chris nightingale limited
chris nightingale limited Company Information
Company Number
06523979
Website
-Registered Address
bryndu trallong, brecon, LD3 8HN
Industry
Performing arts
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Christopher Nightingale16 Years
Shareholders
christopher nightingale 60%
annabel nightingale 40%
chris nightingale limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS NIGHTINGALE LIMITED at £198.2k based on a Turnover of £2.2m and 0.09x industry multiple (adjusted for size and gross margin).
chris nightingale limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS NIGHTINGALE LIMITED at £461.3k based on an EBITDA of £145.2k and a 3.18x industry multiple (adjusted for size and gross margin).
chris nightingale limited Estimated Valuation
Pomanda estimates the enterprise value of CHRIS NIGHTINGALE LIMITED at £255.1k based on Net Assets of £1m and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Nightingale Limited Overview
Chris Nightingale Limited is a live company located in brecon, LD3 8HN with a Companies House number of 06523979. It operates in the performing arts sector, SIC Code 90010. Founded in March 2008, it's largest shareholder is christopher nightingale with a 60% stake. Chris Nightingale Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chris Nightingale Limited Health Check
Pomanda's financial health check has awarded Chris Nightingale Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£336.6k)
- Chris Nightingale Limited
£336.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (0.4%)
- Chris Nightingale Limited
0.4% - Industry AVG
Production
with a gross margin of 2.9%, this company has a higher cost of product (32.1%)
- Chris Nightingale Limited
32.1% - Industry AVG
Profitability
an operating margin of 5.9% make it more profitable than the average company (2.4%)
- Chris Nightingale Limited
2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Chris Nightingale Limited
7 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Chris Nightingale Limited
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£68.8k)
- Chris Nightingale Limited
£68.8k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (8 days)
- Chris Nightingale Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is close to average (18 days)
- Chris Nightingale Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chris Nightingale Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 197 weeks, this is more cash available to meet short term requirements (146 weeks)
197 weeks - Chris Nightingale Limited
146 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (21.2%)
10.4% - Chris Nightingale Limited
21.2% - Industry AVG
CHRIS NIGHTINGALE LIMITED financials
Chris Nightingale Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £1 million. According to their latest financial statements, Chris Nightingale Limited has 1 employee and maintains cash reserves of £445.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 392,603 | 521,322 | 377,875 | 190,433 | 45,088 | 42,921 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 87,463 | 50,824 | 34,970 | 18,871 | 3,900 | 5,868 | ||||||||
| Gross Profit | 305,140 | 470,498 | 342,905 | 171,562 | 41,188 | 37,053 | ||||||||
| Admin Expenses | 104,362 | 97,747 | ||||||||||||
| Operating Profit | 200,778 | 372,751 | ||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 7 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 200,785 | 372,751 | 268,371 | 123,057 | 13,961 | 11,362 | ||||||||
| Tax | -41,425 | -77,820 | -54,097 | -25,339 | -3,145 | -2,722 | ||||||||
| Profit After Tax | 159,360 | 294,931 | 214,274 | 97,718 | 10,816 | 8,640 | ||||||||
| Dividends Paid | 220,000 | 104,000 | 124,500 | 30,500 | 6,000 | 0 | ||||||||
| Retained Profit | -60,640 | 190,931 | 89,774 | 67,218 | 4,816 | 8,640 | ||||||||
| Employee Costs | 49,399 | 10,347 | 7,052 | 7,057 | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* | 212,393 | 384,111 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 326,507 | 198,808 | 135,329 | 140,583 | 139,928 | 125,826 | 123,465 | 120,475 | 108,852 | 63,224 | 18,167 | 14,865 | 13,503 | 14,243 |
| Intangible Assets | 40,000 | 45,000 | 50,000 | 55,000 | 60,000 | 65,000 | 70,000 | 75,000 | 80,000 | 85,000 | 90,000 | 95,000 | 100,000 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 366,507 | 243,808 | 185,329 | 195,583 | 199,928 | 190,826 | 193,465 | 195,475 | 188,852 | 148,224 | 108,167 | 109,865 | 113,503 | 114,243 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 317,893 | 316,510 | 315,578 | 343,175 | 291,733 | 235,533 | 46,896 | 62,904 | 7,967 | 40,850 | 38,808 | 17,592 | 928 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 445,433 | 386,709 | 387,098 | 473,159 | 525,964 | 487,680 | 507,191 | 242,971 | 191,229 | 297,821 | 111,258 | 112,876 | 18,601 | 24,115 |
| misc current assets | 0 | 0 | 9,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 763,326 | 703,219 | 712,538 | 816,334 | 817,697 | 723,213 | 554,087 | 305,875 | 199,196 | 338,671 | 150,066 | 130,468 | 19,529 | 24,115 |
| total assets | 1,129,833 | 947,027 | 897,867 | 1,011,917 | 1,017,625 | 914,039 | 747,552 | 501,350 | 388,048 | 486,895 | 258,233 | 240,333 | 133,032 | 138,358 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 117,382 | 52,214 | 0 | 66,522 | 85,260 | 74,168 | 92,803 | 97,189 | 70,411 | 110,576 | 21,005 | 13,725 | 2,726 | 3,183 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,097 | 25,339 | 3,145 | 2,722 |
| total current liabilities | 117,382 | 52,214 | 0 | 66,522 | 85,260 | 74,168 | 92,803 | 97,189 | 70,411 | 110,576 | 75,102 | 39,064 | 5,871 | 5,905 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 108,497 | 101,607 | 111,715 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 8,360 | 793 | 4,841 | 2,883 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 8,360 | 793 | 4,841 | 2,883 | 585 | 108,497 | 101,607 | 111,715 |
| total liabilities | 117,382 | 52,214 | 0 | 66,522 | 85,260 | 74,168 | 101,163 | 97,982 | 75,252 | 113,459 | 75,687 | 147,561 | 107,478 | 117,620 |
| net assets | 1,012,451 | 894,813 | 897,867 | 945,395 | 932,365 | 839,871 | 646,389 | 403,368 | 312,796 | 373,436 | 182,546 | 92,772 | 25,554 | 20,738 |
| total shareholders funds | 1,012,451 | 894,813 | 897,867 | 945,395 | 932,365 | 839,871 | 646,389 | 403,368 | 312,796 | 373,436 | 182,546 | 92,772 | 25,554 | 20,738 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 200,778 | 372,751 | ||||||||||||
| Depreciation | 12,604 | 14,768 | 6,335 | 6,584 | 8,279 | 609 | 6,712 | 6,530 | 6,615 | 6,360 | 5,261 | 4,012 | 4,670 | 0 |
| Amortisation | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 |
| Tax | -41,425 | -77,820 | -54,097 | -25,339 | -3,145 | -2,722 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,383 | 932 | -27,597 | 51,442 | 56,200 | 188,637 | -16,008 | 54,937 | -32,883 | 2,042 | 21,216 | 16,664 | 928 | 0 |
| Creditors | 65,168 | 52,214 | -66,522 | -18,738 | 11,092 | -18,635 | -4,386 | 26,778 | -40,165 | 89,571 | 7,280 | 10,999 | -457 | 3,183 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,097 | 28,758 | 22,194 | 423 | 2,722 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -8,360 | 7,567 | -4,048 | 1,958 | 2,883 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 165,644 | 342,606 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000 | 100,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -585 | -107,912 | 6,890 | -10,108 | 111,715 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 7 | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | 7 | -626 | -107,912 | 6,890 | -10,108 | 123,813 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 58,724 | -389 | -86,061 | -52,805 | 38,284 | -19,511 | 264,220 | 51,742 | -106,592 | 186,563 | -1,618 | 94,275 | -5,514 | 24,115 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 58,724 | -389 | -86,061 | -52,805 | 38,284 | -19,511 | 264,220 | 51,742 | -106,592 | 186,563 | -1,618 | 94,275 | -5,514 | 24,115 |
chris nightingale limited Credit Report and Business Information
Chris Nightingale Limited Competitor Analysis
Perform a competitor analysis for chris nightingale limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
chris nightingale limited Ownership
CHRIS NIGHTINGALE LIMITED group structure
Chris Nightingale Limited has no subsidiary companies.
Ultimate parent company
CHRIS NIGHTINGALE LIMITED
06523979
chris nightingale limited directors
Chris Nightingale Limited currently has 1 director, Mr Christopher Nightingale serving since May 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Nightingale | Wales | 58 years | May 2008 | - | Director |
P&L
March 2023turnover
2.2m
+1%
operating profit
127.5k
0%
gross margin
2.9%
+34.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1m
+0.13%
total assets
1.1m
+0.19%
cash
445.4k
+0.15%
net assets
Total assets minus all liabilities
Similar Companies
chris nightingale limited company details
company number
06523979
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
March 2008
age
16
accounts
Unaudited Abridged
ultimate parent company
previous names
anaconda services limited (June 2008)
incorporated
UK
address
bryndu trallong, brecon, LD3 8HN
last accounts submitted
March 2023
chris nightingale limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chris nightingale limited.
chris nightingale limited Companies House Filings - See Documents
| date | description | view/download |
|---|
