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000050,000
interest00000000000000
cash flow from financing-40,944-21,550-21,162-24,19899,102-190,212-260,403529,4870000050,000
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

davies craddock (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for davies craddock (holdings) limited. Get real-time insights into davies craddock (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Davies Craddock (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for davies craddock (holdings) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in TA2 area or any other competitors across 12 key performance metrics.

davies craddock (holdings) limited Ownership

DAVIES CRADDOCK (HOLDINGS) LIMITED group structure

Davies Craddock (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

BENEFACT GROUP PLC

#0163725

2 parents

DAVIES CRADDOCK (HOLDINGS) LIMITED

06523912

1 subsidiary

DAVIES CRADDOCK (HOLDINGS) LIMITED Shareholders

lloyd & whyte group ltd 100%

davies craddock (holdings) limited directors

Davies Craddock (Holdings) Limited currently has 3 directors. The longest serving directors include Mr David Moore (Dec 2022) and Mr Matthew Pyke (Dec 2022).

officercountryagestartendrole
Mr David MooreEngland58 years Dec 2022- Director
Mr Matthew PykeEngland54 years Dec 2022- Director
Mr Stephen AstleyEngland65 years Dec 2022- Director

P&L

December 2022

turnover

0

0%

operating profit

-123.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-50.6k

-1.7%

total assets

50k

-0.76%

cash

0

0%

net assets

Total assets minus all liabilities

davies craddock (holdings) limited company details

company number

06523912

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

March 2008

age

16

incorporated

UK

ultimate parent company

BENEFACT GROUP PLC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2022

previous names

c d (llanelli) limited (May 2008)

accountant

-

auditor

-

address

affinity house bindon road, taunton, TA2 6AA

Bank

-

Legal Advisor

-

davies craddock (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to davies craddock (holdings) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

davies craddock (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVIES CRADDOCK (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

davies craddock (holdings) limited Companies House Filings - See Documents

datedescriptionview/download